ACTIVE

REPROSOL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-7,8 k €

-111.1% YoY

Gross margin

308 k €

-35.3% YoY

Equity

420,8 k €

-1.8% YoY

What does REPROSOL do?

REPROSOL is a Public limited company incorporated in 1994. Its main activity is: Electrical, plumbing and other construction installation activities. Its registered office is in Destelbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.725.418

Incorporation

04/11/1994

Legal form

Public limited company

Registered office

Schaessestraat 15A
9070 Destelbergen · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

43240Electrical, plumbing and other construction installation activities· main 43299Other construction installation 43350Building completion and finishing 43390Other building completion and finishing 45340Sale of motor vehicle parts and accessories 45450Sale, maintenance and repair of motorcycles and related parts and accessories+3

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	308 k €	-35.3%	476 k €	+30.0%	366,2 k €	+12.7%	324,9 k €	+35.0%	240,6 k €	-7.7%	260,6 k €	-18.6%	320,1 k €	-16.4%	383,1 k €	+18.1%	324,5 k €	+15.1%	281,9 k €	-17.2%	340,6 k €	+43.6%	237,2 k €	-38.2%	383,5 k €	-20.0%	479,7 k €	+1.7%	471,5 k €	+12.5%	419,2 k €	+15.6%	362,6 k €	-10.7%	406,1 k €	+11.3%	364,9 k €	+36.1%	268,2 k €
EBITDA	21,1 k €	-80.6%	108,5 k €	+165%	41 k €	+39.5%	29,4 k €	+141%	-72,2 k €	-227%	-22,1 k €	-171%	31,3 k €	-63.6%	86,1 k €	+41.9%	60,7 k €	-5.9%	64,5 k €	-38.2%	104,3 k €	+357%	22,8 k €	-62.0%	60,1 k €	-20.7%	75,8 k €	-9.9%	84,1 k €	-1.5%	85,4 k €	-3.0%	88 k €	-27.0%	120,5 k €	+35.4%	89 k €	+27.1%	70 k €
Operating result	-1,9 k €	-102%	82,5 k €	+467%	14,6 k €	+129%	6,4 k €	+107%	-85,4 k €	-105%	-41,6 k €	-513%	10,1 k €	-84.0%	62,9 k €	+91.9%	32,8 k €	-19.2%	40,5 k €	-53.5%	87,2 k €	+2786%	3 k €	-91.8%	36,7 k €	-2.8%	37,7 k €	-11.1%	42,5 k €	+23.0%	34,5 k €	+2.6%	33,6 k €	-4.7%	35,3 k €	+15.3%	30,6 k €	+99.8%	15,3 k €
Net result	-7,8 k €	-111%	70,3 k €	+870%	7,2 k €	+418%	1,4 k €	-98.4%	85,3 k €	+296%	-43,5 k €	-795%	6,3 k €	-75.4%	25,5 k €	+211%	8,2 k €	+113%	3,8 k €	-95.0%	77,2 k €	+889%	-9,8 k €	-186%	11,4 k €	+2.9%	11 k €	-51.9%	23 k €	+106%	11,1 k €	-18.5%	13,7 k €	+5368%	250 €	-97.0%	8,4 k €	+2418%	333,9 €
Balance sheet
Equity	420,8 k €	-1.8%	428,6 k €	+19.6%	358,4 k €	+2.1%	351,1 k €	+0.4%	349,7 k €	+32.3%	264,4 k €	-14.1%	307,9 k €	+2.1%	301,7 k €	+9.2%	276,2 k €	+3.1%	268 k €	+1.5%	264,1 k €	+41.3%	186,9 k €	-5.0%	196,7 k €	+6.1%	185,4 k €	+6.3%	174,3 k €	+15.2%	151,3 k €	+7.9%	140,2 k €	+10.8%	126,5 k €	+0.2%	126,3 k €	+7.1%	117,9 k €
Total assets	1,2 M €	-2.2%	1,2 M €	+22.6%	966,9 k €	+1.3%	954,8 k €	+43.1%	667,1 k €	+62.8%	409,9 k €	-5.0%	431,4 k €	-17.1%	520,5 k €	-2.9%	536,2 k €	-0.1%	536,6 k €	+3.8%	516,7 k €	-0.5%	519,5 k €	+2.6%	506,1 k €	-10.1%	562,9 k €	-2.2%	575,6 k €	-4.9%	605,2 k €	+13.5%	533,1 k €	-2.3%	545,9 k €	-8.7%	597,7 k €	+17.5%	508,9 k €
Cash	332 €	-63.2%	901 €	-92.9%	12,7 k €	-66.6%	37,9 k €	-61.9%	99,7 k €	+371%	21,2 k €	-17.1%	25,5 k €	-90.9%	280,6 k €	+29.5%	216,7 k €	+51.1%	143,5 k €	-29.9%	204,7 k €	-16.9%	246,2 k €	+8.6%	226,7 k €	+50.2%	150,9 k €	-23.7%	197,7 k €	+23.6%	159,9 k €	+80.4%	88,7 k €	-1.1%	89,7 k €	+74.1%	51,5 k €	+131%	22,3 k €
Debts	694,9 k €	-2.1%	709,9 k €	+27.3%	557,5 k €	+3.7%	537,6 k €	+105%	262,3 k €	+80.3%	145,5 k €	+17.9%	123,4 k €	-43.6%	218,8 k €	-8.1%	238,1 k €	-11.3%	268,5 k €	+7.3%	250,3 k €	-24.6%	332,1 k €	+10.7%	300,1 k €	-19.3%	372 k €	+0.3%	371 k €	-17.1%	447,8 k €	+14.8%	390,1 k €	-5.2%	411,7 k €	-12.1%	468,2 k €	+23.3%	379,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		4,0 ETP	+17.6%	3,4 ETP	-37.0%	5,4 ETP	-30.8%	7,8 ETP	+1.3%	7,7 ETP	+10.0%	7,0 ETP	+11.1%	6,3 ETP	-7.4%	6,8 ETP	+4.6%	6,5 ETP	+32.7%	4,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Jo Raman

Director · since 01 avril 2019 · until 31 mars 2025

Active

Lieve De Buyserie

Director · since 01 avril 2019 · until 31 mars 2015

Active

Ended mandates

Dirk VERSTUYF

Managing director · since 12 avril 2012 · until 12 avril 2018

Ended

Marcelinnus VERSTUYF

Director · since 12 avril 2012 · until 12 avril 2018

Ended

Dirk Verstuyf

Managing director

Ended

Marcelinnus Verstuyf

Director

Ended

At this address

Other companies at this address

Company	CBE no.
AWP● Active	0881.989.920
DIABOLO● Active	0479.945.805
Firma A. D'Hondt● Active	0561.799.452
GROEP PR● Active	0505.799.570
IMMOVILLE● Active	0645.594.683
Interieurmaatwerk Kim Vlerick● Active	0501.767.637
LD - Zwembaden● Active	0817.324.770
Printville● Active	0846.995.882
PRIOR MOTORS● Active	0637.899.318
Uitgelijnd● Active	0838.674.074

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	14/04/2025	19/08/2024	26/05/2023	27/07/2022	21/10/2021
General meeting	19/06/2026	04/04/2025	26/06/2024	26/05/2023	17/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	23/06/2026	Dutch	PDF
Micro model	31/12/2024	04/04/2025	14/04/2025	Dutch	PDF
Micro model	31/12/2023	26/06/2024	19/08/2024	Dutch	PDF
Micro model	31/12/2022	26/05/2023	26/05/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	27/07/2022	Dutch	PDF
Micro model	31/12/2020	30/06/2021	21/10/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	01/09/2020	Dutch	PDF
Micro model	31/12/2018	18/06/2019	19/06/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	10/07/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	14/08/2017	Dutch	PDF
Abridged model	31/12/2015	29/09/2016	30/09/2016	Dutch	PDF
Abridged model	31/12/2014	05/08/2015	05/08/2015	Dutch	PDF
Abridged model	31/12/2013	19/08/2014	19/08/2014	Dutch	PDF
Abridged model	31/12/2012	30/08/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/08/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	11/10/2011	11/10/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	09/07/2010	Dutch	PDF
Abridged model	31/12/2008	22/09/2009	22/09/2009	Dutch	PDF
Abridged model	31/12/2007	26/09/2008	26/09/2008	Dutch	PDF
Abridged model	31/12/2006	23/10/2007	26/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Jo Raman

Director · since 01 avril 2019 · until 31 mars 2025

Active

Lieve De Buyserie

Director · since 01 avril 2019 · until 31 mars 2015

Active

Ended mandates

Dirk VERSTUYF

Managing director · since 12 avril 2012 · until 12 avril 2018

Ended

Marcelinnus VERSTUYF

Director · since 12 avril 2012 · until 12 avril 2018

Ended

Dirk Verstuyf

Managing director

Ended

Marcelinnus Verstuyf

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/09/2025
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates08/05/2019
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/10/2018
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-7,8 k €↓
2024
Annual accounts 202470,3 k €↑
2023
Annual accounts 20237,2 k €↑
2022
Annual accounts 20221,4 k €↓
2021
Annual accounts 202185,3 k €↑
2020
Annual accounts 2020-43,5 k €↓
2019
Annual accounts 20196,3 k €↓
2018
Annual accounts 201825,5 k €↑
2017
Annual accounts 20178,2 k €↑
2016
Annual accounts 20163,8 k €↓
2015
Annual accounts 201577,2 k €↑
2014
Annual accounts 2014-9,8 k €↓
2013
Annual accounts 201311,4 k €↑
2012
Annual accounts 201211 k €↓
2011
Annual accounts 201123 k €↑
2010
Annual accounts 201011,1 k €↓
2009
Annual accounts 200913,7 k €↑
2008
Annual accounts 2008250 €↓
2007
Annual accounts 20078,4 k €↑
2006
Annual accounts 2006333,9 €
04/11/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

REPROSOL

Overview

What does REPROSOL do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline