ACTIVE

LOCOPARTS

Financial year 2024 · closed on 31/12/2024
Net result
1,1 k €
+80.1% YoY
Gross margin
0 €
+100.0% YoY
Equity
115,6 k €
+1.5% YoY

What does LOCOPARTS do?

LOCOPARTS is a Public limited company incorporated in 1994. Its registered office is in Forest.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0453.737.393
Incorporation
04/11/1994
Legal form
Public limited company
Registered office
Bd G. Van Haelen 103
1190 Forest · BruxellesSee on map
Contributed capital
67 230,00 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflow
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242022202120202019201820172016201520132012201120102009200820072006
Income statement
Gross margin0 €-2,1 k €10,7 k €-2,8 k €-1,4 k €-359,6 €-26,4 k €43,8 k €23,4 k €171,8 k €141,8 k €52 k €157,3 k €113,3 k €41 k €-20,5 k €39,3 k €
EBITDA0 €-3,7 k €8,8 k €-3,7 k €-2,3 k €-1,2 k €-26,4 k €-2,3 k €19,9 k €109,5 k €99,5 k €-2,4 k €124,7 k €112 k €39,9 k €-30,1 k €31,4 k €
Operating result-1,2 k €-10,8 k €1,8 k €-10,7 k €-9,3 k €-8,3 k €-33,5 k €-9,6 k €8,2 k €97,3 k €41,6 k €-61,2 k €73 k €81,3 k €5,8 k €-31,7 k €1,3 k €
Net result1,1 k €602,1 €1,4 k €2,9 k €5,5 k €13 k €769,3 €11,2 k €16,8 k €38,8 k €44,3 k €-59,4 k €26,5 k €35,6 k €-3 k €-23,7 k €-12,4 k €
Balance sheet
Equity115,6 k €113,9 k €113,3 k €111,9 k €109 k €103,5 k €105,5 k €104,7 k €93,5 k €76,9 k €53 k €8,8 k €68,2 k €41,7 k €26,1 k €-19,6 k €4,1 k €
Total assets552,3 k €660,3 k €677,8 k €689 k €712,1 k €735 k €733,7 k €751,2 k €909,5 k €1,5 M €1,4 M €1,2 M €918,6 k €1,1 M €249,6 k €70,3 k €274,8 k €
Cash17,8 k €42,3 k €2,7 k €43,3 k €213,4 k €340,1 k €210,1 k €39,3 k €50,4 k €8,4 k €1,4 k €37,1 k €
Debts436,6 k €546,4 k €564,4 k €577,1 k €603,1 k €631,5 k €628,2 k €643,9 k €816 k €1,4 M €1,3 M €1,2 M €850,4 k €1,1 M €223,5 k €89,9 k €270,5 k €
Other
Workforce1,8 ETP1,8 ETP2,8 ETP1,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 8 ended

Active mandates

Saad DJEEBET

Director

Active

Ended mandates

SAAD DJEEBET

Managing director · since 31 décembre 2014

Ended
ALBERT SAMIR MARBER

Managing director · since 05 août 2008 · until 17 mars 2014

Ended
CEDRIC HIERNAUX

Managing director · since 05 août 2008 · until 17 mars 2014

Ended
LEONARDO FARRUGGIA

Managing director · since 05 août 2008 · until 17 mars 2014

Ended
At this address

Other companies at this address

CompanyCBE no.
BINA INVESTActive
0556.939.356
0456.796.457
HUYSMANS INVESTActive
0458.757.540
Annual accounts

Full financial information

202420222021202020192018
Type of accountMicro modelMicro modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202431/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/09/202530/12/202330/11/202203/12/202124/12/202022/10/2019
General meeting01/06/202514/03/202314/03/202215/03/202116/03/202018/03/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202401/06/202525/09/2025FrenchPDF
Micro model31/12/202214/03/202330/12/2023FrenchPDF
Abridged model31/12/202114/03/202230/11/2022FrenchPDF
Abridged model31/12/202015/03/202103/12/2021FrenchPDF
Abridged model31/12/201916/03/202024/12/2020FrenchPDF
Abridged model31/12/201818/03/201922/10/2019FrenchPDF
Abridged model31/12/201719/03/201830/09/2018FrenchPDF
Abridged model31/12/201621/03/201729/09/2017FrenchPDF
Abridged model31/12/201515/03/201622/11/2016FrenchPDF
Abridged model31/12/201317/03/201431/10/2014FrenchPDF
Abridged model31/12/201218/03/201331/12/2013FrenchPDF
Abridged model31/12/201119/03/201226/08/2013FrenchPDF
Abridged model31/12/201021/03/201105/12/2011FrenchPDF
Abridged model31/12/200917/11/201021/12/2010FrenchPDF
Abridged model31/12/200816/03/200931/08/2009FrenchPDF
Abridged model31/12/200717/03/200811/07/2008FrenchPDF
Abridged model31/12/200619/03/200728/09/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 8 ended

Active mandates

Saad DJEEBET

Director

Active

Ended mandates

SAAD DJEEBET

Managing director · since 31 décembre 2014

Ended
ALBERT SAMIR MARBER

Managing director · since 05 août 2008 · until 17 mars 2014

Ended
CEDRIC HIERNAUX

Managing director · since 05 août 2008 · until 17 mars 2014

Ended
LEONARDO FARRUGGIA

Managing director · since 05 août 2008 · until 17 mars 2014

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/07/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office02/01/2017
    SIEGE SOCIAL
    PDF
  • Mandates25/09/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/01/2014
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office11/08/2011
    SIEGE SOCIAL
    PDF
  • Registered office28/06/2011
    SIEGE SOCIAL
    PDF
  • Mandates17/12/2010
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20241,1 k €
  2. 2022
    Annual accounts 2022602,1 €
  3. 2021
    Annual accounts 20211,4 k €
  4. 2020
    Annual accounts 20202,9 k €
  5. 2019
    Annual accounts 20195,5 k €
  6. 2018
    Annual accounts 201813 k €
  7. 2017
    Annual accounts 2017769,3 €
  8. 2016
    Annual accounts 201611,2 k €
  9. 2015
    Annual accounts 201516,8 k €
  10. 2013
    Annual accounts 201338,8 k €
  11. 2012
    Annual accounts 201244,3 k €
  12. 2011
    Annual accounts 2011-59,4 k €
  13. 2010
    Annual accounts 201026,5 k €
  14. 2009
    Annual accounts 200935,6 k €
  15. 2008
    Annual accounts 2008-3 k €
  16. 2007
    Annual accounts 2007-23,7 k €
  17. 2006
    Annual accounts 2006-12,4 k €
  18. 04/11/1994
    IncorporationPublic limited company