SIPRA
0453.601.001 · rovalta.com · 23/09/2026
ACTIVE
SIPRA
Financial year 2025 · closed on 31/12/2025
Net result
23,4 k €
+202.4% YoY
Gross margin
1,2 M €
+3.6% YoY
Equity
393,5 k €
+6.3% YoY
Workforce
21,2 ETP
-2.3% YoY
Overview
What does SIPRA do?
SIPRA is a Private limited company incorporated in 1994. Its registered office is in Herentals. It employs on average 21,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.601.001
Incorporation
27/10/1994
Legal form
Private limited company
Registered office
Augustijnenlaan(HRT) 97
2200 Herentals · FlandreSee on map
2200 Herentals · FlandreSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2025
Average workforce
21,2 ETP
Joint committees (1)
- 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 1,2 M € | +3.6% | 1,1 M € | -3.9% | 1,2 M € | +7.3% | 1,1 M € | +2.1% | 1,1 M € | +10.5% | 977,8 k € | -25.0% | 1,3 M € | +15.1% | 1,1 M € | +2.2% | 1,1 M € | +7.4% | 1 M € | +3.2% | 999,4 k € | -2.5% | 1 M € | +10.7% | 925,7 k € | +6.1% | 872,3 k € | +8.2% | 806,3 k € | +8.4% | 743,5 k € | +1.4% | 733,2 k € | +1.8% | 720,2 k € | -4.4% | 753,6 k € | +1.3% | 743,8 k € |
| EBITDA | 116,5 k € | +39.3% | 83,6 k € | -23.5% | 109,3 k € | -32.4% | 161,6 k € | +6.6% | 151,6 k € | -31.3% | 220,8 k € | -19.6% | 274,7 k € | +59.1% | 172,6 k € | -2.0% | 176,2 k € | +43.5% | 122,8 k € | -2.1% | 125,4 k € | +83.5% | 68,3 k € | +119% | 31,2 k € | -24.3% | 41,3 k € | -17.8% | 50,2 k € | +2.1% | 49,1 k € | -1.9% | 50,1 k € | -20.9% | 63,3 k € | -8.8% | 69,5 k € | -24.9% | 92,6 k € |
| Operating result | 46 k € | +110% | 21,9 k € | -66.6% | 65,5 k € | -8.8% | 71,8 k € | +63.3% | 44 k € | -53.8% | 95,3 k € | +147% | 38,6 k € | +16.1% | 33,3 k € | -46.6% | 62,3 k € | +243% | 18,2 k € | -8.4% | 19,9 k € | +264% | 5,5 k € | -36.5% | 8,6 k € | -11.2% | 9,7 k € | -64.2% | 27 k € | +13.1% | 23,9 k € | +473% | -6,4 k € | -473% | -1,1 k € | +85.5% | -7,7 k € | -969% | 890 € |
| Net result | 23,4 k € | +202% | 7,7 k € | -78.9% | 36,6 k € | -33.3% | 54,9 k € | +87.2% | 29,3 k € | -60.1% | 73,6 k € | +388% | 15,1 k € | +26.3% | 11,9 k € | -63.8% | 32,9 k € | +1217% | 2,5 k € | -41.3% | 4,3 k € | +1337% | 296,4 € | -88.4% | 2,6 k € | -39.3% | 4,2 k € | -70.5% | 14,3 k € | +389% | -4,9 k € | -10.0% | -4,5 k € | -267% | 2,7 k € | +147% | -5,8 k € | -326% | -1,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 393,5 k € | +6.3% | 370,1 k € | +2.1% | 362,4 k € | +11.2% | 325,7 k € | +20.3% | 270,9 k € | +12.1% | 241,5 k € | +43.8% | 168 k € | +9.8% | 152,9 k € | +8.5% | 141 k € | +30.5% | 108,1 k € | +2.4% | 105,5 k € | +4.2% | 101,3 k € | +0.3% | 101 k € | +2.6% | 98,4 k € | +4.5% | 94,2 k € | +17.8% | 80 k € | -5.8% | 84,9 k € | +57.1% | 54 k € | +5.3% | 51,3 k € | -10.1% | 57,1 k € |
| Total assets | 878,2 k € | +4.1% | 843,3 k € | -13.0% | 969,5 k € | -24.3% | 1,3 M € | -10.3% | 1,4 M € | +39.4% | 1 M € | -6.7% | 1,1 M € | +10.9% | 990,3 k € | +17.7% | 841,7 k € | +4.2% | 807,4 k € | +6.3% | 759,4 k € | -8.9% | 833,3 k € | +105% | 406,8 k € | +18.5% | 343,2 k € | -22.6% | 443,3 k € | -0.6% | 446,1 k € | +15.9% | 385 k € | -9.2% | 423,8 k € | +6.3% | 398,8 k € | -29.4% | 565 k € |
| Cash | 281,8 k € | -39.4% | 465,3 k € | -30.3% | 667,5 k € | +8.5% | 615 k € | -4.9% | 646,9 k € | +616% | 90,4 k € | -28.4% | 126,2 k € | -16.2% | 150,6 k € | +6.0% | 142,2 k € | +14.3% | 124,4 k € | +33.4% | 93,3 k € | -53.9% | 202,3 k € | +58.3% | 127,8 k € | -49.4% | 252,5 k € | +148% | 101,9 k € | -29.7% | 145,1 k € | +225% | 44,7 k € | -33.7% | 67,4 k € | -14.1% | 78,5 k € | -43.7% | 139,4 k € |
| Debts | 484 k € | +2.3% | 473,1 k € | -21.7% | 603,9 k € | -36.4% | 949,9 k € | -17.9% | 1,2 M € | +48.9% | 777,5 k € | -16.0% | 925,1 k € | +10.5% | 837,4 k € | +19.5% | 700,7 k € | +0.3% | 698,9 k € | +7.0% | 653,3 k € | -10.8% | 732 k € | +139% | 305,8 k € | +25.0% | 244,7 k € | -29.9% | 349,1 k € | -4.6% | 366,1 k € | +22.0% | 300,1 k € | -18.8% | 369,8 k € | +6.4% | 347,4 k € | -31.6% | 507,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 21,2 ETP | -2.3% | 21,7 ETP | -1.4% | 22,0 ETP | +6.3% | 20,7 ETP | 0.0% | 20,7 ETP | -1.9% | 21,1 ETP | -18.5% | 25,9 ETP | +6.1% | 24,4 ETP | -1.2% | 24,7 ETP | +6.0% | 23,3 ETP | +0.9% | 23,1 ETP | -14.1% | 26,9 ETP | +2.3% | 26,3 ETP | +2.7% | 25,6 ETP | +8.5% | 23,6 ETP | +1.3% | 23,3 ETP | +2.2% | 22,8 ETP | -1.3% | 23,1 ETP | -3.3% | 23,9 ETP | -10.5% | 26,7 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 7 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 31/08/2025 | 19/07/2024 | 19/07/2023 | 25/08/2022 | 30/08/2021 |
| General meeting | 21/08/2026 | 29/08/2025 | 21/06/2024 | 26/05/2023 | 10/08/2022 | 06/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 21/08/2026 | 31/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 29/08/2025 | 31/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 21/06/2024 | 19/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 26/05/2023 | 19/07/2023 | Dutch | |
| Abridged model | 31/12/2021 | 10/08/2022 | 25/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 06/08/2021 | 30/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 02/06/2020 | 20/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 03/06/2019 | 29/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 04/06/2018 | 27/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 06/06/2017 | 25/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 06/06/2016 | 08/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 31/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/06/2012 | 29/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/06/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/06/2010 | 30/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 01/06/2009 | 31/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/06/2008 | 29/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/06/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 7 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/06/2023ONTSLAGEN - BENOEMINGEN
- Mandates11/04/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
- Registered office16/06/2015MAATSCHAPPELIJKE ZETEL
- Capital / shares22/04/2005BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202523,4 k €↑
- 2024Annual accounts 20247,7 k €↓
- 2023Annual accounts 202336,6 k €↓
- 2022Annual accounts 202254,9 k €↑
- 2021Annual accounts 202129,3 k €↓
- 2020Annual accounts 202073,6 k €↑
- 2019Annual accounts 201915,1 k €↑
- 2018Annual accounts 201811,9 k €↓
- 2017Annual accounts 201732,9 k €↑
- 2016Annual accounts 20162,5 k €↓
- 2015Annual accounts 20154,3 k €↑
- 2014Annual accounts 2014296,4 €↓
- 2013Annual accounts 20132,6 k €↓
- 2012Annual accounts 20124,2 k €↓
- 2011Annual accounts 201114,3 k €↑
- 2010Annual accounts 2010-4,9 k €↓
- 2009Annual accounts 2009-4,5 k €↓
- 2008Annual accounts 20082,7 k €↑
- 2007Annual accounts 2007-5,8 k €↓
- 2006Annual accounts 2006-1,4 k €
- 27/10/1994IncorporationPrivate limited company