ACTIVE

SALENCE DECO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

22,1 k €

+691.7% YoY

Gross margin

45,3 k €

+71.0% YoY

Equity

54,2 k €

+68.8% YoY

What does SALENCE DECO do?

SALENCE DECO is a Private limited company incorporated in 1994. Its registered office is in Boortmeerbeek.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.433.428

Incorporation

14/09/1994

Legal form

Private limited company

Registered office

Zevenbunderweg 20
3191 Boortmeerbeek · FlandreSee on map

Contributed capital

6 197,33 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	45,3 k €	+71.0%	26,5 k €	+85.3%	14,3 k €	+15.3%	12,4 k €	+5.5%	11,8 k €	-57.3%	27,5 k €	+548%	4,2 k €	-81.2%	22,6 k €	+53.3%	14,7 k €	-36.3%	23,1 k €	+13.5%	20,4 k €	-4.0%	21,2 k €	+24.7%	17 k €	+80.0%	9,5 k €	-31.0%	13,7 k €	-51.8%	28,5 k €	-18.1%	34,7 k €	+64.9%	21,1 k €	+42.5%	14,8 k €
EBITDA	38,9 k €	+191%	13,4 k €	+11.1%	12 k €	+17.9%	10,2 k €	+3.3%	9,9 k €	-60.9%	25,3 k €	+1155%	2 k €	-89.9%	20 k €	+68.9%	11,8 k €	-43.3%	20,9 k €	+19.7%	17,4 k €	-8.5%	19,1 k €	+26.8%	15 k €	+256%	4,2 k €	-59.6%	10,5 k €	-46.7%	19,6 k €	-18.6%	24,1 k €	+72.9%	13,9 k €	+23.8%	11,3 k €
Operating result	32,9 k €	+583%	4,8 k €	+21.3%	4 k €	+72.8%	2,3 k €	+58.9%	1,4 k €	-90.8%	15,7 k €	+232%	-11,8 k €	-306%	5,7 k €	+307%	-2,8 k €	-156%	5 k €	+117%	2,3 k €	-72.0%	8,2 k €	+111%	3,9 k €	+154%	-7,2 k €	-390%	-1,5 k €	-119%	7,8 k €	-34.8%	12 k €	+140%	5 k €	+40.8%	3,6 k €
Net result	22,1 k €	+692%	2,8 k €	+46.8%	1,9 k €	+224%	586,2 €	-43.4%	1 k €	-93.0%	14,9 k €	+207%	-13,9 k €	-458%	3,9 k €	+160%	-6,5 k €	-419%	2 k €	+204%	-2 k €	-136%	5,4 k €	+887%	-685,7 €	+93.5%	-10,5 k €	-185%	-3,7 k €	-243%	2,6 k €	-68.2%	8,1 k €	+540%	-1,8 k €	-168%	2,7 k €
Balance sheet
Equity	54,2 k €	+68.8%	32,1 k €	+9.5%	29,3 k €	+6.9%	27,4 k €	+2.2%	26,8 k €	+20.3%	22,3 k €	+200%	7,4 k €	-65.1%	21,4 k €	+22.3%	17,5 k €	-27.0%	23,9 k €	+9.3%	21,9 k €	-8.2%	23,9 k €	+29.2%	18,5 k €	-3.6%	19,1 k €	-70.4%	64,7 k €	-5.4%	68,4 k €	+3.9%	65,8 k €	+14.0%	57,7 k €	-3.1%	59,5 k €
Total assets	59,7 k €	+74.6%	34,2 k €	-7.4%	36,9 k €	-10.7%	41,4 k €	-9.4%	45,7 k €	-25.4%	61,2 k €	-0.4%	61,5 k €	-17.7%	74,7 k €	-11.0%	83,9 k €	+5.8%	79,3 k €	-24.2%	104,6 k €	+29.1%	81 k €	-24.1%	106,6 k €	-4.1%	111,2 k €	-13.4%	128,4 k €	-10.2%	143 k €	-13.3%	164,8 k €	+21.2%	136 k €	-11.6%	153,9 k €
Cash	18,1 k €	-12.2%	20,6 k €	+19.1%	17,3 k €	+21.3%	14,2 k €	-14.4%	16,6 k €	-10.2%	18,5 k €	+64.3%	11,3 k €	+1.2%	11,1 k €	+2.1%	10,9 k €	-55.7%	24,7 k €	+16.1%	21,2 k €	+69.4%	12,5 k €	-37.9%	20,2 k €	+74.9%	11,5 k €	-20.1%	14,4 k €	-13.7%	16,7 k €	-54.7%	36,9 k €	+42.1%	26 k €	-38.7%	42,4 k €
Debts	5,5 k €	+164%	2,1 k €	-72.6%	7,6 k €	-45.5%	14 k €	-25.9%	18,8 k €	-51.6%	38,9 k €	-28.0%	54 k €	+1.3%	53,4 k €	-19.7%	66,5 k €	+20.0%	55,4 k €	-33.0%	82,7 k €	+44.7%	57,1 k €	-35.2%	88,2 k €	-4.2%	92,1 k €	+44.5%	63,7 k €	-14.6%	74,6 k €	-24.7%	99 k €	+26.4%	78,3 k €	-17.0%	94,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,8 ETP	-20.0%	1,0 ETP	+100%	0,5 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Pascal SALENCE

Director · since 27 décembre 2022

Active

Ended mandates

Pascal SALENCE

Manager · since 14 septembre 1994

Ended

Pascal SALENCE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/08/2026	08/06/2025	26/07/2024	14/06/2023	08/06/2022	28/06/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	13/08/2026	French	PDF
Micro model	31/12/2024	06/06/2025	08/06/2025	French	PDF
Micro model	31/12/2023	07/06/2024	26/07/2024	French	PDF
Micro model	31/12/2022	02/06/2023	14/06/2023	French	PDF
Micro model	31/12/2021	03/06/2022	08/06/2022	French	PDF
Micro model	31/12/2020	04/06/2021	28/06/2021	French	PDF
Micro model	31/12/2019	05/06/2020	12/06/2020	French	PDF
Micro model	31/12/2018	07/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	01/06/2018	24/06/2018	French	PDF
Micro model	31/12/2016	02/06/2017	17/06/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	19/06/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	14/06/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	14/06/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	19/06/2013	French	PDF
Abridged model	31/12/2011	31/07/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	12/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	16/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	17/07/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	09/06/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	28/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Pascal SALENCE

Director · since 27 décembre 2022

Active

Ended mandates

Pascal SALENCE

Manager · since 14 septembre 1994

Ended

Pascal SALENCE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates02/07/2018
ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Capital / shares20/04/2007
KAPITAAL - AANDELEN - DOEL - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office13/10/2006
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522,1 k €↑
2024
Annual accounts 20242,8 k €↑
2023
Annual accounts 20231,9 k €↑
2022
Annual accounts 2022586,2 €↓
2021
Annual accounts 20211 k €↓
2019
Annual accounts 201914,9 k €↑
2018
Annual accounts 2018-13,9 k €↓
2017
Annual accounts 20173,9 k €↑
2016
Annual accounts 2016-6,5 k €↓
2015
Annual accounts 20152 k €↑
2014
Annual accounts 2014-2 k €↓
2013
Annual accounts 20135,4 k €↑
2012
Annual accounts 2012-685,7 €↑
2011
Annual accounts 2011-10,5 k €↓
2010
Annual accounts 2010-3,7 k €↓
2009
Annual accounts 20092,6 k €↓
2008
Annual accounts 20088,1 k €↑
2007
Annual accounts 2007-1,8 k €↓
2006
Annual accounts 20062,7 k €
14/09/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SALENCE DECO

Overview

What does SALENCE DECO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline