IPSIMO
0453.615.253 · rovalta.com · 20/09/2026
ACTIVE
IPSIMO
Financial year 2025 · closed on 31/12/2025
Net result
14,7 k €
+98.6% YoY
Gross margin
25,0 k €
+50.8% YoY
Equity
78,6 k €
+23.0% YoY
Overview
What does IPSIMO do?
IPSIMO is a Public limited company incorporated in 1994. Its registered office is in Anhée.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.615.253
Incorporation
14/10/1994
Legal form
Public limited company
Registered office
Place Vaxelaire, Bioul 1
5537 Anhée · WallonieSee on map
5537 Anhée · WallonieSee on map
Contributed capital
446 208,34 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 25,0 k € | +50.8% | 16,5 k € | -24.6% | 22,0 k € | +125% | 9,8 k € | -25.1% | 13,0 k € | -15.5% | 15,4 k € | -29.5% | 21,9 k € | +198% | 7,4 k € | -23.8% | 9,6 k € | -61.5% | 25,1 k € | +40.9% | 17,8 k € | -11.9% | 20,2 k € | -3.7% | 20,9 k € | +18.2% | 17,7 k € | +193% | 6,0 k € | +126% | 2,7 k € | -45.8% | 4,9 k € | +370% | -1,8 k € | -216% | 1,6 k € | +46.0% | 1,1 k € |
| EBITDA | 22,5 k € | +58.7% | 14,2 k € | -19.5% | 17,7 k € | +130% | 7,7 k € | -40.4% | 12,9 k € | -3.9% | 13,4 k € | -33.1% | 20,0 k € | +261% | 5,5 k € | -29.6% | 7,9 k € | -66.2% | 23,3 k € | +45.2% | 16,1 k € | -13.0% | 18,5 k € | -4.3% | 19,3 k € | +20.5% | 16,0 k € | +257% | 4,5 k € | +331% | 1,0 k € | -68.3% | 3,3 k € | +188% | -3,7 k € | -2810% | 138,2 € | +119% | -732,8 € |
| Operating result | 14,8 k € | +97.4% | 7,5 k € | -31.4% | 10,9 k € | +160% | -18,0 k € | -48.3% | -12,1 k € | -1.0% | -12,0 k € | -63.5% | -7,4 k € | +70.9% | -25,3 k € | -7.0% | -23,7 k € | -353% | -5,2 k € | +56.1% | -11,9 k € | -28.9% | -9,2 k € | -9.8% | -8,4 k € | -33.5% | -6,3 k € | +64.7% | -17,8 k € | +15.6% | -21,1 k € | -25.2% | -16,9 k € | +16.1% | -20,1 k € | -41.9% | -14,2 k € | +5.8% | -15,0 k € |
| Net result | 14,7 k € | +98.6% | 7,4 k € | -31.6% | 10,8 k € | +159% | -18,2 k € | -49.3% | -12,2 k € | -0.4% | -12,2 k € | -56.3% | -7,8 k € | +69.0% | -25,1 k € | -5.3% | -23,8 k € | -346% | -5,3 k € | +55.6% | -12,0 k € | -28.6% | -9,3 k € | -9.3% | -8,6 k € | -33.1% | -6,4 k € | +64.2% | -17,9 k € | +16.0% | -21,4 k € | -25.7% | -17,0 k € | +16.0% | -20,2 k € | -41.7% | -14,3 k € | +5.5% | -15,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 78,6 k € | +23.0% | 63,9 k € | +13.1% | 56,5 k € | +23.7% | 45,7 k € | -28.5% | 63,9 k € | -16.0% | 76,1 k € | -13.8% | 88,2 k € | -8.1% | 96,0 k € | -20.7% | 121,1 k € | -16.4% | 144,9 k € | -3.6% | 150,2 k € | -7.4% | 162,2 k € | -5.4% | 171,6 k € | -4.7% | 180,1 k € | -3.4% | 186,6 k € | -8.8% | 204,5 k € | -9.5% | 225,9 k € | -7.0% | 242,9 k € | -7.7% | 263,1 k € | -5.1% | 277,3 k € |
| Total assets | 101,0 k € | +3.7% | 97,4 k € | +4.2% | 93,5 k € | -11.9% | 106,1 k € | -11.1% | 119,4 k € | -16.9% | 143,7 k € | -14.8% | 168,7 k € | -11.8% | 191,4 k € | -8.9% | 210,1 k € | -2.2% | 214,7 k € | -8.7% | 235,1 k € | -9.7% | 260,3 k € | -10.3% | 290,2 k € | +10.1% | 263,7 k € | -7.1% | 283,8 k € | -6.9% | 304,8 k € | -0.2% | 305,5 k € | +6.0% | 288,3 k € | +0.8% | 286,1 k € | -5.2% | 301,9 k € |
| Cash | 164,3 € | -90.5% | 1,7 k € | +24.7% | 1,4 k € | -74.7% | 5,5 k € | +480% | 947,5 € | +23.0% | 770,5 € | +84.2% | 418,3 € | +39.7% | 299,4 € | -43.3% | 528,4 € | -85.2% | 3,6 k € | +1074% | 304,5 € | +22.7% | 248,1 € | -90.0% | 2,5 k € | +9.9% | 2,3 k € | +1419% | 148,8 € | -69.6% | 490,0 € | +651% | 65,3 € | -87.2% | 509,3 € | -44.2% | 912,8 € | -39.5% | 1,5 k € |
| Debts | 22,4 k € | -33.1% | 33,5 k € | -9.4% | 37,0 k € | -38.8% | 60,4 k € | +8.9% | 55,5 k € | -17.9% | 67,6 k € | -16.0% | 80,5 k € | -15.6% | 95,4 k € | +7.2% | 89,0 k € | +27.5% | 69,8 k € | -17.7% | 84,9 k € | -13.5% | 98,1 k € | -15.2% | 115,6 k € | +38.4% | 83,5 k € | -14.1% | 97,2 k € | -3.1% | 100,3 k € | +25.9% | 79,7 k € | +75.4% | 45,4 k € | +97.5% | 23,0 k € | -5.6% | 24,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 23 ended
Active mandates
André WYCKMANS
ActiveVanessa VAXELAIRE
ActiveEnded mandates
André WYCKMANS
EndedRaymond VALEXAIRE
EndedRaymond VALEXAIRE
EndedVanessa VAXELAIRE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
3J IMMO● Active | 0897.265.044 |
BIOULVAX● Active | 0435.522.971 |
Château de Bioul● Active | 0791.527.522 |
| 0812.246.128 | |
VOLUMES● Active | 0463.927.046 |
WYVAX● Active | 0886.347.990 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 30/08/2025 | 31/08/2024 | 31/08/2023 | 31/08/2022 | 28/07/2021 |
| General meeting | 24/06/2026 | 24/06/2025 | 24/06/2024 | 15/05/2023 | 20/05/2022 | 21/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 24/06/2026 | 31/08/2026 | French | |
| Micro model | 31/12/2024 | 24/06/2025 | 30/08/2025 | French | |
| Micro model | 31/12/2023 | 24/06/2024 | 31/08/2024 | French | |
| Micro model | 31/12/2022 | 15/05/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 20/05/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 21/05/2021 | 28/07/2021 | French | |
| Micro model | 31/12/2019 | 15/05/2020 | 31/08/2020 | French | |
| Micro model | 31/12/2018 | 17/05/2019 | 31/08/2019 | French | |
| Micro model | 31/12/2017 | 18/05/2018 | 31/08/2018 | French | |
| Micro model | 31/12/2016 | 19/05/2017 | 31/07/2017 | French | |
| Abridged model | 31/12/2015 | 20/05/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 15/05/2015 | 24/08/2015 | French | |
| Abridged model | 31/12/2013 | 16/05/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 17/05/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 18/05/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 20/05/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 21/05/2010 | 30/08/2010 | French | |
| Abridged model | 31/12/2008 | 15/05/2009 | 22/06/2009 | French | |
| Abridged model | 31/12/2007 | 16/05/2008 | 10/06/2008 | French | |
| Abridged model | 31/12/2006 | 16/05/2007 | 20/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 23 ended
Active mandates
André WYCKMANS
ActiveVanessa VAXELAIRE
ActiveEnded mandates
André WYCKMANS
EndedRaymond VALEXAIRE
EndedRaymond VALEXAIRE
EndedVanessa VAXELAIRE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates16/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates03/12/2020DEMISSIONS, NOMINATIONS
- Mandates30/07/2013DEMISSIONS, NOMINATIONS
- Registered office17/10/2012SIEGE SOCIAL
- Registered office24/04/2008SIEGE SOCIAL - CAPITAL, ACTIONS
- Registered office20/09/2007SIEGE SOCIAL
- Registered office14/03/2005MAATSCHAPPELIJKE ZETEL
- Mandates17/01/2003DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202514,7 k €↑
- 2024Annual accounts 20247,4 k €↓
- 2023Annual accounts 202310,8 k €↑
- 2022Annual accounts 2022-18,2 k €↓
- 2021Annual accounts 2021-12,2 k €↓
- 2020Annual accounts 2020-12,2 k €↓
- 2019Annual accounts 2019-7,8 k €↑
- 2018Annual accounts 2018-25,1 k €↓
- 2017Annual accounts 2017-23,8 k €↓
- 2016Annual accounts 2016-5,3 k €↑
- 2015Annual accounts 2015-12,0 k €↓
- 2014Annual accounts 2014-9,3 k €↓
- 2013Annual accounts 2013-8,6 k €↓
- 2012Annual accounts 2012-6,4 k €↑
- 2011Annual accounts 2011-17,9 k €↑
- 2010Annual accounts 2010-21,4 k €↓
- 2009Annual accounts 2009-17,0 k €↑
- 2008Annual accounts 2008-20,2 k €↓
- 2007Annual accounts 2007-14,3 k €↑
- 2006Annual accounts 2006-15,1 k €
- 14/10/1994IncorporationPublic limited company