ACTIVE

MEDIUS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-24,9 k €

-168.5% YoY

Gross margin

41,5 k €

-23.2% YoY

Equity

179,8 k €

-12.2% YoY

What does MEDIUS do?

MEDIUS is a Private limited company incorporated in 1994. Its registered office is in Evere.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.842.313

Incorporation

17/11/1994

Legal form

Private limited company

Registered office

Chaussée de Haecht 879
1140 Evere · BruxellesSee on map

Contributed capital

6 197,33 €

Latest accounts

30/06/2025

Joint committees (1)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007
Income statement
Gross margin	41,5 k €	-23.2%	54 k €	+861%	-7,1 k €	-120%	35 k €	-36.2%	54,8 k €	+86.2%	29,4 k €	+49.1%	19,7 k €	-43.7%	35 k €	+285%	-19 k €	-148%	39,7 k €	+48.8%	26,7 k €	-23.5%	34,9 k €	+88.3%	18,5 k €	+430%	3,5 k €	-91.4%	40,8 k €	+425%	7,8 k €	+133%	-23,8 k €	-115%	158,9 k €
EBITDA	-32,4 k €	-165%	49,8 k €	+430%	-15,1 k €	-148%	31,3 k €	-38.0%	50,4 k €	+83.9%	27,4 k €	+67.1%	16,4 k €	-40.9%	27,8 k €	+198%	-28,4 k €	-182%	34,7 k €	+54.9%	22,4 k €	-28.8%	31,5 k €	+172%	11,6 k €	+903%	-1,4 k €	-104%	37,8 k €	+440%	-11,1 k €	+54.1%	-24,3 k €	-123%	105,6 k €
Operating result	-26,9 k €	-160%	44,5 k €	+319%	-20,4 k €	-178%	26 k €	-36.2%	40,7 k €	+130%	17,7 k €	+1394%	-1,4 k €	-114%	10 k €	+121%	-46,6 k €	-346%	19 k €	+184%	6,7 k €	-72.5%	24,2 k €	+153%	9,6 k €	+378%	-3,4 k €	-111%	32,5 k €	+392%	-11,1 k €	+54.1%	-24,3 k €	-136%	67,3 k €
Net result	-24,9 k €	-168%	36,3 k €	+270%	-21,4 k €	-213%	19 k €	+233%	5,7 k €	-43.6%	10,1 k €	+294%	-5,2 k €	-239%	3,7 k €	+108%	-47 k €	-557%	10,3 k €	+230%	3,1 k €	-79.9%	15,5 k €	+168%	5,8 k €	+155%	-10,5 k €	-138%	27,8 k €	+264%	-16,9 k €	+40.2%	-28,3 k €	-170%	40,2 k €
Balance sheet
Equity	179,8 k €	-12.2%	204,7 k €	+21.6%	168,3 k €	-11.3%	189,7 k €	+11.1%	170,8 k €	+3.5%	165,1 k €	+6.5%	155 k €	-3.3%	160,2 k €	+2.4%	156,4 k €	-23.1%	203,4 k €	+5.3%	193,1 k €	+1.6%	190 k €	+8.9%	174,5 k €	+3.4%	168,7 k €	-5.8%	179,2 k €	+18.4%	151,3 k €	-10.1%	168,3 k €	-14.4%	196,6 k €
Total assets	288,5 k €	+17.0%	246,5 k €	+16.7%	211,2 k €	-9.5%	233,3 k €	+8.3%	215,4 k €	-26.2%	291,8 k €	+22.3%	238,5 k €	-11.0%	267,9 k €	-6.0%	284,9 k €	+6.7%	267 k €	-5.8%	283,6 k €	+22.8%	231 k €	-0.0%	231,1 k €	-19.6%	287,3 k €	-1.6%	291,9 k €	+0.3%	290,9 k €	-11.5%	328,8 k €	-23.9%	432,3 k €
Cash	7,2 k €	-63.1%	19,6 k €	+29.1%	15,2 k €	+104%	7,4 k €	-46.8%	14 k €	+167%	5,3 k €	+4.6%	5 k €	-2.2%	5,1 k €	-38.7%	8,4 k €	+6.6%	7,9 k €	-23.9%	10,3 k €	+89.3%	5,5 k €	+11.5%	4,9 k €	-87.5%	39,1 k €	+45.7%	26,8 k €	+507%	4,4 k €	+3.9%	4,3 k €	-94.7%	80,3 k €
Debts	108,7 k €	+303%	26,9 k €	-3.6%	27,9 k €	-2.5%	28,7 k €	-3.9%	29,8 k €	-73.3%	111,9 k €	+62.9%	68,7 k €	-26.0%	92,8 k €	-18.3%	113,6 k €	+133%	48,8 k €	-35.5%	75,6 k €	+189%	26,1 k €	-37.3%	41,7 k €	-59.8%	103,7 k €	+5.9%	97,9 k €	-21.5%	124,7 k €	-14.4%	145,7 k €	-34.0%	220,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active

Active mandates

PHILIPPE BOURDEAUX

Manager

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/01/2026	30/01/2025	23/01/2024	01/02/2023	26/01/2022	19/01/2021
General meeting	03/10/2025	04/10/2024	06/10/2023	01/10/2022	01/10/2021	04/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	03/10/2025	22/01/2026	French	PDF
Abridged model	30/06/2024	04/10/2024	30/01/2025	French	PDF
Abridged model	30/06/2023	06/10/2023	23/01/2024	French	PDF
Abridged model	30/06/2022	01/10/2022	01/02/2023	French	PDF
Abridged model	30/06/2021	01/10/2021	26/01/2022	French	PDF
Abridged model	30/06/2020	04/10/2020	19/01/2021	French	PDF
Abridged model	30/06/2019	04/10/2019	12/11/2019	French	PDF
Abridged model	30/06/2018	05/10/2018	30/11/2018	French	PDF
Abridged model	30/06/2017	31/12/2017	30/01/2018	French	PDF
Abridged model	30/06/2016	31/12/2016	30/01/2017	French	PDF
Abridged model	30/06/2015	31/12/2016	26/01/2017	French	PDF
Abridged model	30/06/2014	31/12/2014	13/01/2015	French	PDF
Abridged model	30/06/2013	28/01/2014	21/02/2014	French	PDF
Abridged model	30/06/2012	30/09/2012	12/02/2014	French	PDF
Abridged model	30/06/2011	30/09/2011	28/01/2014	French	PDF
Abridged model	30/06/2010	30/09/2010	14/10/2013	French	PDF
Abridged model	30/06/2008	05/10/2008	16/10/2012	French	PDF
Abridged model	30/06/2007	05/10/2007	07/04/2010	French	PDF
Abridged model	30/06/2006	06/10/2006	26/09/2007	French	PDF
Abridged model	30/06/2005	07/10/2005	26/09/2007	French	PDF
Abridged model	30/06/2004	01/10/2004	26/09/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active

Active mandates

PHILIPPE BOURDEAUX

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2024
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates23/11/2009
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-24,9 k €↓
2024
Annual accounts 202436,3 k €↑
2023
Annual accounts 2023-21,4 k €↓
2022
Annual accounts 202219 k €↑
2021
Annual accounts 20215,7 k €↓
2020
Annual accounts 202010,1 k €↑
2019
Annual accounts 2019-5,2 k €↓
2018
Annual accounts 20183,7 k €↑
2017
Annual accounts 2017-47 k €↓
2016
Annual accounts 201610,3 k €↑
2015
Annual accounts 20153,1 k €↓
2014
Annual accounts 201415,5 k €↑
2013
Annual accounts 20135,8 k €↑
2012
Annual accounts 2012-10,5 k €↓
2011
Annual accounts 201127,8 k €↑
2010
Annual accounts 2010-16,9 k €↑
2008
Annual accounts 2008-28,3 k €↓
2007
Annual accounts 200740,2 k €
17/11/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDIUS

Overview

What does MEDIUS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline