APPUI
0453.443.524 · rovalta.com · 22/09/2026
ACTIVE
APPUI
Financial year 2024 · closed on 31/12/2024
Net result
-2,3 k €
-105.0% YoY
Gross margin
58 k €
-51.1% YoY
Equity
113,6 k €
-2.0% YoY
Overview
What does APPUI do?
APPUI is a Private company with limited liability incorporated in 1994. Its main activity is: Construction of buildings. Its registered office is in Verviers.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.443.524
Incorporation
03/10/1994
Legal form
Private company with limited liability
Registered office
Boulevard des Gérardchamps 210
4800 Verviers · WallonieSee on map
4800 Verviers · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Activities (NACE)
Joint committees (2)
- 124
- 218
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 58 k € | -51.1% | 118,7 k € | +60.8% | 73,8 k € | -62.6% | 197,4 k € | +42.3% | 138,7 k € | +5.1% | 132 k € | -7.4% | 142,5 k € | +279% | 37,6 k € | -80.6% | 193,6 k € | -12.1% | 220,4 k € | -31.7% | 322,5 k € | +27.4% | 253,1 k € | -46.3% | 471,6 k € | +8.5% | 434,6 k € | +54.7% | 280,8 k € | +41.6% | 198,4 k € | -32.3% | 293 k € | +51.8% | 193,1 k € | +16.0% | 166,5 k € |
| EBITDA | 16,5 k € | -78.4% | 76,5 k € | +169% | 28,5 k € | -80.8% | 148 k € | +7.7% | 137,5 k € | +91.5% | 71,8 k € | +138% | 30,1 k € | +136% | -84,5 k € | -253% | 55,1 k € | -37.7% | 88,6 k € | -6.0% | 94,2 k € | +1353% | -7,5 k € | -109% | 83,2 k € | -21.4% | 105,8 k € | +1870% | 5,4 k € | -81.5% | 29,1 k € | -79.0% | 138,4 k € | +117% | 63,8 k € | -6.1% | 67,9 k € |
| Operating result | -427,6 € | -101% | 64,5 k € | +279% | 17 k € | -87.1% | 132,2 k € | +80.4% | 73,3 k € | +263% | 20,2 k € | +323% | -9,1 k € | +93.4% | -137,2 k € | -5910% | -2,3 k € | -111% | 20,4 k € | -32.5% | 30,3 k € | +134% | -87,8 k € | -854% | 11,6 k € | -58.7% | 28,2 k € | +170% | -40,5 k € | -200% | -13,5 k € | -115% | 89,2 k € | +242% | 26,1 k € | -32.7% | 38,7 k € |
| Net result | -2,3 k € | -105% | 46,7 k € | +135% | 19,9 k € | -79.1% | 95,1 k € | +63.7% | 58,1 k € | +259% | 16,2 k € | +156% | -28,9 k € | +81.9% | -159,1 k € | -1151% | -12,7 k € | -190% | 14,1 k € | -36.2% | 22,1 k € | +125% | -89,7 k € | -486% | 23,3 k € | -29.8% | 33,1 k € | +171% | -46,7 k € | -278% | -12,4 k € | -119% | 64,4 k € | +305% | 15,9 k € | -29.1% | 22,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 113,6 k € | -2.0% | 116 k € | +67.5% | 69,2 k € | +40.3% | 49,4 k € | +208% | -45,7 k € | +56.0% | -103,8 k € | -48.3% | -70 k € | +23.2% | -91,1 k € | -234% | 68 k € | -15.8% | 80,7 k € | +21.2% | 66,6 k € | +49.8% | 44,5 k € | -66.9% | 134,2 k € | +21.0% | 110,9 k € | +42.6% | 77,8 k € | -37.5% | 124,5 k € | -9.0% | 136,8 k € | +88.9% | 72,4 k € | +28.1% | 56,5 k € |
| Total assets | 237,1 k € | +13.3% | 209,3 k € | -31.5% | 305,3 k € | +3.3% | 295,7 k € | -42.3% | 512,8 k € | +0.7% | 509,4 k € | -19.5% | 632,6 k € | +6.1% | 596,1 k € | -11.3% | 672 k € | +44.7% | 464,3 k € | -9.6% | 513,7 k € | +20.0% | 428,1 k € | -27.7% | 592,2 k € | -29.2% | 837 k € | +54.0% | 543,6 k € | +32.2% | 411,1 k € | +24.0% | 331,4 k € | +24.1% | 267 k € | -18.1% | 326 k € |
| Cash | 78,1 k € | +39.1% | 56,1 k € | -13.5% | 64,9 k € | -21.1% | 82,2 k € | +19.5% | 68,8 k € | – | – | – | – | 8,7 k € | -64.9% | 24,8 k € | +190% | 8,5 k € | -83.6% | 52,2 k € | -85.3% | 354,4 k € | +289% | 91,2 k € | +18.5% | 77 k € | +10.1% | 69,9 k € | +640% | 9,4 k € | -70.4% | 31,9 k € | |||||
| Debts | 123,5 k € | +32.3% | 93,3 k € | -60.5% | 236,1 k € | -4.2% | 246,3 k € | -54.7% | 543,2 k € | +0.2% | 542,4 k € | -18.9% | 669,1 k € | +7.3% | 623,9 k € | +12.0% | 556,8 k € | +68.5% | 330,4 k € | -2.7% | 339,7 k € | +1.5% | 334,6 k € | -21.8% | 428 k € | +17.7% | 363,7 k € | +34.7% | 270,1 k € | +50.0% | 180,1 k € | -7.5% | 194,6 k € | +0.0% | 194,6 k € | -27.8% | 269,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 3,4 ETP | -43.3% | 6,0 ETP | -14.3% | 7,0 ETP | -27.8% | 9,7 ETP | +11.5% | 8,7 ETP | -13.0% | 10,0 ETP | +72.4% | 5,8 ETP | 0.0% | 5,8 ETP | +5.5% | 5,5 ETP | +34.1% | 4,1 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
PATRICK WILLEMS
ActiveEnded mandates
Patrick WILLEMS
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/09/2025 | 30/08/2024 | 24/08/2023 | 31/10/2022 | 31/08/2021 | 06/10/2020 |
| General meeting | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/06/2025 | 26/09/2025 | French | |
| Micro model | 31/12/2023 | 30/06/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 24/08/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 31/10/2022 | French | |
| Micro model | 31/12/2020 | 30/06/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 30/06/2020 | 06/10/2020 | French | |
| Micro model | 31/12/2018 | 30/06/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 31/05/2018 | 14/06/2018 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 11/10/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 12/04/2015 | 23/04/2015 | French | |
| Abridged model | 31/12/2013 | 29/06/2014 | 31/10/2014 | French | |
| Abridged model | 31/12/2012 | 23/01/2013 | 11/07/2013 | French | |
| Abridged model | 31/12/2011 | 25/01/2012 | 27/01/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 27/06/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 27/06/2009 | 29/07/2009 | French | |
| Abridged model | 31/12/2007 | 27/06/2008 | 28/08/2008 | French | |
| Abridged model | 31/12/2006 | 22/06/2007 | 25/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
PATRICK WILLEMS
ActiveEnded mandates
Patrick WILLEMS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-2,3 k €↓
- 2023Annual accounts 202346,7 k €↑
- 2022Annual accounts 202219,9 k €↓
- 2021Annual accounts 202195,1 k €↑
- 2020Annual accounts 202058,1 k €↑
- 2019Annual accounts 201916,2 k €↑
- 2018Annual accounts 2018-28,9 k €↑
- 2017Annual accounts 2017-159,1 k €↓
- 2016Annual accounts 2016-12,7 k €↓
- 2015Annual accounts 201514,1 k €↓
- 2014Annual accounts 201422,1 k €↑
- 2013Annual accounts 2013-89,7 k €↓
- 2012Annual accounts 201223,3 k €↓
- 2011Annual accounts 201133,1 k €↑
- 2010Annual accounts 2010-46,7 k €↓
- 2009Annual accounts 2009-12,4 k €↓
- 2008Annual accounts 200864,4 k €↑
- 2007Annual accounts 200715,9 k €↓
- 2006Annual accounts 200622,4 k €
- 03/10/1994IncorporationPrivate company with limited liability