ACTIVE

OMIR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-24,1 k €

+7.3% YoY

Gross margin

3,1 k €

+58.2% YoY

Equity

340 k €

-6.6% YoY

What does OMIR do?

OMIR is a Public limited company incorporated in 1994. Its registered office is in Brugge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.438.277

Incorporation

26/09/1994

Legal form

Public limited company

Registered office

Diksmuidse Heerweg 658
8200 Brugge · FlandreSee on map

Contributed capital

383 579,00 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	3,1 k €	+58.2%	1,9 k €	-30.8%	2,8 k €	+12.6%	2,5 k €	+152%	993 €	-60.5%	2,5 k €	+136%	-6,9 k €	-122%	31,2 k €	-82.6%	179,2 k €	-3.0%	184,6 k €	-47.3%	350,3 k €	-51.9%	727,9 k €	+453%	131,6 k €	-43.2%	231,7 k €	+39.3%	166,4 k €	+18.5%	140,5 k €	+18.4%	118,6 k €	-51.5%	244,7 k €	+117%	112,8 k €	-15.3%	133,2 k €
EBITDA	1,6 k €	+756%	-243 €	-117%	1,4 k €	+16.3%	1,2 k €	+594%	-249 €	-169%	361 €	+104%	-9,1 k €	-134%	27 k €	-84.4%	172,8 k €	+5.4%	164 k €	-51.3%	336,9 k €	-47.9%	646,6 k €	+24217%	-2,7 k €	-107%	40,7 k €	-67.6%	125,7 k €	+22.7%	102,4 k €	-5.3%	108,1 k €	-53.1%	230,3 k €	+153%	91,1 k €	-11.9%	103,3 k €
Operating result	-24,2 k €	+7.0%	-26,1 k €	-6.8%	-24,4 k €	+6.3%	-26 k €	+5.4%	-27,5 k €	-16.9%	-23,5 k €	+40.0%	-39,3 k €	-1151%	-3,1 k €	-103%	114,6 k €	+18.8%	96,5 k €	-64.4%	270,9 k €	-54.3%	593,2 k €	+849%	-79,2 k €	-10.6%	-71,6 k €	-370%	26,5 k €	-32.4%	39,2 k €	+176%	14,2 k €	-88.9%	128,1 k €	+876%	-16,5 k €	-149%	34,1 k €
Net result	-24,1 k €	+7.3%	-26 k €	-3.1%	-25,2 k €	+10.0%	-28 k €	-1.2%	-27,7 k €	-15.5%	-24 k €	+40.7%	-40,4 k €	-2232%	1,9 k €	-96.8%	58,4 k €	+7.2%	54,5 k €	-46.0%	101 k €	-56.7%	233,4 k €	+302%	-115,4 k €	-10.5%	-104,5 k €	-899%	-10,5 k €	-218%	-3,3 k €	-180%	4,1 k €	-94.6%	76,5 k €	+306%	-37,1 k €	-364%	14 k €
Balance sheet
Equity	340 k €	-6.6%	364,1 k €	-6.7%	390,1 k €	-6.1%	415,3 k €	-14.1%	483,3 k €	-5.6%	511,8 k €	-4.5%	535,7 k €	-7.0%	576,1 k €	+0.3%	574,2 k €	+4.8%	547,8 k €	+11.0%	493,4 k €	+25.7%	392,4 k €	+147%	159 k €	-42.1%	274,4 k €	-27.6%	378,9 k €	-2.7%	389,4 k €	-0.8%	392,7 k €	-14.2%	457,8 k €	+20.1%	381,3 k €	-8.9%	418,3 k €
Total assets	431,5 k €	-3.6%	447,4 k €	-6.0%	476,1 k €	-6.6%	509,8 k €	-9.9%	565,9 k €	+8.7%	520,5 k €	-9.2%	573,4 k €	-8.9%	629,6 k €	-5.7%	667,9 k €	-29.7%	950 k €	-1.2%	961,6 k €	-15.2%	1,1 M €	+5.4%	1,1 M €	-23.6%	1,4 M €	+7.1%	1,3 M €	+25.5%	1 M €	-3.3%	1,1 M €	-9.2%	1,2 M €	+28.0%	932 k €	-0.0%	932,3 k €
Cash	2,5 k €	+324%	586 €	-91.0%	6,5 k €	-54.6%	14,3 k €	-54.2%	31,2 k €	+320%	7,4 k €	-79.9%	37 k €	-74.2%	143,5 k €	+47.4%	97,3 k €	-64.7%	275,7 k €	+8.8%	253,4 k €	-36.3%	398,1 k €	+2607%	14,7 k €	+1.6%	14,5 k €	-35.9%	22,6 k €	+3607%	609 €	-94.7%	11,4 k €	+84.2%	6,2 k €	-69.6%	20,4 k €	-38.9%	33,3 k €
Debts	87,2 k €	+10.7%	78,7 k €	-3.1%	81,3 k €	-9.1%	89,4 k €	+15.8%	77,2 k €	+2345%	3,2 k €	-90.1%	31,8 k €	-33.0%	47,4 k €	-48.3%	91,7 k €	-77.1%	400 k €	-14.2%	466 k €	-37.0%	739,3 k €	-19.1%	914,3 k €	-19.1%	1,1 M €	+21.3%	932,2 k €	+42.5%	654,4 k €	-4.8%	687,2 k €	-3.7%	713,7 k €	+29.6%	550,8 k €	+7.2%	513,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,1 ETP	-95.7%	2,3 ETP	-50.0%	4,6 ETP	-4.2%	4,8 ETP	+500%	0,8 ETP	0.0%	0,8 ETP		–		0,1 ETP	-80.0%	0,5 ETP	-50.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Dieter Develtere

Director · since 10 mai 2023 · until 10 mai 2029

Active

Jean-Pierre Develtere

Managing director · since 10 mai 2023 · until 10 mai 2029

Active

Ended mandates

Dieter Develtere

Director · since 28 mars 2017 · until 10 mai 2023

Ended

Jean-Pierre Develtere

Managing director · since 28 mars 2017 · until 10 mai 2023

Ended

Dieter Develtere

Director · since 10 mai 2011 · until 10 mai 2017

Ended

Jean-Pierre Develtere

Managing director · since 10 mai 2011 · until 10 mai 2017

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/05/2026	12/06/2025	07/07/2024	28/05/2023	23/06/2022	28/06/2021
General meeting	10/05/2026	10/05/2025	10/05/2024	10/05/2023	10/05/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	10/05/2026	13/05/2026	Dutch	PDF
Micro model	31/12/2024	10/05/2025	12/06/2025	Dutch	PDF
Micro model	31/12/2023	10/05/2024	07/07/2024	Dutch	PDF
Micro model	31/12/2022	10/05/2023	28/05/2023	Dutch	PDF
Micro model	31/12/2021	10/05/2022	23/06/2022	Dutch	PDF
Micro model	31/12/2020	10/05/2021	28/06/2021	Dutch	PDF
Micro model	31/12/2019	10/05/2020	22/07/2020	Dutch	PDF
Micro model	31/12/2018	10/05/2019	18/07/2019	Dutch	PDF
Micro model	31/12/2017	10/05/2018	11/06/2018	Dutch	PDF
Abridged model	31/12/2016	10/05/2017	14/07/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	12/07/2016	Dutch	PDF
Abridged model	31/12/2014	20/06/2015	24/06/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	03/07/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	26/06/2013	Dutch	PDF
Abridged model	31/12/2011	10/05/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	29/06/2011	15/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	16/08/2010	Dutch	PDF
Abridged model	31/12/2008	10/05/2009	05/06/2009	Dutch	PDF
Abridged model	31/12/2007	16/05/2008	12/06/2008	Dutch	PDF
Abridged model	31/12/2006	10/05/2007	05/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Dieter Develtere

Director · since 10 mai 2023 · until 10 mai 2029

Active

Jean-Pierre Develtere

Managing director · since 10 mai 2023 · until 10 mai 2029

Active

Ended mandates

Dieter Develtere

Director · since 28 mars 2017 · until 10 mai 2023

Ended

Jean-Pierre Develtere

Managing director · since 28 mars 2017 · until 10 mai 2023

Ended

Dieter Develtere

Director · since 10 mai 2011 · until 10 mai 2017

Ended

Jean-Pierre Develtere

Managing director · since 10 mai 2011 · until 10 mai 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/04/2017
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/01/2012
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/09/2011
DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/07/2005
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/01/2005
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-24,1 k €↑
2024
Annual accounts 2024-26 k €↓
2023
Annual accounts 2023-25,2 k €↑
2022
Annual accounts 2022-28 k €↓
2021
Annual accounts 2021-27,7 k €↓
2020
Annual accounts 2020-24 k €↑
2019
Annual accounts 2019-40,4 k €↓
2018
Annual accounts 20181,9 k €↓
2017
Annual accounts 201758,4 k €↑
2016
Annual accounts 201654,5 k €↓
2015
Annual accounts 2015101 k €↓
2014
Annual accounts 2014233,4 k €↑
2013
Annual accounts 2013-115,4 k €↓
2012
Annual accounts 2012-104,5 k €↓
2011
Annual accounts 2011-10,5 k €↓
2010
Annual accounts 2010-3,3 k €↓
2009
Annual accounts 20094,1 k €↓
2008
Annual accounts 200876,5 k €↑
2007
Annual accounts 2007-37,1 k €↓
2006
Annual accounts 200614 k €
26/09/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OMIR

Overview

What does OMIR do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline