ADEM
0453.473.515 · rovalta.com · 23/09/2026
ACTIVE
ADEM
Financial year 2025 · closed on 31/12/2025
Net result
16,6 k €
-81.1% YoY
Gross margin
271,5 k €
-25.0% YoY
Equity
399,1 k €
+4.3% YoY
Workforce
4,8 ETP
+14.3% YoY
Overview
What does ADEM do?
ADEM is a Private limited company incorporated in 1994. Its registered office is in Mons. It employs on average 4,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.473.515
Incorporation
21/09/1994
Legal form
Private limited company
Registered office
Place de Flandre 9
7000 Mons · WallonieSee on map
7000 Mons · WallonieSee on map
Contributed capital
52 057,64 €
Latest accounts
31/12/2025
Average workforce
4,8 ETP
Joint committees (4)
- 200
- 2000
- 200,00
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 271,5 k € | -25.0% | 362 k € | +5.3% | 343,8 k € | -42.9% | 602,2 k € | +96.8% | 306,1 k € | +14.4% | 267,5 k € | +3.8% | 257,7 k € | +5.8% | 243,7 k € | +2.6% | 237,6 k € | +29.9% | 182,9 k € | -23.5% | 239,2 k € | -1.4% | 242,7 k € | -9.2% | 267,3 k € | +19.2% | 224,1 k € | +32.5% | 169,2 k € | -32.3% | 250 k € | +25.3% | 199,6 k € | +51.1% | 132,1 k € | -11.2% | 148,8 k € |
| EBITDA | 42,6 k € | -67.7% | 131,9 k € | -14.1% | 153,5 k € | -50.2% | 308,2 k € | +1455% | 19,8 k € | -23.1% | 25,8 k € | +1.4% | 25,4 k € | +24.0% | 20,5 k € | +37.6% | 14,9 k € | -14.2% | 17,4 k € | -67.9% | 54,1 k € | +198% | 18,1 k € | -75.6% | 74,5 k € | +41.7% | 52,6 k € | +49.4% | 35,2 k € | -56.2% | 80,3 k € | -2.1% | 82 k € | +141% | 34 k € | -13.4% | 39,2 k € |
| Operating result | 19,9 k € | -82.6% | 114,2 k € | -12.5% | 130,4 k € | -54.9% | 289,1 k € | +19561% | -1,5 k € | -127% | 5,6 k € | -45.9% | 10,3 k € | +154% | 4 k € | +756% | 471,6 € | -93.1% | 6,8 k € | -83.9% | 42,5 k € | +1174% | 3,3 k € | -89.7% | 32,3 k € | +40.4% | 23 k € | +317% | 5,5 k € | -89.0% | 49,9 k € | -15.5% | 59 k € | +232% | 17,8 k € | -25.9% | 24 k € |
| Net result | 16,6 k € | -81.1% | 88 k € | -8.9% | 96,6 k € | -55.2% | 215,7 k € | +10637% | -2 k € | -434% | 611,9 € | -82.2% | 3,4 k € | +294% | -1,8 k € | +59.0% | -4,3 k € | -250% | 2,9 k € | -89.8% | 28 k € | +378% | 5,9 k € | -75.1% | 23,5 k € | +71.2% | 13,7 k € | +10477% | 129,8 € | -99.6% | 32,5 k € | -16.8% | 39,1 k € | +122% | 17,6 k € | +72.9% | 10,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 399,1 k € | +4.3% | 382,4 k € | +0.8% | 379,5 k € | +1.8% | 372,8 k € | +34.5% | 277,2 k € | +2.2% | 271,2 k € | +0.2% | 270,6 k € | +1.3% | 267,2 k € | -0.7% | 269 k € | -1.6% | 273,3 k € | +1.1% | 270,4 k € | +11.5% | 242,4 k € | +2.5% | 236,6 k € | +11.0% | 213,1 k € | +6.9% | 199,4 k € | +0.1% | 199,2 k € | +19.5% | 166,7 k € | +0.1% | 166,6 k € | +11.8% | 149 k € |
| Total assets | 668,4 k € | +15.3% | 579,7 k € | -21.3% | 736,9 k € | +5.7% | 697,2 k € | +67.5% | 416,3 k € | -5.6% | 440,9 k € | -6.7% | 472,7 k € | -6.4% | 504,8 k € | +27.5% | 395,9 k € | -10.7% | 443,6 k € | -8.2% | 483,3 k € | -4.7% | 507,1 k € | +20.0% | 422,5 k € | +6.2% | 397,8 k € | +1.9% | 390,3 k € | +0.6% | 388 k € | +9.7% | 353,8 k € | -2.6% | 363,1 k € | +18.4% | 306,6 k € |
| Cash | 190,5 k € | -19.4% | 236,3 k € | -23.0% | 307 k € | -23.1% | 399,2 k € | +120% | 181,1 k € | +76.8% | 102,4 k € | -10.8% | 114,8 k € | -34.9% | 176,3 k € | +44.2% | 122,3 k € | -31.7% | 178,9 k € | +45.6% | 122,9 k € | -52.5% | 259 k € | +29.9% | 199,4 k € | +26.3% | 157,9 k € | +7.4% | 147 k € | +23.5% | 119 k € | -11.4% | 134,3 k € | +56.1% | 86,1 k € | -44.8% | 156 k € |
| Debts | 269,3 k € | +36.5% | 197,3 k € | -44.8% | 357,4 k € | +10.2% | 324,3 k € | +133% | 139,2 k € | -17.9% | 169,6 k € | -16.1% | 202 k € | -15.0% | 237,6 k € | +87.1% | 127 k € | -23.5% | 166 k € | -19.4% | 205,9 k € | -15.0% | 242,1 k € | +34.1% | 180,5 k € | +3.0% | 175,3 k € | +8.4% | 161,7 k € | -12.2% | 184,2 k € | +10.3% | 167,1 k € | -3.7% | 173,4 k € | +17.4% | 147,8 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 4,8 ETP | +14.3% | 4,2 ETP | +13.5% | 3,7 ETP | -41.3% | 6,3 ETP | -6.0% | 6,7 ETP | +31.4% | 5,1 ETP | -3.8% | 5,3 ETP | +6.0% | 5,0 ETP | -3.8% | 5,2 ETP | +8.3% | 4,8 ETP | 0.0% | 4,8 ETP | -22.6% | 6,2 ETP | +17.0% | 5,3 ETP | +8.2% | 4,9 ETP | +19.5% | 4,1 ETP | -4.7% | 4,3 ETP | -2.3% | 4,4 ETP | +33.3% | 3,3 ETP | -8.3% | 3,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 6 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ADEM ARCHITECTURE● Active | 0894.639.611 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/06/2026 | 17/04/2025 | 28/05/2024 | 14/04/2023 | 08/06/2022 | 25/08/2021 |
| General meeting | 30/05/2026 | 12/03/2025 | 30/03/2024 | 23/03/2023 | 28/05/2022 | 10/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 30/05/2026 | 02/06/2026 | French | |
| Abridged model | 31/12/2024 | 12/03/2025 | 17/04/2025 | French | |
| Abridged model | 31/12/2023 | 30/03/2024 | 28/05/2024 | French | |
| Abridged model | 31/12/2022 | 23/03/2023 | 14/04/2023 | French | |
| Abridged model | 31/12/2021 | 28/05/2022 | 08/06/2022 | French | |
| Abridged model | 31/12/2020 | 10/06/2021 | 25/08/2021 | French | |
| Abridged model | 31/12/2019 | 18/06/2020 | 20/07/2020 | French | |
| Abridged model | 31/12/2018 | 05/06/2019 | 17/06/2019 | French | |
| Abridged model | 31/12/2017 | 05/06/2018 | 18/06/2018 | French | |
| Abridged model | 31/12/2016 | 26/06/2017 | 29/06/2017 | French | |
| Abridged model | 31/12/2015 | 28/05/2016 | 22/06/2016 | French | |
| Abridged model | 31/12/2014 | 28/08/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 18/07/2014 | French | |
| Abridged model | 31/12/2012 | 25/05/2013 | 19/06/2013 | French | |
| Abridged model | 31/12/2011 | 26/05/2012 | 04/06/2012 | French | |
| Abridged model | 31/12/2010 | 28/05/2011 | 21/06/2011 | French | |
| Abridged model | 31/12/2009 | 29/05/2010 | 07/06/2010 | French | |
| Abridged model | 31/12/2008 | 30/05/2009 | 02/06/2009 | French | |
| Abridged model | 31/12/2007 | 31/05/2008 | 25/06/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 17/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 6 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/04/2025MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates31/03/2021DEMISSIONS, NOMINATIONS
- Mandates30/07/2020DEMISSIONS, NOMINATIONS
- Registered office06/02/2012SIEGE SOCIAL
- Mandates02/07/2009DEMISSIONS, NOMINATIONS
- Capital / shares14/04/2003STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202516,6 k €↓
- 2024Annual accounts 202488 k €↓
- 2023Annual accounts 202396,6 k €↓
- 2022Annual accounts 2022215,7 k €↑
- 2021Annual accounts 2021-2 k €↓
- 2019Annual accounts 2019611,9 €↓
- 2018Annual accounts 20183,4 k €↑
- 2017Annual accounts 2017-1,8 k €↑
- 2016Annual accounts 2016-4,3 k €↓
- 2015Annual accounts 20152,9 k €↓
- 2014Annual accounts 201428 k €↑
- 2013Annual accounts 20135,9 k €↓
- 2012Annual accounts 201223,5 k €↑
- 2011Annual accounts 201113,7 k €↑
- 2010Annual accounts 2010129,8 €↓
- 2009Annual accounts 200932,5 k €↓
- 2008Annual accounts 200839,1 k €↑
- 2007Annual accounts 200717,6 k €↑
- 2006Annual accounts 200610,2 k €
- 21/09/1994IncorporationPrivate limited company