ACTIVE

COBIMO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-96,9 k €

-194.2% YoY

Gross margin

289,1 k €

-47.4% YoY

Equity

1 M €

-8.8% YoY

Workforce

5,2 ETP

-17.5% YoY

What does COBIMO do?

COBIMO is a Public limited company incorporated in 1994. Its main activity is: Retail sale of watches and jewellery in specialised stores. Its registered office is in Ixelles. It employs on average 5,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.613.174

Incorporation

17/10/1994

Legal form

Public limited company

Registered office

Avenue de la Toison d'Or 17A
1050 Ixelles · BruxellesSee on map

Contributed capital

124 000,00 €

Latest accounts

31/12/2024

Average workforce

5,2 ETP

Activities (NACE)

47770Retail sale of watches and jewellery in specialised stores· main 47770Retail sale of watches and jewellery in specialised stores 52484Warehousing and support activities for transportation

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

Solid equityLow riskPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	289,1 k €	-47.4%	549,3 k €	+0.1%	548,8 k €	+0.1%	548,2 k €	+42.7%	384,3 k €	-14.3%	448,2 k €	+1.4%	441,9 k €	-9.4%	487,8 k €	-9.1%	536,5 k €	-5.1%	565,7 k €	+11.9%	505,5 k €	+50.0%	337 k €	-12.8%	386,7 k €	+2.8%	376,2 k €	-10.4%	420,1 k €	+3.0%	407,9 k €	-3.7%	423,7 k €	+7.8%	393 k €	+8.2%	363,2 k €
EBITDA	7,4 k €	-96.9%	241,7 k €	-22.1%	310,4 k €	+4.4%	297,4 k €	+64.4%	180,9 k €	+18.5%	152,7 k €	+5.5%	144,7 k €	-13.8%	167,9 k €	-3.7%	174,4 k €	+8.0%	161,5 k €	+51.1%	106,9 k €	+357%	23,4 k €	-78.4%	108,4 k €	-3.0%	111,7 k €	-46.0%	207 k €	+13.2%	182,9 k €	+13.0%	161,8 k €	-20.1%	202,5 k €	+38.9%	145,8 k €
Operating result	-48 k €	-125%	192,4 k €	-26.7%	262,6 k €	+7.5%	244,4 k €	+81.4%	134,7 k €	+33.3%	101 k €	+10.3%	91,6 k €	-5.4%	96,8 k €	-31.7%	141,7 k €	+7.9%	131,2 k €	+77.1%	74,1 k €	+944%	-8,8 k €	-110%	86,8 k €	+0.7%	86,2 k €	-51.7%	178,3 k €	+11.4%	160,1 k €	+12.4%	142,4 k €	-4.8%	149,6 k €	+63.1%	91,7 k €
Net result	-96,9 k €	-194%	102,9 k €	-32.9%	153,3 k €	+9.2%	140,4 k €	+93.8%	72,4 k €	+133%	31 k €	+13.1%	27,4 k €	+17.4%	23,4 k €	-59.3%	57,4 k €	+49.3%	38,5 k €	+2988%	1,2 k €	+135%	-3,5 k €	-105%	71,5 k €	+108%	34,4 k €	-65.5%	99,7 k €	+19.8%	83,2 k €	+5.6%	78,8 k €	-36.5%	124,1 k €	+88.4%	65,8 k €
Balance sheet
Equity	1 M €	-8.8%	1,1 M €	+10.3%	1 M €	+18.1%	848,5 k €	+19.8%	708,1 k €	+11.4%	635,7 k €	+5.1%	604,7 k €	+4.8%	577,2 k €	+4.2%	553,9 k €	+11.6%	496,5 k €	+8.4%	458 k €	+0.3%	456,8 k €	-0.8%	460,3 k €	+18.4%	388,8 k €	+9.7%	354,3 k €	+29.0%	274,6 k €	+43.5%	191,4 k €	+70.0%	112,6 k €	+1078%	-11,5 k €
Total assets	2,8 M €	-5.0%	2,9 M €	+4.4%	2,8 M €	+6.4%	2,6 M €	+3.4%	2,5 M €	+3.2%	2,5 M €	-2.7%	2,5 M €	+13.8%	2,2 M €	-2.8%	2,3 M €	+8.4%	2,1 M €	-6.3%	2,3 M €	+51.7%	1,5 M €	+20.9%	1,2 M €	+2.2%	1,2 M €	+5.1%	1,1 M €	+19.3%	960 k €	+5.0%	914,4 k €	+11.8%	817,7 k €	+10.4%	740,9 k €
Cash	42 k €	-63.0%	113,5 k €	+62.5%	69,8 k €	+21.7%	57,4 k €	-48.0%	110,2 k €	+146%	44,9 k €	+337%	10,3 k €	-74.9%	41 k €	+124%	18,3 k €	+21.5%	15,1 k €	-78.6%	70,4 k €	+50.9%	46,7 k €	-6.4%	49,9 k €	+15.7%	43,1 k €	+16.3%	37,1 k €	-16.1%	44,2 k €		–		6 k €	-57.7%	14,3 k €
Debts	1,8 M €	-2.7%	1,8 M €	+1.1%	1,8 M €	+0.8%	1,8 M €	-2.9%	1,8 M €	+0.9%	1,8 M €	-4.7%	1,9 M €	+17.6%	1,6 M €	-4.6%	1,7 M €	+8.2%	1,6 M €	-9.8%	1,7 M €	+80.4%	965,5 k €	+38.6%	696,4 k €	-4.9%	732,2 k €	+4.9%	698 k €	+1.8%	685,3 k €	-5.1%	722,2 k €	+2.4%	705,2 k €	-6.1%	750,8 k €
Other
Workforce	5,2 ETP	-17.5%	6,3 ETP	-12.5%	7,2 ETP	+12.5%	6,4 ETP	+10.3%	5,8 ETP	-15.9%	6,9 ETP	-8.0%	7,5 ETP	-12.8%	8,6 ETP	-3.4%	8,9 ETP	-11.9%	10,1 ETP	-2.9%	10,4 ETP	+25.3%	8,3 ETP	+15.3%	7,2 ETP	+1.4%	7,1 ETP	+14.5%	6,2 ETP	+6.9%	5,8 ETP	-10.8%	6,5 ETP	+10.2%	5,9 ETP	0.0%	5,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 18 ended

