ACTIVE

MULTIMED

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

64,1 k €

+12.3% YoY

Gross margin

117,1 k €

+1.9% YoY

Equity

1,5 M €

+4.5% YoY

What does MULTIMED do?

MULTIMED is a Private limited company incorporated in 1994. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.506.672

Incorporation

29/09/1994

Legal form

Private limited company

Registered office

Avenue Emile de Beco 88
1050 Ixelles · BruxellesSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	117,1 k €	+1.9%	114,9 k €	-12.9%	131,9 k €	-4.0%	137,3 k €	+10.1%	124,8 k €	-19.9%	155,8 k €	+2.4%	152,1 k €	-31.4%	221,6 k €	+8.4%	204,4 k €	+47.3%	138,7 k €	-30.6%	199,9 k €	+40.2%	142,7 k €	+1.0%	141,2 k €	-28.2%	196,6 k €	+7.7%	182,6 k €	+31.8%	138,6 k €	+6.8%	129,8 k €	+13.6%	114,2 k €
EBITDA	109,2 k €	-1.1%	110,5 k €	-14.3%	128,9 k €	-4.6%	135,1 k €	+11.1%	121,6 k €	-20.4%	152,8 k €	+4.1%	146,8 k €	-32.6%	218 k €	+8.1%	201,6 k €	+49.4%	134,9 k €	-31.9%	198,1 k €	+41.9%	139,7 k €	-0.0%	139,7 k €	-28.5%	195,2 k €	+7.4%	181,7 k €	+31.9%	137,8 k €	+7.8%	127,8 k €	+12.9%	113,2 k €
Operating result	82,7 k €	+0.5%	82,3 k €	-19.6%	102,4 k €	-11.0%	115 k €	+12.5%	102,2 k €	-24.3%	135 k €	+6.8%	126,4 k €	-35.0%	194,4 k €	+7.2%	181,3 k €	+59.4%	113,7 k €	-35.8%	177,1 k €	+54.0%	115 k €	+1.5%	113,4 k €	-34.9%	174,1 k €	+15.0%	151,3 k €	+42.3%	106,4 k €	+14.6%	92,8 k €	+21.5%	76,4 k €
Net result	64,1 k €	+12.3%	57 k €	-32.0%	83,9 k €	+42.7%	58,8 k €	+62.3%	36,2 k €	-75.3%	146,4 k €	+92.6%	76 k €	-39.0%	124,5 k €	+6.6%	116,8 k €	+111%	55,2 k €	-61.3%	142,8 k €	+445%	26,2 k €	-27.4%	36,1 k €	-78.5%	167,8 k €	+52.9%	109,8 k €	+9.1%	100,6 k €	-10.5%	112,4 k €	+75.5%	64,1 k €
Balance sheet
Equity	1,5 M €	+4.5%	1,4 M €	+4.2%	1,4 M €	+6.6%	1,3 M €	+4.9%	1,2 M €	+17.1%	1 M €	+16.5%	885,5 k €	+9.4%	809,6 k €	+18.2%	685 k €	+12.6%	608,3 k €	+10.0%	553 k €	+34.8%	410,2 k €	+6.8%	384 k €	+14.4%	335,5 k €	+100%	167,7 k €	-54.7%	370,4 k €	+37.3%	269,8 k €	-24.5%	357,4 k €
Total assets	1,5 M €	+3.4%	1,4 M €	+2.9%	1,4 M €	+3.2%	1,3 M €	+2.4%	1,3 M €	+13.2%	1,2 M €	+10.2%	1,1 M €	+4.1%	1 M €	+13.8%	887,3 k €	+10.5%	802,8 k €	+25.6%	639 k €	+47.9%	431,9 k €	+10.4%	391,4 k €	+14.3%	342,3 k €	-20.5%	430,7 k €	+15.6%	372,7 k €	+20.8%	308,7 k €	-20.4%	387,5 k €
Cash	277,4 k €	-33.4%	416,9 k €	+6.8%	390,5 k €	+18.7%	328,8 k €	-50.2%	660,8 k €	+54.6%	427,4 k €	+38.2%	309,3 k €	-58.0%	737,1 k €	+18.9%	620,2 k €	+17.4%	528,1 k €	+38.8%	380,4 k €	+135%	161,6 k €	+33.8%	120,8 k €	-55.4%	271 k €	-25.5%	363,8 k €	+69.2%	215,1 k €	+3.3%	208,1 k €	-17.0%	250,8 k €
Debts	2,5 k €	-86.2%	18 k €	-48.1%	34,7 k €	-53.6%	74,9 k €	-27.6%	103,5 k €	-18.2%	126,6 k €	-6.9%	136,1 k €	-20.1%	170,3 k €	-1.1%	172,2 k €	-11.5%	194,6 k €	+126%	86 k €	+295%	21,8 k €	+195%	7,4 k €	+10.9%	6,7 k €	-97.5%	263 k €	+11360%	2,3 k €	-94.1%	38,8 k €	+28.9%	30,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active

Active mandates

DOMINIQUE THOMAS

Manager

Active

RAYMOND KACENELENBOGEN

Manager

Active

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2018
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2025	04/10/2024	12/12/2023	30/09/2022	07/09/2021	21/08/2019
General meeting	10/06/2025	11/06/2024	06/06/2023	07/06/2022	08/06/2021	14/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	10/06/2025	25/08/2025	French	PDF
Micro model	31/12/2023	11/06/2024	04/10/2024	French	PDF
Micro model	31/12/2022	06/06/2023	12/12/2023	French	PDF
Micro model	31/12/2021	07/06/2022	30/09/2022	French	PDF
Micro model	31/12/2020	08/06/2021	07/09/2021	French	PDF
Abridged model	31/12/2018	14/06/2019	21/08/2019	French	PDF
Abridged model	31/12/2017	08/06/2018	21/08/2018	French	PDF
Abridged model	31/12/2016	09/06/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	12/06/2016	05/08/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	10/09/2015	French	PDF
Abridged model	31/12/2013	15/06/2014	13/10/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	11/06/2011	17/08/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	13/10/2010	French	PDF
Abridged model	31/12/2008	13/06/2009	13/10/2010	French	PDF
Abridged model	31/12/2007	13/06/2008	26/01/2009	French	PDF
Abridged model	31/12/2006	08/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active

Active mandates

DOMINIQUE THOMAS

Manager

Active

RAYMOND KACENELENBOGEN

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/09/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates28/02/2019
DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/02/2009
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202464,1 k €↑
2023
Annual accounts 202357 k €↓
2022
Annual accounts 202283,9 k €↑
2021
Annual accounts 202158,8 k €↑
2020
Annual accounts 202036,2 k €↓
2018
Annual accounts 2018146,4 k €↑
2017
Annual accounts 201776 k €↓
2016
Annual accounts 2016124,5 k €↑
2015
Annual accounts 2015116,8 k €↑
2014
Annual accounts 201455,2 k €↓
2013
Annual accounts 2013142,8 k €↑
2012
Annual accounts 201226,2 k €↓
2011
Annual accounts 201136,1 k €↓
2010
Annual accounts 2010167,8 k €↑
2009
Annual accounts 2009109,8 k €↑
2008
Annual accounts 2008100,6 k €↓
2007
Annual accounts 2007112,4 k €↑
2006
Annual accounts 200664,1 k €
29/09/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MULTIMED

Overview

What does MULTIMED do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline