NORMAL SITUATION

LIMAG

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-523,8 €

-10.3% YoY

Gross margin

-523,8 €

-10.3% YoY

Equity

316,9 k €

-0.2% YoY

Company — Normal situation.

What does LIMAG do?

LIMAG is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.744.719

Legal form

Public limited company

Contributed capital

340 853,60 €

Latest accounts

31/12/2022

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2021		2020		2019		2018		2016		2015		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-523,8 €	-10.3%	-474,7 €	+25.7%	-639,2 €	+43.6%	-1,1 k €		–		–		–		-152,7 €	-2.8%	-148,5 €	+51.9%	-308,8 €		–		–		-1 k €	-1168%	-82 €	-103%	3 k €
EBITDA	-523,8 €	-10.3%	-474,7 €	+25.7%	-639,2 €	+43.6%	-1,1 k €		–		–		–		-152,7 €	-2.8%	-148,5 €	+51.9%	-308,8 €		–		–		-1 k €	-1168%	-82 €	-103%	2,8 k €
Operating result	-523,8 €	-10.3%	-474,7 €	+25.7%	-639,2 €	+43.6%	-1,1 k €		–		–		–		-152,7 €	-2.8%	-148,5 €	+51.9%	-308,8 €		–		–		-1 k €	-1168%	-82 €	-103%	2,8 k €
Net result	-523,8 €	-10.3%	-474,7 €	+25.7%	-639,2 €	+43.6%	-1,1 k €		–		–		–		-152,7 €	-2.8%	-148,5 €	+51.9%	-308,8 €		–		–		-1 k €	+52.0%	-2,2 k €	+80.9%	-11,3 k €
Balance sheet
Equity	316,9 k €	-0.2%	317,4 k €	-0.1%	317,9 k €	-0.2%	318,5 k €	-0.4%	319,7 k €	0.0%	319,7 k €	0.0%	319,7 k €	0.0%	319,7 k €	-0.0%	319,8 k €	-0.0%	320 k €	-0.1%	320,3 k €	0.0%	320,3 k €	0.0%	320,3 k €	-0.3%	321,3 k €	-0.7%	323,5 k €
Total assets	320 k €	0.0%	320 k €	0.0%	320 k €	0.0%	320 k €	+0.1%	319,7 k €	-0.1%	320 k €	0.0%	320 k €	0.0%	320 k €	0.0%	320 k €	0.0%	320 k €	-12.1%	363,9 k €	0.0%	363,9 k €	0.0%	363,9 k €	0.0%	363,9 k €	-48.1%	701,5 k €
Debts	3,1 k €	+20.5%	2,5 k €	+22.9%	2,1 k €	+44.5%	1,4 k €		–		301,2 €	0.0%	301,2 €	0.0%	301,2 €	+103%	148,5 €		–		38,1 k €	0.0%	38,1 k €	0.0%	38,1 k €	+2.8%	37 k €	-90.1%	372,4 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

André LIMON

Liquidator

Active

Ended mandates

André LIMON

Liquidator · since 22 février 2007

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2016
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/03/2023	05/04/2022	05/07/2021	16/07/2020	06/05/2020	26/08/2017
General meeting	–	–	01/01/9999	01/01/9999	01/01/9999	01/01/9999
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

26 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	—	17/03/2023	French	PDF
Micro model	31/12/2021	—	05/04/2022	French	PDF
Micro model	31/12/2020	01/01/9999	05/07/2021	French	PDF
Micro model	31/12/2019	01/01/9999	16/07/2020	French	PDF
Micro model	31/12/2018	01/01/9999	06/05/2020	French	PDF
Micro model	31/12/2016	01/01/9999	26/08/2017	French	PDF
Abridged model	31/12/2015	01/01/9999	24/12/2016	French	PDF
Abridged model	31/12/2013	01/01/9999	11/07/2014	French	PDF
Abridged model	31/12/2012	01/01/9999	02/07/2013	French	PDF
Abridged model	31/12/2011	01/01/9999	31/08/2012	French	PDF
Abridged model	31/12/2010	01/01/9999	29/08/2011	French	PDF
Abridged model	31/12/2009	01/01/9999	31/08/2010	French	PDF
Abridged model	31/12/2008	01/01/9999	31/08/2009	French	PDF
Abridged model	31/12/2007	01/01/9999	26/11/2008	French	PDF
Abridged model	31/12/2006	01/01/9999	21/02/2008	French	PDF
Abridged model	31/12/2005	30/06/2006	15/09/2006	French	PDF
Abridged model	31/12/2004	14/05/2005	13/10/2005	French	PDF
Abridged model	31/12/2003	14/05/2004	10/08/2004	French	PDF
Abridged model	31/12/2002	14/05/2003	04/09/2003	French	PDF
Abridged model	31/12/2001	14/05/2002	22/08/2002	French	PDF
Abridged model	31/12/2000	18/07/2001	26/10/2001	French	PDF
Abridged model	31/12/1999	18/07/2000	22/09/2000	French	PDF
Abridged model	31/12/1998	10/11/1999	22/02/2000	French	PDF
Abridged model	31/12/1997	14/11/1998	02/12/1998	French	—

View all 26 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 1 ended

Active mandates

André LIMON

Liquidator

Active

Ended mandates

André LIMON

Liquidator · since 22 février 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-523,8 €↓
2021
Annual accounts 2021-474,7 €↑
2020
Annual accounts 2020-639,2 €↑
2019
Annual accounts 2019-1,1 k €↓
2018
Annual accounts 2018
2016
Annual accounts 2016
2015
Annual accounts 2015
2013
Annual accounts 2013-152,7 €↓
2012
Annual accounts 2012-148,5 €↑
2011
Annual accounts 2011-308,8 €↑
2010
Annual accounts 2010
2009
Annual accounts 2009
2008
Annual accounts 2008-1 k €↑
2007
Annual accounts 2007-2,2 k €↑
2006
Annual accounts 2006-11,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LIMAG

Overview

What does LIMAG do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline