ACTIVE

MG BUSNESS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

66,9 k €

+20.4% YoY

Gross margin

245,8 k €

-9.3% YoY

Equity

110,1 k €

+415.0% YoY

What does MG BUSNESS do?

MG BUSNESS is a Private limited company incorporated in 1994. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Braine-l'Alleud.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.545.967

Incorporation

04/10/1994

Legal form

Private limited company

Registered office

Grand'Route 262
1428 Braine-l'Alleud · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

55301Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 55522Accommodation 56210Event catering activities 56210Event catering activities

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	245,8 k €	-9.3%	271,1 k €	+4.2%	260,3 k €	+30.2%	199,9 k €	-19.2%	247,3 k €	+53.3%	161,4 k €	-41.0%	273,7 k €	+46.2%	187,3 k €	+19.8%	156,4 k €	+19.8%	130,5 k €	+51.6%	86,1 k €	+16.1%	74,2 k €	-46.7%	139,1 k €	-48.6%	270,5 k €	-2.3%	276,9 k €	+14.6%	241,7 k €	+1180%	18,9 k €	-21.3%	24 k €	-5.8%	25,5 k €	-53.2%	54,5 k €
EBITDA	170,8 k €	-2.2%	174,5 k €	+37.0%	127,4 k €	+51.9%	83,9 k €	-50.7%	170,1 k €	+285%	44,2 k €	-63.7%	121,8 k €	+128%	53,4 k €	-48.3%	103,2 k €	-7.6%	111,8 k €	+56.3%	71,5 k €	+33.1%	53,7 k €	+221%	-44,6 k €	+48.1%	-85,9 k €	-405%	28,1 k €	-65.1%	80,7 k €	+1228%	-7,2 k €	-132%	22,3 k €	-6.6%	23,9 k €	-54.8%	52,8 k €
Operating result	121,1 k €	+11.2%	109 k €	+92.0%	56,7 k €	+76.6%	32,1 k €	-71.9%	114,3 k €	+1096%	-11,5 k €	-170%	16,5 k €	-48.2%	31,8 k €	-59.1%	77,8 k €	+0.4%	77,6 k €	+62.4%	47,8 k €	+71.0%	27,9 k €	+131%	-90,3 k €	+25.2%	-120,8 k €	-21999%	-546,5 €	-101%	58,3 k €	+348%	-23,5 k €	-299%	11,8 k €	-16.7%	14,1 k €	-67.5%	43,5 k €
Net result	66,9 k €	+20.4%	55,6 k €	+209%	18 k €	-35.8%	28 k €	-61.3%	72,2 k €	+288%	-38,4 k €	-1067%	-3,3 k €	-128%	11,7 k €	-75.7%	48,3 k €	+103%	23,8 k €	-34.5%	36,2 k €	+98.3%	18,3 k €	+115%	-121,9 k €	+18.1%	-148,9 k €	-738%	-17,8 k €	-136%	49,1 k €	+261%	-30,5 k €	-641%	5,6 k €	-39.3%	9,3 k €	-75.3%	37,7 k €
Balance sheet
Equity	110,1 k €	+415%	21,4 k €	+162%	-34,2 k €	+34.4%	-52,2 k €	+34.9%	-80,1 k €	+47.4%	-152,3 k €	-33.7%	-113,9 k €	-3.0%	-110,6 k €	+9.6%	-122,3 k €	+28.3%	-170,6 k €	+12.2%	-194,3 k €	+15.7%	-230,6 k €	+6.6%	-246,8 k €	-97.6%	-124,9 k €	-620%	24 k €	-42.5%	41,8 k €	+674%	-7,3 k €	-131%	23,3 k €	+32.1%	17,6 k €	+112%	8,3 k €
Total assets	629,4 k €	-36.2%	986,7 k €	-24.3%	1,3 M €	+16.6%	1,1 M €	+2.2%	1,1 M €	+3.2%	1,1 M €	+1.7%	1 M €	+31.6%	792,4 k €	+0.3%	789,9 k €	+19.6%	660,4 k €	-3.6%	684,9 k €	-3.7%	711,6 k €	-0.2%	713,3 k €	+44.5%	493,5 k €	+17.6%	419,6 k €	+135%	178,8 k €	+53.8%	116,3 k €	+2.0%	114 k €	+3.1%	110,6 k €	+5.3%	105 k €
Cash	55,5 k €	+86.6%	29,8 k €	-37.2%	47,4 k €	-9.0%	52,1 k €	-53.6%	112,3 k €	+81.3%	61,9 k €	+20.5%	51,4 k €	-66.7%	154,5 k €	+9.4%	141,2 k €	+15721%	892,5 €		–		11,3 k €	+245%	3,3 k €	-78.3%	15,1 k €	-65.5%	43,7 k €	+14.0%	38,4 k €	+449%	7 k €	-70.0%	23,3 k €	+59.7%	14,6 k €	+355%	3,2 k €
Debts	519,4 k €	-46.2%	965,4 k €	-27.8%	1,3 M €	+14.3%	1,2 M €	-0.2%	1,2 M €	-2.9%	1,2 M €	+4.5%	1,2 M €	+28.1%	903,1 k €	-1.0%	912,2 k €	+9.8%	831 k €	-5.5%	879,3 k €	-6.7%	942,2 k €	-1.9%	960,2 k €	+55.3%	618,4 k €	+56.3%	395,6 k €	+189%	137 k €	+10.9%	123,5 k €	+36.1%	90,8 k €	-2.4%	93 k €	-3.9%	96,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		3,9 ETP	-67.8%	12,1 ETP	+44.0%	8,4 ETP	+37.7%	6,1 ETP	+13.0%	5,4 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Gilles MARNEFFE

Director

Active

Lola MARNEFFE

Director

Active

Nathalie DUMONT

Director

Active

Ended mandates

GILLES MARNEFFE

Manager · since 01 janvier 2012 · until 31 décembre 2012

Ended

GILLES MARNEFFE

Manager · since 01 janvier 2011 · until 31 décembre 2011

Ended

GILLES MARNEFFE

Manager · since 01 janvier 2010 · until 31 décembre 2010

Ended

GILLES MARNEFFE

Manager · since 01 janvier 2009 · until 31 décembre 2009

Ended

At this address

Other companies at this address

Company	CBE no.
Mon Avenir j'y travaille● Active	0455.115.090

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	29/08/2025	27/11/2024	15/12/2023	14/12/2022	03/12/2021
General meeting	29/07/2026	01/08/2025	10/06/2024	30/06/2023	03/10/2022	20/10/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/07/2026	31/07/2026	French	PDF
Micro model	31/12/2024	01/08/2025	29/08/2025	French	PDF
Micro model	31/12/2023	10/06/2024	27/11/2024	French	PDF
Micro model	31/12/2022	30/06/2023	15/12/2023	French	PDF
Micro model	31/12/2021	03/10/2022	14/12/2022	French	PDF
Micro model	31/12/2020	20/10/2021	03/12/2021	French	PDF
Micro model	31/12/2019	03/09/2020	28/12/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	25/08/2019	French	PDF
Abridged model	31/12/2017	12/06/2018	20/06/2018	French	PDF
Abridged model	31/12/2016	10/06/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	06/07/2016	French	PDF
Abridged model	31/12/2014	10/06/2015	06/07/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	30/07/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	11/06/2012	27/08/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	28/07/2011	French	PDF
Abridged model	31/12/2009	14/06/2010	27/07/2010	French	PDF
Abridged model	31/12/2008	08/06/2009	09/07/2009	French	PDF
Abridged model	31/12/2007	09/06/2008	09/07/2008	French	PDF
Abridged model	31/12/2006	11/06/2007	26/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

Gilles MARNEFFE

Director

Active

Lola MARNEFFE

Director

Active

Nathalie DUMONT

Director

Active

Ended mandates

GILLES MARNEFFE

Manager · since 01 janvier 2012 · until 31 décembre 2012

Ended

GILLES MARNEFFE

Manager · since 01 janvier 2011 · until 31 décembre 2011

Ended

GILLES MARNEFFE

Manager · since 01 janvier 2010 · until 31 décembre 2010

Ended

GILLES MARNEFFE

Manager · since 01 janvier 2009 · until 31 décembre 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/07/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates27/04/2023
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Court decision17/09/2014
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Registered office11/06/2014
SIEGE SOCIAL
PDF
Registered office22/06/2006
SIEGE SOCIAL
PDF
Registered office07/04/2004
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202566,9 k €↑
2024
Annual accounts 202455,6 k €↑
2023
Annual accounts 202318 k €↓
2022
Annual accounts 202228 k €↓
2021
Annual accounts 202172,2 k €↑
2020
Annual accounts 2020-38,4 k €↓
2019
Annual accounts 2019-3,3 k €↓
2018
Annual accounts 201811,7 k €↓
2017
Annual accounts 201748,3 k €↑
2016
Annual accounts 201623,8 k €↓
2015
Annual accounts 201536,2 k €↑
2014
Annual accounts 201418,3 k €↑
2013
Annual accounts 2013-121,9 k €↑
2012
Annual accounts 2012-148,9 k €↓
2011
Annual accounts 2011-17,8 k €↓
2010
Annual accounts 201049,1 k €↑
2009
Annual accounts 2009-30,5 k €↓
2008
Annual accounts 20085,6 k €↓
2007
Annual accounts 20079,3 k €↓
2006
Annual accounts 200637,7 k €
04/10/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MG BUSNESS

Overview

What does MG BUSNESS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline