ACTIVE

EURACLE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

277 k €

-57.8% YoY

Gross margin

403,3 k €

-59.4% YoY

Equity

1 M €

+31.7% YoY

What does EURACLE do?

EURACLE is a Private limited company incorporated in 1994. Its main activity is: Activities of head offices. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.640.096

Incorporation

25/10/1994

Legal form

Private limited company

Registered office

Av. Nippone 1
1160 Auderghem · BruxellesSee on map

Contributed capital

6 197,25 €

Latest accounts

31/12/2024

Activities (NACE)

70100Activities of head offices· main 70100Activities of head offices 74142Specialised design activities 70200Management consultancy activities 70220Business and other management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	403,3 k €	-59.4%	994,1 k €	+88.5%	527,5 k €	+410%	103,5 k €	+3.2%	100,2 k €	+1769%	-6 k €	-122%	26,9 k €	+215%	-23,3 k €	-110%	242,9 k €	+641%	32,8 k €	+277%	8,7 k €	+147%	-18,6 k €	-133%	57,1 k €	+99.4%	28,6 k €	-41.5%	49 k €	+43.1%	34,2 k €	-29.8%	48,8 k €	+64.9%	29,6 k €	+3336%	-914,1 €
EBITDA	398 k €	-59.4%	979,3 k €	+87.0%	523,7 k €	+419%	100,8 k €	+10.2%	91,5 k €	+1276%	-7,8 k €	-131%	25,1 k €	+198%	-25,6 k €	-111%	236,4 k €	+709%	29,2 k €	+287%	7,6 k €	+127%	-28,3 k €	-153%	53,8 k €	+116%	24,9 k €	-45.6%	45,8 k €	+54.2%	29,7 k €	-34.8%	45,6 k €	+72.9%	26,4 k €	+561%	-5,7 k €
Operating result	388,6 k €	-60.1%	973,1 k €	+88.0%	517,7 k €	+427%	98,2 k €	+10.9%	88,6 k €	+938%	-10,6 k €	-151%	20,9 k €	+171%	-29,4 k €	-113%	227 k €	+2346%	9,3 k €	+172%	-12,8 k €	+74.5%	-50,2 k €	-279%	28 k €	+2966%	-978,5 €	-106%	17 k €	+3223%	512,3 €	-97.9%	24,7 k €	+441%	4,6 k €	+115%	-30,1 k €
Net result	277 k €	-57.8%	655,7 k €	+67.1%	392,3 k €	+765%	45,4 k €	-64.6%	128,3 k €	+1188%	10 k €	-80.2%	50,4 k €	+158%	-86,9 k €	-137%	235,7 k €	+614%	33 k €	+343%	7,5 k €	+118%	-40,5 k €	-192%	44,2 k €	+3557%	1,2 k €	-95.0%	24,2 k €	+204%	7,9 k €	-69.6%	26,1 k €	+448%	-7,5 k €	+90.3%	-77,6 k €
Balance sheet
Equity	1 M €	+31.7%	761,2 k €	+330%	177 k €	+1943%	8,7 k €	-98.4%	557,3 k €	+29.9%	429 k €	+2.4%	419,1 k €	+13.7%	368,7 k €	-19.1%	455,6 k €	+23.2%	369,9 k €	+9.8%	336,9 k €	+2.3%	329,5 k €	+3.1%	319,4 k €	+16.1%	275,2 k €	+0.4%	274 k €	+9.7%	249,8 k €	+3.3%	241,9 k €	+19.7%	202,1 k €	-3.6%	209,6 k €
Total assets	1,3 M €	+25.9%	1 M €	+176%	378,1 k €	+52.4%	248,1 k €	-57.9%	589,9 k €	+27.3%	463,5 k €	+3.2%	449,1 k €	+9.9%	408,8 k €	-30.1%	584,8 k €	+3.9%	562,8 k €	-3.0%	580 k €	-1.5%	588,8 k €	+27.3%	462,5 k €	+10.2%	419,6 k €	-10.5%	468,8 k €	+2.6%	457,1 k €	+6.4%	429,4 k €	+8.0%	397,7 k €	-10.3%	443,2 k €
Cash	671,1 k €	+434%	125,7 k €	-61.7%	327,9 k €	+208%	106,4 k €	-2.8%	109,5 k €	+1699%	6,1 k €	-67.1%	18,5 k €	-36.0%	28,9 k €	-83.1%	171,3 k €	+1323%	12 k €	+663%	1,6 k €		–		30,3 k €	+46.1%	20,7 k €	-35.1%	31,9 k €	-17.7%	38,8 k €	+84.3%	21 k €	+84.1%	11,4 k €	-66.4%	34 k €
Debts	312 k €	+10.4%	282,6 k €	+40.5%	201,1 k €	-16.0%	239,4 k €	+635%	32,6 k €	-5.5%	34,5 k €	+14.6%	30,1 k €	-25.0%	40,1 k €	-69.0%	129,2 k €	-33.0%	192,9 k €	-20.6%	243,1 k €	-6.3%	259,4 k €	+81.2%	143,1 k €	-0.9%	144,4 k €	-25.9%	194,8 k €	-6.0%	207,3 k €	+10.5%	187,6 k €	-4.1%	195,6 k €	-16.3%	233,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Xavier Vincent

Mandate

Active

Ended mandates

XAVIER VINCENT

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de la Résidence "Green Iris", A l’angle de la Rue Maurice Charlent et de l’ Av. Nippone, 1 à 1160 Auderghem● Active	0697.746.041
ASSOCIATION EUROPEENNE DU CINEMA POUR L’ENFANCE ET LA JEUNESSE● Active	0646.712.658
ATELIER DUBOSCQ● Active	0541.586.533
BE-CAMBIUM● Active	0771.315.195
BELHOUSE REAL ESTATE● Active	0899.600.368
BLEND Consult● Active	0766.541.609
Cambium MA● Active	0769.371.732
CONNECTUS● Active	0844.998.771
DROGENBOX● Active	0652.663.510
HR SPECIALIST● Active	0774.775.226
Human Patterns● Active	1039.390.335
HYGIE BEL● Active	0648.863.187
JRS CONSULT● Active	0645.899.343
LIGHTHOUSE PRODUCTION● Active	0769.438.147
OBEL ENERGY● Active	0451.438.889
OGON CONSULTING SERVICES● Active	0553.478.832
Pepper Ted● Active	0697.763.857
RPS GROUP● Active	0792.158.616
SSI EUROPE● Active	0781.632.928

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	08/10/2024	25/08/2023	05/09/2022	18/10/2021	15/09/2020
General meeting	30/09/2025	04/10/2024	24/08/2023	04/07/2022	11/10/2021	07/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/09/2025	30/09/2025	French	PDF
Abridged model	31/12/2023	04/10/2024	08/10/2024	French	PDF
Abridged model	31/12/2022	24/08/2023	25/08/2023	French	PDF
Abridged model	31/12/2021	04/07/2022	05/09/2022	French	PDF
Micro model	31/12/2020	11/10/2021	18/10/2021	French	PDF
Micro model	31/12/2019	07/09/2020	15/09/2020	French	PDF
Micro model	31/12/2018	20/09/2019	23/09/2019	French	PDF
Micro model	31/12/2017	21/07/2018	02/08/2018	French	PDF
Micro model	31/12/2016	21/09/2017	25/09/2017	French	PDF
Abridged model	31/12/2015	18/05/2016	07/06/2016	French	PDF
Abridged model	31/12/2014	24/09/2015	25/09/2015	French	PDF
Abridged model	31/12/2013	14/07/2014	07/10/2014	French	PDF
Abridged model	31/12/2012	11/09/2013	12/09/2013	French	PDF
Abridged model	31/12/2011	27/08/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	22/09/2011	23/09/2011	French	PDF
Abridged model	31/12/2009	28/04/2010	07/06/2010	French	PDF
Abridged model	31/12/2008	10/07/2009	13/07/2009	French	PDF
Abridged model	31/12/2007	23/05/2008	02/07/2008	French	PDF
Abridged model	31/12/2006	30/08/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Xavier Vincent

Mandate

Active

Ended mandates

XAVIER VINCENT

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office01/07/2026
SIEGE SOCIAL
PDF
Other20/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024277 k €↓
2023
Annual accounts 2023655,7 k €↑
2022
Annual accounts 2022392,3 k €↑
2021
Annual accounts 202145,4 k €↓
2020
Annual accounts 2020128,3 k €↑
2019
Annual accounts 201910 k €↓
2018
Annual accounts 201850,4 k €↑
2017
Annual accounts 2017-86,9 k €↓
2016
Annual accounts 2016235,7 k €↑
2015
Annual accounts 201533 k €↑
2014
Annual accounts 20147,5 k €↑
2013
Annual accounts 2013-40,5 k €↓
2012
Annual accounts 201244,2 k €↑
2011
Annual accounts 20111,2 k €↓
2010
Annual accounts 201024,2 k €↑
2009
Annual accounts 20097,9 k €↓
2008
Annual accounts 200826,1 k €↑
2007
Annual accounts 2007-7,5 k €↑
2006
Annual accounts 2006-77,6 k €
25/10/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EURACLE

Overview

What does EURACLE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline