ACTIVE

Camborne

Financial year 2024 · closed on 30/09/2024
Net result
-71,3 k €
-295.9% YoY
Gross margin
5,4 k €
-91.6% YoY
Equity
278,9 k €
-20.4% YoY

What does Camborne do?

Camborne is a Private limited company incorporated in 1994. Its main activity is: Specialised design activities. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0453.666.129
Incorporation
26/10/1994
Legal form
Private limited company
Registered office
Den Brem 105
2610 Antwerpen · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
30/09/2024
Joint committees (1)
  • 218
Signals
Positive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin5,4 k €64 k €9 k €12,9 k €383,1 k €14,3 k €34 k €28,6 k €36 k €58 k €40,4 k €41,6 k €20,4 k €38,1 k €60,8 k €78,4 k €42,4 k €74,3 k €
EBITDA890,3 €55,6 k €7,5 k €9,1 k €374,8 k €10,9 k €25,9 k €15,1 k €34,2 k €50,5 k €33,8 k €34,3 k €13,9 k €29,7 k €36,1 k €74,7 k €32,7 k €51,7 k €
Operating result-68,2 k €40 k €-21,2 k €-16,6 k €224,3 k €-24,3 k €-1,8 k €-13,6 k €-7,6 k €7,3 k €-1,1 k €-142 €-24,9 k €-6,3 k €2,6 k €30,3 k €9,6 k €29,8 k €
Net result-71,3 k €36,4 k €-24,7 k €-17,7 k €168,9 k €-26,9 k €-4,2 k €-17,3 k €-10,1 k €17,5 k €2,5 k €111,4 k €-29 k €1,2 k €1 k €25,2 k €6,3 k €24,1 k €
Balance sheet
Equity278,9 k €350,1 k €313,7 k €338,4 k €356,1 k €187,2 k €214,1 k €218,3 k €235,6 k €245,7 k €228,2 k €225,7 k €114,2 k €143,2 k €142 k €141 k €122,8 k €120,6 k €
Total assets1 M €871,2 k €859 k €644,7 k €595,4 k €632,5 k €581 k €617,7 k €665,5 k €734,6 k €612,3 k €646,5 k €553,8 k €598,8 k €430,6 k €319,9 k €322,4 k €344,3 k €
Cash12 k €17,1 k €3 k €85,1 k €224,3 k €6,3 k €44,5 k €54,2 k €53,3 k €197,8 k €175,1 k €160,5 k €66,7 k €129,5 k €4,9 k €21,1 k €24,5 k €16,4 k €
Debts649,8 k €421,6 k €444,8 k €203,7 k €135,7 k €394,1 k €314,9 k €346,6 k €376,3 k €434,5 k €328,9 k €365,6 k €439,5 k €455,6 k €288,6 k €178,9 k €199,5 k €223,8 k €
Other
Workforce0,1 ETP0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 7 ended

Active mandates

ANNA VAN ROMPAEY

Director

Active

Ended mandates

ANNA VAN ROMPAEY

Manager · since 01 juillet 2011

Ended
ANNA VAN ROMPAEY

Administrator - manager

Ended
ANNA VAN ROMPAEY

Manager

Ended
STEFAAN VAN CAUWENBERGHE

Director · until 07 mai 2020

Ended
At this address

Other companies at this address

CompanyCBE no.
0647.865.473
LIFActive
0767.863.282
LIF HoldingActive
1024.536.269
1027.132.505
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202301/10/202201/10/202101/10/202001/10/201901/10/2018
Closing of the financial year30/09/202430/09/202330/09/202230/09/202130/09/202030/09/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/04/202528/05/202425/05/202331/05/202228/05/202129/05/2020
General meeting07/02/202502/02/202403/02/202304/02/202205/02/202107/02/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202407/02/202529/04/2025DutchPDF
Micro model30/09/202302/02/202428/05/2024DutchPDF
Micro model30/09/202203/02/202325/05/2023DutchPDF
Micro model30/09/202104/02/202231/05/2022DutchPDF
Micro model30/09/202005/02/202128/05/2021DutchPDF
Micro model30/09/201907/02/202029/05/2020DutchPDF
Micro model30/09/201801/02/201931/05/2019DutchPDF
Micro model30/09/201702/02/201829/05/2018DutchPDF
Abridged model30/09/201603/02/201731/05/2017DutchPDF
Abridged model30/09/201505/02/201629/04/2016DutchPDF
Abridged model30/09/201406/02/201530/03/2015DutchPDF
Abridged model30/09/201307/02/201430/04/2014DutchPDF
Abridged model30/09/201201/02/201330/06/2013DutchPDF
Abridged model30/09/201103/02/201208/06/2012DutchPDF
Abridged model30/09/201004/02/201122/05/2011DutchPDF
Abridged model30/09/200905/02/201006/05/2010DutchPDF
Abridged model30/09/200806/02/200930/04/2009DutchPDF
Abridged model30/09/200701/02/200830/05/2008DutchPDF
Abridged model30/09/200602/02/200729/05/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 7 ended

Active mandates

ANNA VAN ROMPAEY

Director

Active

Ended mandates

ANNA VAN ROMPAEY

Manager · since 01 juillet 2011

Ended
ANNA VAN ROMPAEY

Administrator - manager

Ended
ANNA VAN ROMPAEY

Manager

Ended
STEFAAN VAN CAUWENBERGHE

Director · until 07 mai 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates02/05/2025
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Registered office17/04/2020
    MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
    PDF
  • Mandates24/11/2011
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024-71,3 k €
  2. 2023
    Annual accounts 202336,4 k €
  3. 2022
    Annual accounts 2022-24,7 k €
  4. 2021
    Annual accounts 2021-17,7 k €
  5. 2020
    Annual accounts 2020168,9 k €
  6. 2019
    Annual accounts 2019-26,9 k €
  7. 2018
    Annual accounts 2018-4,2 k €
  8. 2017
    Annual accounts 2017-17,3 k €
  9. 2016
    Annual accounts 2016-10,1 k €
  10. 2015
    Annual accounts 201517,5 k €
  11. 2014
    Annual accounts 20142,5 k €
  12. 2013
    Annual accounts 2013111,4 k €
  13. 2012
    Annual accounts 2012-29 k €
  14. 2011
    Annual accounts 20111,2 k €
  15. 2010
    Annual accounts 20101 k €
  16. 2009
    Annual accounts 200925,2 k €
  17. 2008
    Annual accounts 20086,3 k €
  18. 2007
    Annual accounts 200724,1 k €
  19. 26/10/1994
    IncorporationPrivate limited company