Active mandates

Léa COSYNS

Director · since 04 octobre 2022 · until 13 juin 2028

Active

Olivia COSYNS

Director · since 04 octobre 2022 · until 13 juin 2028

Active

Emmanuel COSYNS

Chairman of the board of directors · since 15 juin 2018 · until 13 juin 2028

Active

Ended mandates

Emmanuel COSYNS

Managing director · since 15 juin 2018 · until 14 juin 2022

Ended

Emmanuel COSYNS

Managing director · since 15 juin 2018 · until 13 juin 2028

Ended

Gérald COSYNS

Director · since 15 juin 2018 · until 14 juin 2022

Ended

Gérald COSYNS

Director · since 15 juin 2018 · until 04 octobre 2022

Ended

At this address

Other companies at this address

Company	CBE no.
CONTACT INTERIM● Liquidation	0425.774.867
Daniel de Duve Developments● Liquidation	0416.942.325
FLUORESCENCE● Active	0431.486.979
Immoba● Liquidation	0405.901.448
Monte Cristo● Liquidation	0400.884.073
Services de Développement Urbain Daniel de Duve (A l'Etranger, l'Abréviation : S.D.U., Daniel de Duve, Developments)● Liquidation	0400.473.012

Annual accounts

Full financial information

	2024	2023	2022	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/03/2022	01/03/2021	01/03/2020	01/03/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	28/02/2022	28/02/2021	29/02/2020
Length of the financial year	12 months	12 months	10 months	12 months	12 months	12 months
Filing date	31/10/2025	31/10/2024	18/08/2023	21/06/2022	14/09/2021	29/09/2020
General meeting	25/09/2025	30/10/2024	09/08/2023	14/06/2022	08/06/2021	09/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	25/09/2025	31/10/2025	French	PDF
Abridged model	31/12/2023	30/10/2024	31/10/2024	French	PDF
Abridged model	31/12/2022	09/08/2023	18/08/2023	French	PDF
Abridged model	28/02/2022	14/06/2022	21/06/2022	French	PDF
Abridged model	28/02/2021	08/06/2021	14/09/2021	French	PDF
Abridged model	28/02/2021	08/06/2021	23/08/2021	French	PDF
Abridged model	29/02/2020	09/06/2020	29/09/2020	French	PDF
Abridged model	28/02/2019	11/06/2019	20/08/2019	French	PDF
Abridged model	28/02/2018	12/06/2018	31/08/2018	French	PDF
Abridged model	28/02/2017	13/06/2017	30/08/2017	French	PDF
Abridged model	29/02/2016	14/06/2016	31/08/2016	French	PDF
Abridged model	28/02/2015	09/06/2015	31/08/2015	French	PDF
Abridged model	28/02/2014	10/06/2014	19/08/2014	French	PDF
Abridged model	28/02/2013	07/06/2013	28/08/2013	French	PDF
Abridged model	28/02/2012	07/06/2012	30/08/2012	French	PDF
Abridged model	28/02/2011	07/06/2011	23/12/2011	French	PDF
Abridged model	28/02/2010	07/06/2010	28/09/2010	French	PDF
Abridged model	28/02/2009	08/06/2009	31/08/2009	French	PDF
Abridged model	28/02/2008	07/06/2008	29/09/2008	French	PDF
Abridged model	28/02/2007	05/06/2007	26/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 18 ended

Active mandates

Léa COSYNS

Director · since 04 octobre 2022 · until 13 juin 2028

Active

Olivia COSYNS

Director · since 04 octobre 2022 · until 13 juin 2028

Active

Emmanuel COSYNS

Chairman of the board of directors · since 15 juin 2018 · until 13 juin 2028

Active

Ended mandates

Emmanuel COSYNS

Managing director · since 15 juin 2018 · until 14 juin 2022

Ended

Emmanuel COSYNS

Managing director · since 15 juin 2018 · until 13 juin 2028

Ended

Gérald COSYNS

Director · since 15 juin 2018 · until 14 juin 2022

Ended

Gérald COSYNS

Director · since 15 juin 2018 · until 04 octobre 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring04/08/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring13/06/2025
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates26/10/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE
PDF
Mandates04/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates15/04/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates26/11/2012
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-96,9 k €↓
2023
Annual accounts 2023102,9 k €↓
2022
Annual accounts 2022153,3 k €↑
2022
Annual accounts 2022140,4 k €↑
2021
Annual accounts 202172,4 k €↑
2020
Annual accounts 202031 k €↑
2019
Annual accounts 201927,4 k €↑
2018
Annual accounts 201823,4 k €↓
2017
Annual accounts 201757,4 k €↑
2016
Annual accounts 201638,5 k €↑
2015
Annual accounts 20151,2 k €↑
2014
Annual accounts 2014-3,5 k €↓
2013
Annual accounts 201371,5 k €↑
2012
Annual accounts 201234,4 k €↓
2011
Annual accounts 201199,7 k €↑
2010
Annual accounts 201083,2 k €↑
2009
Annual accounts 200978,8 k €↓
2008
Annual accounts 2008124,1 k €↑
2007
Annual accounts 200765,8 k €
17/10/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COBIMO

Overview

What does COBIMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline