ACTIVE

VANDEPAER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

27,7 k €

+202.4% YoY

Gross margin

177,5 k €

+32.5% YoY

Equity

705,1 k €

+4.1% YoY

What does VANDEPAER do?

VANDEPAER is a Public limited company incorporated in 1994. Its registered office is in Herselt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.831.722

Incorporation

18/11/1994

Legal form

Public limited company

Registered office

Blaubergsesteenweg 113C
2230 Herselt · FlandreSee on map

Contributed capital

473 110,30 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	177,5 k €	+32.5%	134 k €	-42.6%	233,4 k €	+59.1%	146,7 k €	-1.8%	149,4 k €	+15.8%	129,1 k €	+3.0%	125,3 k €	+63.8%	76,5 k €	-45.0%	139,2 k €	-9.6%	154 k €	+46.1%	105,4 k €	+18.5%	89 k €	-45.0%	161,8 k €	+29.3%	125,1 k €	-38.4%	202,9 k €	+30.6%	155,3 k €	+1.5%	153 k €	-47.9%	293,9 k €	+39.7%	210,4 k €	+1.9%	206,5 k €
EBITDA	61,4 k €	+151%	24,5 k €	-56.7%	56,7 k €	+43.7%	39,4 k €	-10.4%	44 k €	+27.8%	34,5 k €	-11.3%	38,9 k €	+266%	-23,4 k €	-134%	68,2 k €	-20.5%	85,8 k €	+115%	39,9 k €	+41.5%	28,2 k €	-68.6%	89,9 k €	+103%	44,4 k €	-62.2%	117,3 k €	+31.7%	89,1 k €	+10.2%	80,9 k €	-54.2%	176,8 k €	+97.2%	89,6 k €	-0.1%	89,7 k €
Operating result	39,4 k €	+1035%	3,5 k €	-92.5%	46,3 k €	+28.4%	36 k €	-13.7%	41,7 k €	+88.3%	22,2 k €	-3.0%	22,9 k €	+149%	-47,1 k €	-209%	43,4 k €	-19.2%	53,7 k €	+204%	17,7 k €	+83.4%	9,6 k €	-86.5%	71,3 k €	+178%	25,7 k €	-73.7%	97,5 k €	+26.2%	77,3 k €	+12.5%	68,6 k €	-57.8%	162,5 k €	+119%	74,1 k €	+8.5%	68,3 k €
Net result	27,7 k €	+202%	9,2 k €	-70.3%	30,9 k €	+38.1%	22,4 k €	-7.8%	24,3 k €	+55.7%	15,6 k €	-3.3%	16,1 k €	+130%	-53,5 k €	-324%	23,9 k €	-10.4%	26,7 k €	+288%	6,9 k €	+107%	3,3 k €	-90.9%	36,5 k €	+20.3%	30,3 k €	-49.2%	59,7 k €	+8.7%	54,9 k €	+11.0%	49,5 k €	-52.9%	105,1 k €	+4.2%	100,8 k €	+146%	41 k €
Balance sheet
Equity	705,1 k €	+4.1%	677,4 k €	+1.4%	668,2 k €	+4.8%	637,3 k €	+3.6%	614,9 k €	+4.1%	590,6 k €	+2.7%	575 k €	+2.9%	558,9 k €	-8.7%	612,5 k €	+4.1%	588,5 k €	+4.8%	561,8 k €	+1.2%	554,9 k €	+0.6%	551,6 k €	-1.6%	560,8 k €	+5.7%	530,5 k €	+12.7%	470,8 k €	+13.2%	415,9 k €	+13.5%	366,4 k €	+40.2%	261,3 k €	+51.5%	172,5 k €
Total assets	1,4 M €	-19.9%	1,7 M €	-1.0%	1,8 M €	+5.0%	1,7 M €	-5.4%	1,8 M €	+34.6%	1,3 M €	-13.8%	1,5 M €	+0.8%	1,5 M €	+9.2%	1,4 M €	-9.6%	1,5 M €	+23.8%	1,2 M €	+3.8%	1,2 M €	-7.4%	1,3 M €	-7.0%	1,4 M €	+8.1%	1,3 M €	+3.3%	1,2 M €	+16.2%	1,1 M €	-2.1%	1,1 M €	+36.9%	796,7 k €	+15.1%	692,4 k €
Cash	652,3 k €	+9.9%	593,5 k €	+1501%	37,1 k €	-94.6%	687,6 k €	+40.0%	491,2 k €	+92.6%	255,1 k €	-74.5%	999,8 k €	+285%	259,8 k €	-18.4%	318,5 k €	-59.4%	785,3 k €	+39.7%	561,9 k €	+16.4%	482,9 k €	-23.1%	627,9 k €	-13.3%	724 k €	+73.0%	418,4 k €	-34.5%	639 k €	+55.0%	412,2 k €	+134%	176,2 k €	+935%	17 k €	-78.8%	80,4 k €
Debts	686,7 k €	-35.3%	1,1 M €	-2.3%	1,1 M €	+5.8%	1 M €	-6.0%	1,1 M €	+59.2%	685,9 k €	-27.2%	942,3 k €	-0.5%	946,8 k €	+27.2%	744,6 k €	-21.2%	944,8 k €	+39.7%	676,3 k €	+6.0%	637,8 k €	-13.0%	732,7 k €	+1.9%	719,4 k €	-3.3%	744,1 k €	+2.8%	724,1 k €	+24.4%	582,1 k €	-17.9%	708,8 k €	+38.0%	513,8 k €	+6.0%	484,9 k €
Other
Workforce	–		–		–		–		–		–		–		3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	-6.3%	3,2 ETP	-15.8%	3,8 ETP	0.0%	3,8 ETP	0.0%	3,8 ETP	0.0%	3,8 ETP	-13.6%	4,4 ETP	-12.0%	5,0 ETP	+8.7%	4,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

WIM VANDEPAER

Managing director

Active

Ended mandates

Firmin Jozef VANDEPAER

Director · since 21 août 2009

Ended

Maria Clementina VANMEUWEN

Director · since 21 août 2009

Ended

Wim Freddie Sidonie VANDEPAER

Managing director · since 21 août 2009

Ended

Firmin VANDEPAER

Director · since 18 novembre 1994

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	16/09/2025	16/08/2024	31/08/2023	31/08/2022	31/08/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	01/06/2026	28/08/2026	Dutch	PDF
Micro model	31/12/2024	02/06/2025	16/09/2025	Dutch	PDF
Micro model	31/12/2023	03/06/2024	16/08/2024	Dutch	PDF
Micro model	31/12/2022	05/06/2023	31/08/2023	Dutch	PDF
Micro model	31/12/2021	07/06/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	07/06/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	28/08/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	29/08/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	31/08/2018	Dutch	PDF
Abridged model	31/12/2016	05/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	21/08/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	19/09/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	31/08/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	17/08/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	14/10/2010	Dutch	PDF
Abridged model	31/12/2008	02/06/2009	13/08/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	14/08/2008	Dutch	PDF
Abridged model	31/12/2006	04/06/2007	24/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

WIM VANDEPAER

Managing director

Active

Ended mandates

Firmin Jozef VANDEPAER

Director · since 21 août 2009

Ended

Maria Clementina VANMEUWEN

Director · since 21 août 2009

Ended

Wim Freddie Sidonie VANDEPAER

Managing director · since 21 août 2009

Ended

Firmin VANDEPAER

Director · since 18 novembre 1994

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/01/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/01/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - DIVERSEN
PDF
Mandates03/09/2009
ONTSLAGEN - BENOEMINGEN
PDF
Registered office18/01/2006
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares12/09/2003
KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/09/2002
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202527,7 k €↑
2024
Annual accounts 20249,2 k €↓
2023
Annual accounts 202330,9 k €↑
2022
Annual accounts 202222,4 k €↓
2021
Annual accounts 202124,3 k €↑
2020
Annual accounts 202015,6 k €↓
2019
Annual accounts 201916,1 k €↑
2018
Annual accounts 2018-53,5 k €↓
2017
Annual accounts 201723,9 k €↓
2016
Annual accounts 201626,7 k €↑
2015
Annual accounts 20156,9 k €↑
2014
Annual accounts 20143,3 k €↓
2013
Annual accounts 201336,5 k €↑
2012
Annual accounts 201230,3 k €↓
2011
Annual accounts 201159,7 k €↑
2010
Annual accounts 201054,9 k €↑
2009
Annual accounts 200949,5 k €↓
2008
Annual accounts 2008105,1 k €↑
2007
Annual accounts 2007100,8 k €↑
2006
Annual accounts 200641 k €
18/11/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VANDEPAER

Overview

What does VANDEPAER do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline