FELMADO
0453.846.865 · rovalta.com · 23/09/2026
ACTIVE
FELMADO
Financial year 2024 · closed on 31/03/2024
Net result
131,6 €
-66.4% YoY
Gross margin
-384,4 €
Equity
41,6 k €
+0.3% YoY
Overview
What does FELMADO do?
FELMADO is a Public limited company incorporated in 1994. Its main activity is: Other financial service activities, except insurance and pension funding n.e.c.. Its registered office is in Schilde.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.846.865
Incorporation
25/11/1994
Legal form
Public limited company
Registered office
Waterstraat 99
2970 Schilde · FlandreSee on map
2970 Schilde · FlandreSee on map
Contributed capital
62 000,00 €
Latest accounts
31/03/2024
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -384,4 € | – | -3 k € | – | -1,7 k € | +29.3% | -2,4 k € | -9.1% | -2,2 k € | -462% | -393 € | -154% | -155 € | +14.4% | -181 € | +59.1% | -442,4 € | +44.5% | -797 € | -28.8% | -618,8 € | +23.1% | -805 € | -3.2% | -780 € | -16.2% | -671 € | +90.1% | -6,8 k € | ||||
| EBITDA | -502,4 € | -138% | -211 € | +93.0% | -3 k € | – | -2,3 k € | +32.6% | -3,4 k € | -15.0% | -3 k € | -512% | -485 € | +18.5% | -595 € | +3.9% | -619 € | +29.7% | -879,9 € | +26.6% | -1,2 k € | -17.0% | -1 k € | +16.9% | -1,2 k € | -4.2% | -1,2 k € | -8.3% | -1,1 k € | +86.1% | -7,8 k € | ||
| Operating result | -502,4 € | -138% | -211 € | +93.0% | -3 k € | – | -2,6 k € | +29.8% | -3,7 k € | +18.3% | -4,6 k € | -278% | -1,2 k € | -103% | -595 € | +3.9% | -619 € | +29.7% | -879,9 € | +26.6% | -1,2 k € | -17.0% | -1 k € | +68.3% | -3,2 k € | -1.6% | -3,2 k € | -2.9% | -3,1 k € | +68.6% | -9,8 k € | ||
| Net result | 131,6 € | -66.4% | 392,2 € | +117% | -2,3 k € | -475% | 623,4 € | -33.6% | 939,5 € | +147% | -2 k € | +53.3% | -4,3 k € | -267% | -1,2 k € | -283% | 636 € | +11.0% | 573 € | -49.9% | 1,1 k € | +170% | 423 € | +141% | -1 k € | +68.1% | -3,3 k € | -1.3% | -3,2 k € | -4.6% | -3,1 k € | -110% | 30 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 41,6 k € | +0.3% | 41,5 k € | +1.0% | 41,1 k € | -5.4% | 43,4 k € | +1.5% | 42,8 k € | +2.2% | 41,9 k € | -4.5% | 43,9 k € | -8.8% | 48,1 k € | -3.1% | 49,6 k € | +1.3% | 49 k € | +1.2% | 48,4 k € | +2.4% | 47,3 k € | +0.9% | 46,9 k € | -2.2% | 47,9 k € | -6.4% | 51,1 k € | -5.9% | 54,4 k € | -5.3% | 57,4 k € |
| Total assets | 45,2 k € | +0.3% | 45 k € | +0.9% | 44,6 k € | +1.5% | 44 k € | +1.4% | 43,3 k € | +3.5% | 41,9 k € | -13.5% | 48,4 k € | +0.6% | 48,1 k € | -3.1% | 49,6 k € | -0.1% | 49,7 k € | +2.6% | 48,4 k € | +2.4% | 47,3 k € | +0.9% | 46,9 k € | -2.2% | 47,9 k € | -6.7% | 51,3 k € | -5.9% | 54,5 k € | -5.3% | 57,6 k € |
| Cash | 5,8 € | -72.2% | 20,8 € | -20.4% | 26,1 € | 0.0% | 26,1 € | -49.9% | 52,1 € | 0.0% | 52,1 € | -32.1% | 76,8 € | +1081% | 6,5 € | -59.4% | 16 € | -97.8% | 740 € | +200% | 246,5 € | +2638% | 9 € | +1775% | 0,5 € | – | 17 € | -99.7% | 5,3 k € | -84.7% | 34,6 k € | ||
| Debts | 3,5 k € | 0.0% | 3,5 k € | 0.0% | 3,5 k € | +553% | 542,7 € | 0.0% | 542,7 € | – | 4,5 k € | – | – | 680 € | – | – | – | 3 € | -98.4% | 187 € | 0.0% | 187 € | 0.0% | 187 € | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2024 · 3 active · 10 ended
Active mandates
Eline Collin
ActiveFernand Collin
ActiveMarthe Collin
ActiveEnded mandates
Eline Collin
EndedEline Collin
EndedFernand Collin
EndedMarthe Collin
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 | 01/04/2018 |
| Closing of the financial year | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 | 31/03/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/12/2024 | 10/11/2023 | 07/11/2022 | 28/01/2022 | 25/09/2020 | 31/01/2020 |
| General meeting | 31/05/2024 | 19/05/2023 | 20/05/2022 | 21/05/2021 | 29/05/2020 | 17/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2024 | 31/05/2024 | 23/12/2024 | Dutch | |
| Micro model | 31/03/2023 | 19/05/2023 | 10/11/2023 | Dutch | |
| Micro model | 31/03/2022 | 20/05/2022 | 07/11/2022 | Dutch | |
| Micro model | 31/03/2021 | 21/05/2021 | 28/01/2022 | Dutch | |
| Micro model | 31/03/2020 | 29/05/2020 | 25/09/2020 | Dutch | |
| Micro model | 31/03/2019 | 17/05/2019 | 31/01/2020 | Dutch | |
| Micro model | 31/03/2018 | 05/02/2019 | 12/06/2019 | Dutch | |
| Micro model | 31/03/2017 | 22/11/2017 | 12/06/2019 | Dutch | |
| Abridged model | 31/03/2016 | 28/05/2016 | 08/10/2016 | Dutch | |
| Abridged model | 31/03/2015 | 22/05/2015 | 09/10/2015 | Dutch | |
| Abridged model | 31/03/2014 | 23/05/2014 | 02/10/2014 | Dutch | |
| Abridged model | 31/03/2013 | 24/05/2013 | 01/10/2013 | Dutch | |
| Abridged model | 31/03/2012 | 25/05/2012 | 28/12/2012 | Dutch | |
| Abridged model | 31/03/2011 | 27/05/2011 | 17/09/2011 | Dutch | |
| Abridged model | 31/03/2010 | 29/05/2010 | 24/09/2010 | Dutch | |
| Abridged model | 31/03/2009 | 12/09/2009 | 06/10/2009 | Dutch | |
| Abridged model | 31/03/2008 | 03/10/2008 | 31/10/2008 | Dutch | |
| Abridged model | 31/03/2007 | 31/05/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2024 · 3 active · 10 ended
Active mandates
Eline Collin
ActiveFernand Collin
ActiveMarthe Collin
ActiveEnded mandates
Eline Collin
EndedEline Collin
EndedFernand Collin
EndedMarthe Collin
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024131,6 €↓
- 2023Annual accounts 2023392,2 €↑
- 2022Annual accounts 2022-2,3 k €↓
- 2021Annual accounts 2021623,4 €↓
- 2020Annual accounts 2020939,5 €↑
- 2019Annual accounts 2019-2 k €↑
- 2018Annual accounts 2018-4,3 k €↓
- 2017Annual accounts 2017-1,2 k €↓
- 2015Annual accounts 2015636 €↑
- 2014Annual accounts 2014573 €↓
- 2013Annual accounts 20131,1 k €↑
- 2012Annual accounts 2012423 €↑
- 2011Annual accounts 2011-1 k €↑
- 2010Annual accounts 2010-3,3 k €↓
- 2009Annual accounts 2009-3,2 k €↓
- 2008Annual accounts 2008-3,1 k €↓
- 2007Annual accounts 200730 k €
- 25/11/1994IncorporationPublic limited company