DURJAU EXPLOITATION
0453.672.958 · rovalta.com · 24/09/2026
ACTIVE
DURJAU EXPLOITATION
Financial year 2025 · closed on 31/12/2025
Net result
9,9 k €
+12.6% YoY
Revenue
941 k €
+5.7% YoY
Equity
338,1 k €
+3.0% YoY
Workforce
9,7 ETP
-10.2% YoY
Overview
What does DURJAU EXPLOITATION do?
DURJAU EXPLOITATION is a Public limited company incorporated in 1994. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Walhain. It employs on average 9,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.672.958
Incorporation
31/10/1994
Legal form
Public limited company
Registered office
Rue Abbesse(NSV) 15
1457 Walhain · WallonieSee on map
1457 Walhain · WallonieSee on map
Contributed capital
219 400,00 €
Latest accounts
31/12/2025
Average workforce
9,7 ETP
Activities (NACE)
25110Manufacture of metal structures and parts of structures· main25110Manufacture of metal structures and parts of structures28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy25620Machining28520Manufacture of machinery and equipment n.e.c.+3
Joint committees (2)
- 111
- 209
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 941 k € | +5.7% | 890,2 k € | -12.4% | 1 M € | +6.9% | 950,7 k € | -23.5% | 1,2 M € | -5.1% | 1,3 M € | +6.4% | 1,2 M € | -11.9% | 1,4 M € | -14.3% | 1,6 M € | +6.3% | 1,5 M € | -33.3% | 2,3 M € | +40.6% | 1,6 M € | +12.7% | 1,5 M € | -31.9% | 2,1 M € | – | – | – | – | – | 1,5 M € | ||||||
| EBITDA | 20,2 k € | -11.1% | 22,8 k € | -74.8% | 90,4 k € | +24.0% | 72,9 k € | -55.0% | 162,1 k € | +55.0% | 104,5 k € | -30.7% | 150,9 k € | -34.4% | 230 k € | -38.5% | 373,7 k € | +234% | 111,8 k € | -41.5% | 191,1 k € | -8.1% | 207,9 k € | +64.2% | 126,6 k € | -56.8% | 293,1 k € | +75.6% | 166,9 k € | -31.0% | 242,1 k € | +93.4% | 125,2 k € | -58.7% | 303,2 k € | +0.8% | 300,9 k € | +17.6% | 255,8 k € |
| Operating result | 17,2 k € | +5.9% | 16,2 k € | -79.5% | 79,1 k € | +28.5% | 61,5 k € | -59.4% | 151,5 k € | +52.7% | 99,2 k € | -25.9% | 133,9 k € | -33.9% | 202,7 k € | -39.1% | 333 k € | +603% | 47,4 k € | -53.0% | 100,9 k € | -12.7% | 115,5 k € | +380% | 24 k € | -87.0% | 185,6 k € | +269% | 50,3 k € | -57.0% | 117 k € | +1096% | 9,8 k € | -95.3% | 206 k € | -6.8% | 221 k € | +11.3% | 198,6 k € |
| Net result | 9,9 k € | +12.6% | 8,8 k € | -83.7% | 54,1 k € | +29.9% | 41,6 k € | -61.9% | 109,2 k € | +151% | 43,6 k € | -50.1% | 87,3 k € | -25.1% | 116,6 k € | -43.9% | 207,8 k € | +1073% | 17,7 k € | -57.7% | 41,9 k € | -43.4% | 74,1 k € | +36942% | -201 € | -100% | 136,6 k € | +455% | 24,6 k € | -67.4% | 75,4 k € | +1649% | 4,3 k € | -96.2% | 112,3 k € | -22.1% | 144,3 k € | +16.6% | 123,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 338,1 k € | +3.0% | 328,2 k € | -1.8% | 334,3 k € | -4.5% | 350,3 k € | -2.3% | 358,6 k € | +1.2% | 354,4 k € | -23.1% | 460,9 k € | +9.5% | 421,1 k € | +38.3% | 304,5 k € | +2.6% | 296,7 k € | -55.3% | 664 k € | +6.7% | 622,1 k € | -1.7% | 633 k € | -0.0% | 633,2 k € | +27.5% | 496,6 k € | +5.2% | 472 k € | -13.6% | 546,5 k € | -26.4% | 742,2 k € | -10.6% | 829,9 k € | -8.5% | 906,9 k € |
| Total assets | 436,4 k € | +9.0% | 400,5 k € | -18.6% | 491,9 k € | +2.8% | 478,4 k € | -10.1% | 531,9 k € | -16.2% | 634,7 k € | +1.9% | 622,7 k € | +12.2% | 554,9 k € | -32.4% | 821,2 k € | -11.7% | 929,6 k € | -6.8% | 997,3 k € | +10.6% | 901,8 k € | +3.9% | 867,8 k € | -23.1% | 1,1 M € | -9.1% | 1,2 M € | -3.7% | 1,3 M € | +4.4% | 1,2 M € | -24.3% | 1,6 M € | +6.8% | 1,5 M € | +42.9% | 1,1 M € |
| Cash | 205,9 k € | -2.4% | 211 k € | -23.9% | 277,5 k € | +41.3% | 196,4 k € | -28.8% | 275,7 k € | -23.5% | 360,3 k € | +45.6% | 247,4 k € | +88.5% | 131,2 k € | -32.6% | 194,8 k € | -47.1% | 368,2 k € | +153% | 145,5 k € | -51.0% | 297 k € | +67.5% | 177,4 k € | -24.5% | 235 k € | +97.7% | 118,8 k € | -21.2% | 150,9 k € | -57.2% | 352,7 k € | +309% | 86,3 k € | -81.2% | 458,1 k € | +17.7% | 389,3 k € |
| Debts | 98,3 k € | +35.9% | 72,3 k € | -54.1% | 157,6 k € | +23.0% | 128,2 k € | -26.0% | 173,3 k € | -38.2% | 280,2 k € | +73.1% | 161,9 k € | +42.5% | 113,6 k € | -77.2% | 499,2 k € | -19.3% | 618,5 k € | +110% | 294,4 k € | +8.0% | 272,5 k € | +30.2% | 209,3 k € | -55.3% | 468,2 k € | -37.1% | 744,7 k € | -8.9% | 817 k € | +18.8% | 687,9 k € | -22.5% | 887,8 k € | +27.4% | 696,7 k € | +331% | 161,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 9,7 ETP | -10.2% | 10,8 ETP | -5.3% | 11,4 ETP | -5.0% | 12,0 ETP | -14.3% | 14,0 ETP | -12.5% | 16,0 ETP | 0.0% | 16,0 ETP | -15.8% | 19,0 ETP | +5.6% | 18,0 ETP | -10.0% | 20,0 ETP | -9.1% | 22,0 ETP | -21.4% | 28,0 ETP | -0.4% | 28,1 ETP | -7.9% | 30,5 ETP | +0.3% | 30,4 ETP | -3.5% | 31,5 ETP | +4.7% | 30,1 ETP | +11.5% | 27,0 ETP | +7.6% | 25,1 ETP | +0.8% | 24,9 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 13 ended
Active mandates
DENIS JAUMOTTE
ActiveMathieu JAUMOTTE
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/06/2026 | 19/07/2025 | 26/06/2024 | 23/06/2023 | 05/07/2022 | 28/07/2021 |
| General meeting | 05/06/2026 | 06/06/2025 | 07/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 05/06/2026 | 24/06/2026 | French | |
| Abridged model | 31/12/2024 | 06/06/2025 | 19/07/2025 | French | |
| Abridged model | 31/12/2023 | 07/06/2024 | 26/06/2024 | French | |
| Abridged model | 31/12/2022 | 02/06/2023 | 23/06/2023 | French | |
| Abridged model | 31/12/2021 | 03/06/2022 | 05/07/2022 | French | |
| Abridged model | 31/12/2020 | 04/06/2021 | 28/07/2021 | French | |
| Abridged model | 31/12/2019 | 05/06/2020 | 19/08/2020 | French | |
| Abridged model | 31/12/2018 | 07/06/2019 | 06/08/2019 | French | |
| Abridged model | 31/12/2017 | 04/05/2018 | 27/07/2018 | French | |
| Abridged model | 31/12/2016 | 13/07/2017 | 08/08/2017 | French | |
| Abridged model | 31/12/2015 | 26/05/2016 | 05/08/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 20/07/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 04/08/2014 | French | |
| Abridged model | 31/12/2012 | 07/06/2013 | 05/07/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 27/06/2012 | French | |
| Abridged model | 31/12/2010 | 10/04/2011 | 11/04/2011 | French | |
| Abridged model | 31/12/2009 | 04/06/2010 | 22/06/2010 | French | |
| Abridged model | 31/12/2008 | 05/06/2009 | 30/06/2009 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 18/06/2008 | French | |
| Abridged model | 31/12/2006 | 01/06/2007 | 20/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 13 ended
Active mandates
DENIS JAUMOTTE
ActiveMathieu JAUMOTTE
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office30/10/2025SIEGE SOCIAL
- Mandates24/08/2023DEMISSIONS, NOMINATIONS
- Mandates09/08/2018DEMISSIONS, NOMINATIONS
- Mandates01/03/2018DEMISSIONS, NOMINATIONS
- Mandates13/08/2015DEMISSIONS, NOMINATIONS
- Mandates26/08/2014DEMISSIONS, NOMINATIONS
- Mandates02/07/2012DEMISSIONS, NOMINATIONS
- Mandates08/07/2011DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20259,9 k €↑
- 2024Annual accounts 20248,8 k €↓
- 2023Annual accounts 202354,1 k €↑
- 2022Annual accounts 202241,6 k €↓
- 2021Annual accounts 2021109,2 k €↑
- 2020Annual accounts 202043,6 k €↓
- 2019Annual accounts 201987,3 k €↓
- 2018Annual accounts 2018116,6 k €↓
- 2017Annual accounts 2017207,8 k €↑
- 2016Annual accounts 201617,7 k €↓
- 2015Annual accounts 201541,9 k €↓
- 2014Annual accounts 201474,1 k €↑
- 2013Annual accounts 2013-201 €↓
- 2012Annual accounts 2012136,6 k €↑
- 2011Annual accounts 201124,6 k €↓
- 2010Annual accounts 201075,4 k €↑
- 2009Annual accounts 20094,3 k €↓
- 2008Annual accounts 2008112,3 k €↓
- 2007Annual accounts 2007144,3 k €↑
- 2006Annual accounts 2006123,7 k €
- 31/10/1994IncorporationPublic limited company