ACTIVE

AUDIOMIX

Export PDF

Financial year 2025 · closed on 28/02/2025

Net result

115,4 k €

-68.4% YoY

Revenue

9,2 M €

+2.6% YoY

Equity

11,7 M €

+1.0% YoY

Workforce

22,8 ETP

-2.1% YoY

What does AUDIOMIX do?

AUDIOMIX is a Private company with limited liability incorporated in 1994. Its registered office is in Begijnendijk. It employs on average 22,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.445.504

Incorporation

20/09/1994

Legal form

Private company with limited liability

Registered office

Liersesteenweg 321
3130 Begijnendijk · FlandreSee on map

Contributed capital

111 552,09 €

Latest accounts

28/02/2025

Average workforce

22,8 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	9,2 M €	+2.6%	9 M €	-23.4%	11,7 M €	-32.8%	17,4 M €	-1.8%	17,7 M €	+2.7%	17,2 M €	+5.8%	16,3 M €	+8.2%	15 M €	-3.2%	15,5 M €	-1.4%	15,8 M €	+4.9%	15 M €	+0.1%	15 M €	-1.8%	15,3 M €	+23.3%	12,4 M €	+5.3%	11,8 M €	+1.5%	11,6 M €		–		9,4 M €		–
EBITDA	1,1 M €	-4.2%	1,2 M €	-57.2%	2,8 M €	+108%	1,3 M €	-41.2%	2,2 M €	+3.4%	2,2 M €	-23.9%	2,9 M €	+43.4%	2 M €	-12.4%	2,3 M €	+38.3%	1,6 M €	+11.1%	1,5 M €	-10.4%	1,7 M €	-16.5%	2 M €	+21.4%	1,6 M €	-19.7%	2 M €	+19.0%	1,7 M €	-5.5%	1,8 M €	+42.7%	1,3 M €	+15.0%	1,1 M €
Operating result	156,2 k €	-60.0%	390,1 k €	-75.2%	1,6 M €	+256%	441,8 k €	-69.2%	1,4 M €	-5.1%	1,5 M €	-36.2%	2,4 M €	+50.8%	1,6 M €	-9.4%	1,7 M €	+63.9%	1,1 M €	+17.6%	900 k €	-20.4%	1,1 M €	-19.1%	1,4 M €	+36.0%	1 M €	-25.8%	1,4 M €	+37.1%	1 M €	-26.8%	1,4 M €	+53.1%	901,2 k €	+18.7%	759,4 k €
Net result	115,4 k €	-68.4%	365,7 k €	-63.5%	1 M €	+1800%	52,7 k €	-94.5%	957,5 k €	-4.9%	1 M €	-37.2%	1,6 M €	+61.4%	993,2 k €	-11.3%	1,1 M €	+66.1%	674 k €	+15.3%	584,5 k €	-8.7%	640,2 k €	-26.4%	869,3 k €	+26.8%	685,6 k €	-25.3%	918,4 k €	+35.4%	678,2 k €	-25.9%	915,2 k €	+55.9%	587 k €	+18.1%	496,9 k €
Balance sheet
Equity	11,7 M €	+1.0%	11,6 M €	+3.3%	11,2 M €	+9.4%	10,3 M €	+0.5%	10,2 M €	+10.3%	9,2 M €	+12.2%	8,2 M €	+24.1%	6,6 M €	+17.6%	5,6 M €	+24.7%	4,5 M €	+17.5%	3,9 M €	+17.9%	3,3 M €	+24.4%	2,6 M €	+49.4%	1,8 M €	-32.3%	2,6 M €	-25.9%	3,5 M €	+3.5%	3,4 M €	+37.0%	2,5 M €	+31.1%	1,9 M €
Total assets	13,5 M €	-1.8%	13,8 M €	+0.4%	13,7 M €	+10.5%	12,4 M €	-8.6%	13,6 M €	+18.2%	11,5 M €	+0.7%	11,4 M €	+12.9%	10,1 M €	+4.3%	9,7 M €	+10.6%	8,7 M €	+13.7%	7,7 M €	+5.9%	7,3 M €	+0.4%	7,2 M €	+15.9%	6,2 M €	-8.3%	6,8 M €	+12.8%	6 M €	+9.8%	5,5 M €	+50.6%	3,7 M €	+18.9%	3,1 M €
Cash	1,7 M €	+19.5%	1,4 M €	+135%	598,9 k €	+22.7%	488,1 k €	-66.0%	1,4 M €	+12.6%	1,3 M €	-52.9%	2,7 M €	+50.3%	1,8 M €	-18.9%	2,2 M €	+105%	1,1 M €	+273%	288,5 k €	-65.4%	833,9 k €	-57.4%	2 M €	+3658%	52,1 k €	-95.8%	1,2 M €	+86.4%	670,1 k €	+292%	170,9 k €	+73.0%	98,8 k €	-86.2%	718,5 k €
Debts	1,7 M €	-11.9%	2 M €	-6.1%	2,1 M €	+17.2%	1,8 M €	-40.2%	3 M €	+58.9%	1,9 M €	-33.2%	2,8 M €	-9.5%	3,1 M €	-14.9%	3,7 M €	-4.0%	3,8 M €	+8.9%	3,5 M €	-4.2%	3,7 M €	-11.8%	4,2 M €	+1.9%	4,1 M €	+6.5%	3,8 M €	+80.9%	2,1 M €	+18.0%	1,8 M €	+81.2%	990,9 k €	-2.6%	1 M €
Other
Workforce	22,8 ETP	-2.1%	23,3 ETP	-32.5%	34,5 ETP	-26.8%	47,1 ETP	+1.5%	46,4 ETP	+0.9%	46,0 ETP	-5.5%	48,7 ETP	+7.5%	45,3 ETP	+14.1%	39,7 ETP	+3.7%	38,3 ETP	-9.2%	42,2 ETP	+2.9%	41,0 ETP	+1.5%	40,4 ETP	-2.7%	41,5 ETP	-0.2%	41,6 ETP	-2.1%	42,5 ETP	-0.2%	42,6 ETP	+4.4%	40,8 ETP	+4.9%	38,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 28/02/2025 · 2 active · 3 ended

Active mandates

Chantal Vereycken

Director · since 06 mai 2021

Active

Eric Van Nuffelen

Director · since 28 septembre 1994

Active

Ended mandates

Chantal Vereycken

Director

Ended

Eric Van Nuffelen

Director

Ended

ERIC VAN NUFFELEN

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/03/2024	01/03/2023	01/03/2022	01/03/2021	01/03/2020	01/03/2019
Closing of the financial year	28/02/2025	29/02/2024	28/02/2023	28/02/2022	28/02/2021	29/02/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/11/2025	31/10/2024	31/10/2023	30/11/2022	24/12/2021	18/12/2020
General meeting	28/11/2025	30/08/2024	29/08/2023	29/08/2022	28/08/2021	28/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	28/02/2025	28/11/2025	28/11/2025	Dutch	PDF
Full model	29/02/2024	30/08/2024	31/10/2024	Dutch	PDF
Full model	28/02/2023	29/08/2023	31/10/2023	Dutch	PDF
Full model	28/02/2022	29/08/2022	30/11/2022	Dutch	PDF
Full model	28/02/2021	28/08/2021	24/12/2021	Dutch	PDF
Full model	29/02/2020	28/08/2020	18/12/2020	Dutch	PDF
Full model	28/02/2019	28/08/2019	11/10/2019	Dutch	PDF
Full model	28/02/2018	28/08/2018	27/09/2018	Dutch	PDF
Full model	28/02/2017	29/08/2017	29/09/2017	Dutch	PDF
Full model	29/02/2016	29/08/2016	29/09/2016	Dutch	PDF
Full model	28/02/2015	28/08/2015	30/09/2015	Dutch	PDF
Full model	28/02/2014	25/08/2014	08/10/2014	Dutch	PDF
Full model	28/02/2013	02/07/2013	30/09/2013	Dutch	PDF
Full model	29/02/2012	02/07/2012	27/09/2012	Dutch	PDF
Full model	28/02/2011	23/08/2011	20/12/2011	Dutch	PDF
Full model	28/02/2010	23/08/2010	23/12/2010	Dutch	PDF
Abridged model	28/02/2009	09/06/2009	30/03/2010	Dutch	PDF
Abridged model	29/02/2008	09/06/2008	13/06/2008	Dutch	PDF
Abridged model	28/02/2007	27/08/2007	15/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 28/02/2025 · 2 active · 3 ended

Active mandates

Chantal Vereycken

Director · since 06 mai 2021

Active

Eric Van Nuffelen

Director · since 28 septembre 1994

Active

Ended mandates

Chantal Vereycken

Director

Ended

Eric Van Nuffelen

Director

Ended

ERIC VAN NUFFELEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/07/2021
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025115,4 k €↓
2024
Annual accounts 2024365,7 k €↓
2023
Annual accounts 20231 M €↑
2022
Annual accounts 202252,7 k €↓
2021
Annual accounts 2021957,5 k €↓
2020
Annual accounts 20201 M €↓
2019
Annual accounts 20191,6 M €↑
2018
Annual accounts 2018993,2 k €↓
2017
Annual accounts 20171,1 M €↑
2016
Annual accounts 2016674 k €↑
2015
Annual accounts 2015584,5 k €↓
2014
Annual accounts 2014640,2 k €↓
2013
Annual accounts 2013869,3 k €↑
2012
Annual accounts 2012685,6 k €↓
2011
Annual accounts 2011918,4 k €↑
2010
Annual accounts 2010678,2 k €↓
2009
Annual accounts 2009915,2 k €↑
2008
Annual accounts 2008587 k €↑
2007
Annual accounts 2007496,9 k €
20/09/1994
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AUDIOMIX

Overview

What does AUDIOMIX do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline