ACTIVE

BISSIM

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-128,9 k €

+15.7% YoY

Gross margin

171,7 k €

+90.7% YoY

Equity

-412,8 k €

-45.4% YoY

What does BISSIM do?

BISSIM is a Public limited company incorporated in 1994. Its main activity is: Advertising agencies. Its registered office is in Saint-Gilles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.791.536

Incorporation

10/11/1994

Legal form

Public limited company

Registered office

Rue de Livourne 15-13
1060 Saint-Gilles · BruxellesSee on map

Contributed capital

138 324,59 €

Latest accounts

31/12/2024

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies

Signals

Good liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	171,7 k €	+90.7%	90 k €	+116%	41,7 k €	-22.1%	53,5 k €	+932%	-6,4 k €	-940%	-618,2 €	+42.8%	-1,1 k €	-170%	-400 €	+44.1%	-715,8 €	-191%	787,9 €	+138%	-2,1 k €	-215%	1,8 k €	+198%	-1,8 k €	-109%	20,8 k €	+102%	10,3 k €	+424%	-3,2 k €	+44.9%	-5,8 k €	+78.0%	-26,2 k €	-505%	6,5 k €
EBITDA	161,2 k €	+103%	79,6 k €	+95.2%	40,8 k €	+283%	-22,3 k €	-247%	-6,4 k €	-226%	-2 k €	-82.5%	-1,1 k €	-170%	-400 €	+44.1%	-715,8 €	-283%	390,4 €	+115%	-2,6 k €	-320%	1,2 k €	+165%	-1,8 k €	-109%	20,8 k €	+102%	10,3 k €	+414%	-3,3 k €	+44.0%	-5,9 k €	+77.7%	-26,2 k €	-513%	6,4 k €
Operating result	-22,9 k €	+33.4%	-34,4 k €	-16.1%	-29,6 k €	+67.8%	-92 k €	-168%	-34,3 k €	-1639%	-2 k €	-82.5%	-1,1 k €	-170%	-400 €	+44.1%	-715,8 €	-283%	390,4 €	+115%	-2,6 k €	-320%	1,2 k €	+165%	-1,8 k €	-109%	20,8 k €	+102%	10,3 k €	+414%	-3,3 k €	+44.0%	-5,9 k €	+77.7%	-26,2 k €	-513%	6,4 k €
Net result	-128,9 k €	+15.7%	-152,8 k €	-279%	-40,3 k €	+61.6%	-104,9 k €	-163%	-40 k €	-12782%	315,2 €	+123%	-1,3 k €	-143%	-555,7 €	+34.1%	-843,1 €	-328%	370,2 €	+117%	-2,1 k €	+91.6%	-25,5 k €	-369%	9,5 k €	-67.9%	29,6 k €	+82.4%	16,2 k €	+515%	-3,9 k €	+33.0%	-5,8 k €	+59.8%	-14,5 k €	-333%	6,2 k €
Balance sheet
Equity	-412,8 k €	-45.4%	-283,9 k €	-117%	-131 k €	-44.5%	-90,7 k €	-737%	14,2 k €	-73.7%	54,2 k €	+0.6%	53,9 k €	-2.4%	55,2 k €	-1.0%	55,8 k €	-1.5%	56,6 k €	+0.7%	56,3 k €	-3.7%	58,4 k €	-30.4%	83,9 k €	+12.8%	74,4 k €	+66.0%	44,8 k €	+56.8%	28,6 k €	-12.0%	32,5 k €	-15.2%	38,4 k €	-27.5%	52,9 k €
Total assets	5,7 M €	+35.9%	4,2 M €	+134%	1,8 M €	+23.4%	1,5 M €	+43.4%	1 M €	+763%	117,5 k €	+105%	57,2 k €	+0.3%	57,1 k €	-0.3%	57,2 k €	-1.2%	57,9 k €	-0.8%	58,4 k €	-1.9%	59,5 k €	-54.8%	131,8 k €	+6.9%	123,2 k €	+33.4%	92,4 k €	+21.3%	76,2 k €	-24.3%	100,6 k €	+6.9%	94,1 k €	-5.8%	100 k €
Cash	9,3 k €	-78.6%	43,5 k €	-86.1%	311,8 k €	+4426%	6,9 k €	+7.2%	6,4 k €	+791%	721,8 €	+383%	149,4 €	+3730%	3,9 €		–		603,6 €	+22.6%	492,4 €	+76.4%	279,1 €	-57.9%	663,7 €		–		1 k €	+385%	213 €	-53.3%	456 €		–		–
Debts	6,1 M €	+37.0%	4,5 M €	+132%	1,9 M €	+24.6%	1,5 M €	+54.5%	999,8 k €	+1481%	63,2 k €	+1792%	3,3 k €	+80.9%	1,8 k €	+28.5%	1,4 k €	+10.7%	1,3 k €	-39.0%	2,1 k €	+91.2%	1,1 k €	-97.7%	47,8 k €	-2.0%	48,8 k €	+2.6%	47,6 k €	+0.0%	47,6 k €	-30.1%	68,1 k €	+22.1%	55,7 k €	+3346%	1,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 11 ended

Active mandates

LUDWIG BRICOUT

Managing director

Active

ZIVKA TOMC

Director

Active

Ended mandates

BRICOUT-TOMC ZIVKA

Director · since 30 janvier 2012 · until 30 janvier 2018

Ended

LUDWIG BRICOUT

Managing director · since 30 janvier 2012 · until 30 janvier 2018

Ended

BRICOUT-TOMC ZIVKA

Director · since 01 janvier 2011 · until 31 décembre 2016

Ended

ZIVKA TOMC

Director · since 15 décembre 2010

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/11/2025	31/08/2024	07/06/2024	16/11/2022	15/11/2021	05/06/2020
General meeting	15/05/2025	16/05/2024	24/07/2023	31/07/2022	04/05/2021	22/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	15/05/2025	24/11/2025	French	PDF
Abridged model	31/12/2023	16/05/2024	31/08/2024	French	PDF
Abridged model	31/12/2022	24/07/2023	07/06/2024	French	PDF
Abridged model	31/12/2021	31/07/2022	16/11/2022	French	PDF
Abridged model	31/12/2020	04/05/2021	15/11/2021	French	PDF
Abridged model	31/12/2019	22/05/2020	05/06/2020	French	PDF
Abridged model	31/12/2018	16/05/2019	14/11/2019	French	PDF
Abridged model	31/12/2017	17/05/2018	19/12/2018	French	PDF
Abridged model	31/12/2016	18/05/2017	19/12/2018	French	PDF
Abridged model	31/12/2015	19/05/2016	26/09/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	02/09/2014	French	PDF
Abridged model	31/12/2012	16/05/2013	24/09/2013	French	PDF
Abridged model	31/12/2011	28/06/2012	11/01/2013	French	PDF
Abridged model	31/12/2010	27/12/2011	12/01/2012	French	PDF
Abridged model	31/12/2009	28/06/2010	09/09/2010	French	PDF
Abridged model	31/12/2008	29/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	19/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	10/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 11 ended

Active mandates

LUDWIG BRICOUT

Managing director

Active

ZIVKA TOMC

Director

Active

Ended mandates

BRICOUT-TOMC ZIVKA

Director · since 30 janvier 2012 · until 30 janvier 2018

Ended

LUDWIG BRICOUT

Managing director · since 30 janvier 2012 · until 30 janvier 2018

Ended

BRICOUT-TOMC ZIVKA

Director · since 01 janvier 2011 · until 31 décembre 2016

Ended

ZIVKA TOMC

Director · since 15 décembre 2010

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2025
DEMISSIONS, NOMINATIONS
PDF
Other08/11/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office16/08/2021
SIEGE SOCIAL
PDF
Mandates20/11/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office22/07/2016
SIEGE SOCIAL
PDF
Registered office26/07/2012
SIEGE SOCIAL
PDF
Mandates10/02/2012
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates31/01/2011
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-128,9 k €↑
2023
Annual accounts 2023-152,8 k €↓
2022
Annual accounts 2022-40,3 k €↑
2021
Annual accounts 2021-104,9 k €↓
2020
Annual accounts 2020-40 k €↓
2019
Annual accounts 2019315,2 €↑
2018
Annual accounts 2018-1,3 k €↓
2017
Annual accounts 2017-555,7 €↑
2016
Annual accounts 2016-843,1 €↓
2015
Annual accounts 2015370,2 €↑
2014
Annual accounts 2014-2,1 k €↑
2013
Annual accounts 2013-25,5 k €↓
2012
Annual accounts 20129,5 k €↓
2011
Annual accounts 201129,6 k €↑
2010
Annual accounts 201016,2 k €↑
2009
Annual accounts 2009-3,9 k €↑
2008
Annual accounts 2008-5,8 k €↑
2007
Annual accounts 2007-14,5 k €↓
2006
Annual accounts 20066,2 k €
10/11/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BISSIM

Overview

What does BISSIM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline