ACTIVE

MARIVOET

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

42,3 k €

+65.6% YoY

Gross margin

740,5 k €

+13.3% YoY

Equity

672,1 k €

+1.9% YoY

Workforce

8,5 ETP

+7.6% YoY

What does MARIVOET do?

MARIVOET is a Private limited company incorporated in 1994. Its main activity is: Manufacture of furniture. Its registered office is in Kapelle-op-den-Bos. It employs on average 8,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.689.487

Incorporation

21/10/1994

Legal form

Private limited company

Registered office

Hombeekseweg 29
1880 Kapelle-op-den-Bos · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Average workforce

8,5 ETP

Activities (NACE)

31002Manufacture of furniture· main 31020Manufacture of kitchen furniture 36130Water collection, treatment and supply 43350Building completion and finishing 43390Other building completion and finishing 45450Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	740,5 k €	+13.3%	653,6 k €	-13.5%	756 k €	+12.1%	674,3 k €	+25.4%	537,9 k €	+6.6%	504,4 k €	+7.6%	468,8 k €	+1.8%	460,5 k €	-15.8%	546,6 k €	+8.4%	504,1 k €	+11.0%	454,1 k €	+9.9%	413,1 k €	+13.6%	363,8 k €	-10.0%	404,4 k €	+2.7%	393,6 k €	-9.4%	434,5 k €	+7.3%	404,8 k €	-0.5%	407 k €	+13.6%	358,1 k €	+19.5%	299,6 k €
EBITDA	207 k €	+21.6%	170,3 k €	-9.5%	188,1 k €	-9.4%	207,7 k €	+103%	102,3 k €	-20.2%	128,2 k €	+16.5%	110,1 k €	+23.8%	88,9 k €	-8.0%	96,7 k €	-35.1%	149 k €	+47.0%	101,4 k €	+4.6%	97 k €	+147%	39,3 k €	-46.6%	73,6 k €	-16.9%	88,6 k €	-48.9%	173,4 k €	+25.0%	138,7 k €	-31.3%	201,9 k €	+42.4%	141,8 k €	+15.1%	123,2 k €
Operating result	72,8 k €	+57.8%	46,1 k €	-45.3%	84,4 k €	-24.6%	112 k €	+712%	13,8 k €	-55.8%	31,2 k €	+323%	7,4 k €	+217%	-6,3 k €	-937%	756 €	-98.5%	51,1 k €	+30.0%	39,3 k €	-9.1%	43,2 k €	+143%	17,8 k €	-19.4%	22,1 k €	-31.4%	32,2 k €	-65.5%	93,3 k €	+55.6%	60 k €	-49.8%	119,4 k €	+36.4%	87,5 k €	+15.2%	76 k €
Net result	42,3 k €	+65.6%	25,5 k €	-59.2%	62,6 k €	-32.0%	92 k €	+271%	24,8 k €	-16.5%	29,7 k €	+86.2%	16 k €	+8094%	194,8 €	-96.5%	5,5 k €	-87.2%	43,3 k €	+17.9%	36,7 k €	-6.8%	39,4 k €	+133%	16,9 k €	-24.9%	22,5 k €	-22.2%	28,9 k €	-67.9%	89,9 k €	+15.6%	77,7 k €	-32.7%	115,4 k €	+20.6%	95,7 k €	+25.7%	76,1 k €
Balance sheet
Equity	672,1 k €	+1.9%	659,6 k €	+4.0%	634,1 k €	+11.0%	571,5 k €	+19.2%	479,5 k €	-8.3%	522,7 k €	+6.0%	493 k €	+3.3%	477 k €	-22.7%	616,8 k €	+0.9%	611,3 k €	+7.6%	568 k €	+6.9%	531,3 k €	+8.0%	491,9 k €	+3.6%	475,1 k €	+5.0%	452,6 k €	+6.8%	423,7 k €	+14.1%	371,4 k €	+8.1%	343,6 k €	+29.3%	265,7 k €	+32.8%	200 k €
Total assets	1,3 M €	-6.1%	1,3 M €	-4.4%	1,4 M €	+39.2%	1 M €	+4.7%	959,5 k €	+19.3%	804,2 k €	-5.3%	849,2 k €	+24.2%	683,8 k €	-20.1%	856,2 k €	-2.7%	879,8 k €	+30.0%	676,7 k €	+3.5%	653,8 k €	+18.2%	553,1 k €	+2.0%	542 k €	-5.9%	576 k €	-1.9%	587,3 k €	+18.0%	497,9 k €	-15.2%	587,1 k €	+41.4%	415,3 k €	-15.9%	493,8 k €
Cash	176 k €	+150%	70,5 k €	-72.7%	258,4 k €	-10.1%	287,6 k €	-4.5%	301 k €	+40.6%	214 k €	+39.2%	153,8 k €	-34.6%	235 k €	+1.0%	232,7 k €	-13.2%	268,2 k €	-15.4%	317 k €	+14.8%	276,1 k €	+5.1%	262,7 k €	-0.8%	264,9 k €	-7.3%	285,8 k €	+8.3%	264 k €	+12.7%	234,3 k €	+42.4%	164,5 k €	+7.9%	152,4 k €	-23.1%	198,3 k €
Debts	582,7 k €	-13.9%	676,8 k €	-11.4%	764,2 k €	+76.5%	432,9 k €	-9.8%	480 k €	+70.5%	281,5 k €	-21.0%	356,3 k €	+75.5%	203 k €	-14.7%	238,1 k €	-11.3%	268,5 k €	+147%	108,7 k €	-11.3%	122,5 k €	+100%	61,2 k €	-8.6%	67 k €	-45.7%	123,4 k €	-22.3%	158,8 k €	+30.5%	121,7 k €	-47.1%	230,2 k €	+63.2%	141,1 k €	-52.0%	293,8 k €
Other
Workforce	8,5 ETP	+7.6%	7,9 ETP	-6.0%	8,4 ETP	-5.6%	8,9 ETP	+11.3%	8,0 ETP	+2.6%	7,8 ETP	0.0%	7,8 ETP	-2.5%	8,0 ETP	+2.6%	7,8 ETP	0.0%	7,8 ETP	-6.0%	8,3 ETP	+10.7%	7,5 ETP	-3.8%	7,8 ETP	-1.3%	7,9 ETP	+8.2%	7,3 ETP	+7.4%	6,8 ETP	0.0%	6,8 ETP	+28.3%	5,3 ETP	-1.9%	5,4 ETP	+12.5%	4,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Niels Marivoet

Director

Active

Ronny Marivoet

Director

Active

Ended mandates

Ronald Marivoet

Manager · since 09 novembre 1994

Ended

Ronald Marivoet

Director

Ended

Ronald MARIVOET

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/08/2026	22/07/2025	20/08/2024	31/08/2023	19/08/2022	24/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/06/2026	26/08/2026	Dutch	PDF
Abridged model	31/12/2024	27/06/2025	22/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	20/08/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	24/06/2022	19/08/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	24/08/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	30/10/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	28/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	17/09/2018	Dutch	PDF
Abridged model	31/12/2016	27/05/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	30/08/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	27/08/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	10/09/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	29/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

Niels Marivoet

Director

Active

Ronny Marivoet

Director

Active

Ended mandates

Ronald Marivoet

Manager · since 09 novembre 1994

Ended

Ronald Marivoet

Director

Ended

Ronald MARIVOET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/08/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202542,3 k €↑
2024
Annual accounts 202425,5 k €↓
2023
Annual accounts 202362,6 k €↓
2022
Annual accounts 202292 k €↑
2021
Annual accounts 202124,8 k €↓
2020
Annual accounts 202029,7 k €↑
2019
Annual accounts 201916 k €↑
2018
Annual accounts 2018194,8 €↓
2017
Annual accounts 20175,5 k €↓
2016
Annual accounts 201643,3 k €↑
2015
Annual accounts 201536,7 k €↓
2014
Annual accounts 201439,4 k €↑
2013
Annual accounts 201316,9 k €↓
2012
Annual accounts 201222,5 k €↓
2011
Annual accounts 201128,9 k €↓
2010
Annual accounts 201089,9 k €↑
2009
Annual accounts 200977,7 k €↓
2008
Annual accounts 2008115,4 k €↑
2007
Annual accounts 200795,7 k €↑
2006
Annual accounts 200676,1 k €
21/10/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MARIVOET

Overview

What does MARIVOET do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline