ACTIVE

PHONECOM

Export PDF

Financial year 2025 · closed on 30/04/2025

Net result

68,4 k €

+23.5% YoY

Gross margin

2,3 M €

+3.4% YoY

Equity

572,8 k €

-47.0% YoY

Workforce

64,3 ETP

+8.2% YoY

What does PHONECOM do?

PHONECOM is a Public limited company incorporated in 1994. Its main activity is: Market research and public opinion polling. Its registered office is in Saint-Gilles. It employs on average 64,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.646.828

Incorporation

28/10/1994

Legal form

Public limited company

Registered office

Avenue du Roi 73
1060 Saint-Gilles · BruxellesSee on map

Contributed capital

61 973,38 €

Latest accounts

30/04/2025

Average workforce

64,3 ETP

Activities (NACE)

73200Market research and public opinion polling· main 73200Market research and public opinion polling 74131Specialised design activities 74300Translation and interpretation activities 74301Translation and interpretation activities 74852Other professional, scientific and technical activities

Joint committees (2)

Contacts

4 public details availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	2,3 M €	+3.4%	2,2 M €	-13.5%	2,6 M €	+8.4%	2,4 M €	+7.7%	2,2 M €	+15.6%	1,9 M €	+42.8%	1,3 M €	+16.1%	1,2 M €	+6.3%	1,1 M €	+32.8%	821,1 k €	+35.0%	608,3 k €	+86.6%	326 k €	+119%	148,8 k €	+391%	30,3 k €	-79.0%	144,6 k €	-32.9%	215,5 k €	+8.9%	197,8 k €	-44.3%	354,8 k €	-67.5%	1,1 M €
EBITDA	260,1 k €	+13.6%	229,1 k €	-59.6%	567,6 k €	+47.9%	383,6 k €	-21.8%	490,6 k €	+2.6%	478,1 k €	+143%	197 k €	+74.6%	112,8 k €	+1.0%	111,7 k €	-35.4%	173 k €	+13.1%	153,1 k €	+95.9%	78,1 k €	-45.0%	142 k €	+550%	21,8 k €	-83.4%	131,3 k €	-35.6%	203,8 k €	+10.4%	184,6 k €	-44.2%	331 k €	-66.1%	975,8 k €
Operating result	159,4 k €	+25.0%	127,5 k €	-72.3%	460,8 k €	+72.5%	267,1 k €	-30.0%	381,4 k €	+39.6%	273,2 k €	+152%	108,3 k €	+152%	42,9 k €	-11.8%	48,7 k €	-56.0%	110,6 k €	+37.2%	80,7 k €	+73.3%	46,5 k €	-65.7%	135,8 k €	+292%	-70,9 k €	-54.0%	-46 k €	-282%	25,3 k €	+135%	10,7 k €	-92.0%	133,8 k €	-83.5%	811,1 k €
Net result	68,4 k €	+23.5%	55,4 k €	-80.5%	283,8 k €	+86.0%	152,6 k €	-37.2%	243,2 k €	+85.2%	131,3 k €	+244%	38,2 k €	+1016%	-4,2 k €	-131%	13,5 k €	-27.3%	18,6 k €	+70.7%	10,9 k €	+472%	1,9 k €	-78.5%	8,8 k €	+117%	-50,9 k €	+51.6%	-105,2 k €	-447%	-19,2 k €	-100%	-9,6 k €	-113%	72,8 k €	-78.2%	333,7 k €
Balance sheet
Equity	572,8 k €	-47.0%	1,1 M €	+5.4%	1 M €	+38.3%	741,2 k €	+25.9%	588,5 k €	+70.4%	345,4 k €	+61.4%	214 k €	+21.7%	175,9 k €	-2.3%	180 k €	+8.1%	166,6 k €	+12.5%	148 k €	+7.9%	137,1 k €	+1.4%	135,2 k €	+7.0%	126,4 k €	-28.7%	177,4 k €	-74.3%	691,2 k €	-2.5%	708,8 k €	-1.3%	718,4 k €	+11.3%	645,6 k €
Total assets	2,5 M €	-0.8%	2,5 M €	-1.7%	2,6 M €	+13.3%	2,3 M €	-14.4%	2,7 M €	+6.7%	2,5 M €	+27.0%	2 M €	+21.9%	1,6 M €	+25.8%	1,3 M €	-9.1%	1,4 M €	+6.6%	1,3 M €	+34.4%	987,4 k €	+61.0%	613,2 k €	-67.2%	1,9 M €	-22.4%	2,4 M €	-18.5%	3 M €	-6.7%	3,2 M €	-3.3%	3,3 M €	+14.3%	2,9 M €
Cash	304,4 k €	-17.4%	368,4 k €	-27.3%	507 k €	+182%	179,9 k €	-31.1%	261,1 k €	-1.7%	265,5 k €	+517%	43 k €	-91.6%	509,8 k €	+96.0%	260,1 k €	-17.3%	314,4 k €	+51.2%	207,9 k €	+121%	94 k €	+10.7%	84,9 k €	+81.7%	46,7 k €	+23.7%	37,8 k €	-74.1%	145,7 k €	+45.6%	100,1 k €	+4.6%	95,6 k €	-69.9%	317,9 k €
Debts	2 M €	+33.2%	1,5 M €	-6.3%	1,6 M €	+1.3%	1,5 M €	-25.7%	2,1 M €	-3.5%	2,2 M €	+22.8%	1,8 M €	+22.0%	1,4 M €	+30.3%	1,1 M €	-11.4%	1,2 M €	+5.9%	1,2 M €	+39.1%	847,4 k €	+80.2%	470,2 k €	-73.0%	1,7 M €	-18.0%	2,1 M €	+1.2%	2,1 M €	-6.1%	2,2 M €	-2.0%	2,3 M €	+20.7%	1,9 M €
Other
Workforce	64,3 ETP	+8.2%	59,4 ETP	+4.6%	56,8 ETP	-17.6%	68,9 ETP	+1.6%	67,8 ETP	+32.4%	51,2 ETP	+38.0%	37,1 ETP	+3.1%	36,0 ETP	+21.2%	29,7 ETP	+28.0%	23,2 ETP	+60.0%	14,5 ETP	+230%	4,4 ETP		–		–		–		–		–		0,3 ETP	-85.7%	2,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/04/2025 · 2 active · 17 ended

Active mandates

Thierry THOMSON

Managing director · since 18 octobre 2024 · until 30 avril 2030

Active

PHONE OFF

Director · 0457.058.654

Represented by Thierry Thomson

Active

Ended mandates

PHONE OFF

Director · since 28 décembre 2023 · 0457.058.654

Represented by Thierry Thomson

Ended

PHONE OFF

Director · since 01 décembre 2020 · until 16 octobre 2026 · 0457.058.654

Represented by Thierry Thomson

Ended

Thierry THOMSON

Managing director · since 01 décembre 2020 · until 16 octobre 2026

Ended

PHONE OFF

Director · since 01 novembre 2020 · until 15 octobre 2026 · 0457.058.654

Ended

At this address

Other companies at this address

Company	CBE no.
L'année Zéro● Active	0789.516.454
PHONE OFF● Active	0457.058.654

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/05/2024	01/05/2023	01/05/2022	01/05/2021	01/05/2020	01/05/2019
Closing of the financial year	30/04/2025	30/04/2024	30/04/2023	30/04/2022	30/04/2021	30/04/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/11/2025	26/11/2024	29/11/2023	24/11/2022	29/11/2021	30/11/2020
General meeting	17/10/2025	18/10/2024	20/10/2023	21/10/2022	15/10/2021	16/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/04/2025	17/10/2025	28/11/2025	French	PDF
Abridged model	30/04/2024	18/10/2024	26/11/2024	French	PDF
Abridged model	30/04/2023	20/10/2023	29/11/2023	French	PDF
Abridged model	30/04/2022	21/10/2022	24/11/2022	French	PDF
Abridged model	30/04/2021	15/10/2021	29/11/2021	French	PDF
Abridged model	30/04/2020	16/10/2020	30/11/2020	French	PDF
Abridged model	30/04/2019	18/10/2019	29/11/2019	French	PDF
Abridged model	30/04/2018	22/11/2018	18/12/2018	French	PDF
Abridged model	30/04/2017	20/10/2017	30/11/2017	French	PDF
Abridged model	30/04/2016	21/10/2016	30/11/2016	French	PDF
Abridged model	30/04/2015	16/10/2015	30/11/2015	French	PDF
Abridged model	30/04/2014	30/10/2014	06/11/2014	French	PDF
Abridged modelCorrection	30/04/2013	05/12/2013	05/12/2013	French	PDF
Abridged model	30/04/2013	18/10/2013	14/11/2013	French	PDF
Abridged model	30/04/2012	30/10/2012	28/02/2013	French	PDF
Abridged model	30/04/2011	30/10/2011	08/12/2011	French	PDF
Abridged model	30/04/2010	30/10/2010	29/11/2010	French	PDF
Abridged model	30/04/2009	31/10/2009	30/11/2009	French	PDF
Abridged model	30/04/2008	31/10/2008	28/11/2008	French	PDF
Abridged model	30/04/2007	30/10/2007	11/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/04/2025 · 2 active · 17 ended

Active mandates

Thierry THOMSON

Managing director · since 18 octobre 2024 · until 30 avril 2030

Active

PHONE OFF

Director · 0457.058.654

Represented by Thierry Thomson

Active

Ended mandates

PHONE OFF

Director · since 28 décembre 2023 · 0457.058.654

Represented by Thierry Thomson

Ended

PHONE OFF

Director · since 01 décembre 2020 · until 16 octobre 2026 · 0457.058.654

Represented by Thierry Thomson

Ended

Thierry THOMSON

Managing director · since 01 décembre 2020 · until 16 octobre 2026

Ended

PHONE OFF

Director · since 01 novembre 2020 · until 15 octobre 2026 · 0457.058.654

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates22/02/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates26/11/2014
DEMISSIONS, NOMINATIONS
PDF
Other05/01/2012
ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/01/2009
DEMISSIONS, NOMINATIONS
PDF
Registered office10/01/2008
SIEGE SOCIAL
PDF
Registered office23/08/2006
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202568,4 k €↑
2024
Annual accounts 202455,4 k €↓
2023
Annual accounts 2023283,8 k €↑
2022
Annual accounts 2022152,6 k €↓
2021
Annual accounts 2021243,2 k €↑
2020
Annual accounts 2020131,3 k €↑
2019
Annual accounts 201938,2 k €↑
2018
Annual accounts 2018-4,2 k €↓
2017
Annual accounts 201713,5 k €↓
2016
Annual accounts 201618,6 k €↑
2015
Annual accounts 201510,9 k €↑
2014
Annual accounts 20141,9 k €↓
2013
Annual accounts 20138,8 k €↑
2012
Annual accounts 2012-50,9 k €↑
2011
Annual accounts 2011-105,2 k €↓
2010
Annual accounts 2010-19,2 k €↓
2009
Annual accounts 2009-9,6 k €↓
2008
Annual accounts 200872,8 k €↓
2007
Annual accounts 2007333,7 k €
28/10/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHONECOM

Overview

What does PHONECOM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline