ACTIVE

DARIEMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

5,2 k €

+169.0% YoY

Gross margin

38,5 k €

+9.7% YoY

Equity

167,7 k €

+3.2% YoY

What does DARIEMO do?

DARIEMO is a Public limited company incorporated in 1994. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.855.773

Incorporation

23/11/1994

Legal form

Public limited company

Registered office

Dr.R. Haeltermanlaan 17
9112 Sint-Niklaas · FlandreSee on map

Contributed capital

94 199,54 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	38,5 k €	+9.7%	35,1 k €	-2.6%	36,1 k €	+22.6%	29,4 k €	-0.8%	29,7 k €	-4.1%	31 k €	+8.7%	28,5 k €	-40.1%	47,5 k €	-17.3%	57,5 k €	+2.0%	56,4 k €	+8.2%	52,1 k €	-3.2%	53,9 k €	-2.2%	55,1 k €	+1.5%	54,3 k €	-1.7%	55,2 k €	-2.2%	56,5 k €	+49.9%	37,7 k €	+39.8%	27 k €	+1183%	2,1 k €
EBITDA	31,9 k €	+11.1%	28,7 k €	-3.0%	29,6 k €	+27.2%	23,3 k €	-1.5%	23,6 k €	-6.5%	25,3 k €	+17.9%	21,5 k €	-49.8%	42,7 k €	-19.1%	52,8 k €	+2.0%	51,8 k €	+9.0%	47,5 k €	-5.2%	50,1 k €	-2.4%	51,4 k €	+1.4%	50,7 k €	-1.8%	51,6 k €	-2.7%	53 k €	+54.9%	34,2 k €	+29.3%	26,5 k €	+1231%	2 k €
Operating result	8,3 k €	+23.2%	6,7 k €	-24.4%	8,9 k €	+33.4%	6,7 k €	-13.8%	7,7 k €	-17.8%	9,4 k €	+64.1%	5,7 k €	-78.6%	26,7 k €	-27.3%	36,8 k €	+1.7%	36,2 k €	+13.4%	31,9 k €	-7.6%	34,5 k €	-4.4%	36,1 k €	+2.0%	35,4 k €	-2.6%	36,4 k €	-3.9%	37,9 k €	+98.5%	19,1 k €	+65.1%	11,6 k €	+161%	-19 k €
Net result	5,2 k €	+169%	-7,6 k €	-256%	-2,1 k €	+31.6%	-3,1 k €	-22.4%	-2,5 k €	-19.8%	-2,1 k €	+46.9%	-4 k €	-143%	9,3 k €	-38.2%	15,1 k €	-0.0%	15,1 k €	+28.0%	11,8 k €	-23.1%	15,3 k €	-9.5%	16,9 k €	+13.9%	14,9 k €	+3.1%	14,4 k €	-0.9%	14,6 k €	+470%	-3,9 k €	-74.8%	-2,3 k €	+92.1%	-28,7 k €
Balance sheet
Equity	167,7 k €	+3.2%	162,5 k €	-4.4%	170,1 k €	-1.2%	172,2 k €	-1.8%	175,3 k €	-1.4%	177,8 k €	-1.2%	179,9 k €	-2.2%	183,9 k €	+4.4%	176,2 k €	+9.4%	161,2 k €	+10.3%	146,1 k €	+8.8%	134,3 k €	+12.9%	119 k €	+16.6%	102 k €	+17.1%	87,2 k €	+19.8%	72,8 k €	+25.0%	58,2 k €	-6.3%	62,1 k €	-3.5%	64,4 k €
Total assets	389,8 k €	+1.6%	383,5 k €	+1.1%	379,3 k €	+1.4%	374,1 k €	-3.7%	388,6 k €	-2.3%	398 k €	-8.4%	434,7 k €	+2.8%	423 k €	-3.5%	438,2 k €	-2.8%	451 k €	-3.3%	466,3 k €	-4.5%	488,2 k €	-3.1%	504,1 k €	-2.5%	517,3 k €	-2.6%	531,1 k €	-2.4%	544,3 k €	-2.2%	556,6 k €	-4.7%	584,3 k €	+18.3%	494 k €
Cash	47,8 k €	+64.8%	29 k €	+69.3%	17,1 k €	+81.5%	9,4 k €	-44.3%	16,9 k €	+47.9%	11,4 k €	-46.3%	21,3 k €	+179%	7,6 k €	-15.4%	9 k €	+13.8%	7,9 k €	+7.4%	7,4 k €	-19.6%	9,2 k €	-22.6%	11,8 k €	+9.6%	10,8 k €	+66.7%	6,5 k €	-19.9%	8,1 k €	-9.7%	9 k €	+53.2%	5,8 k €	+41.5%	4,1 k €
Debts	220,3 k €	+4.7%	210,5 k €	+4.3%	201,8 k €	+4.4%	193,3 k €	-7.5%	209,1 k €	-3.0%	215,6 k €	-15.1%	254,1 k €	+6.5%	238,6 k €	-8.6%	261 k €	-9.3%	287,7 k €	-9.6%	318,2 k €	-9.8%	352,6 k €	-8.0%	383,1 k €	-7.4%	413,8 k €	-6.3%	441,8 k €	-5.8%	468,9 k €	-5.5%	495,9 k €	-4.8%	520,9 k €	+21.3%	429,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Daniël Joos

Director · since 13 mai 2023 · until 13 mai 2029

Active

Rita Van Poucke

Director · since 13 mai 2023 · until 13 mai 2029

Active

Ended mandates

Daan Joos

Director · since 13 mai 2017 · until 12 mai 2022

Ended

Rita Van Poucke

Director · since 13 mai 2017 · until 12 mai 2022

Ended

DANIEL JOOS

Director · since 14 mai 2011 · until 14 mai 2017

Ended

RITA VAN POUCKE

Managing director · since 14 mai 2011 · until 14 mai 2017

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	26/03/2025	15/04/2024	11/07/2023	14/07/2022	06/04/2021
General meeting	30/06/2026	13/03/2025	22/03/2024	20/06/2023	30/06/2022	31/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	29/07/2026	Dutch	PDF
Micro model	31/12/2024	13/03/2025	26/03/2025	Dutch	PDF
Micro model	31/12/2023	22/03/2024	15/04/2024	Dutch	PDF
Micro model	31/12/2022	20/06/2023	11/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	14/07/2022	Dutch	PDF
Micro model	31/12/2020	31/03/2021	06/04/2021	Dutch	PDF
Micro model	31/12/2019	31/03/2020	21/04/2020	Dutch	PDF
Abridged model	31/12/2018	03/06/2019	25/06/2019	Dutch	PDF
Abridged model	31/12/2017	12/05/2018	31/05/2018	Dutch	PDF
Micro model	31/12/2016	13/05/2017	12/06/2017	Dutch	PDF
Abridged model	31/12/2015	14/05/2016	21/06/2016	Dutch	PDF
Abridged model	31/12/2014	09/05/2015	05/06/2015	Dutch	PDF
Abridged model	31/12/2013	10/05/2014	24/06/2014	Dutch	PDF
Abridged model	31/12/2012	11/05/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	12/05/2012	13/06/2012	Dutch	PDF
Abridged model	31/12/2010	14/05/2011	16/06/2011	Dutch	PDF
Abridged model	31/12/2009	08/05/2010	07/06/2010	Dutch	PDF
Abridged model	31/12/2008	09/05/2009	08/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	07/06/2007	18/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Daniël Joos

Director · since 13 mai 2023 · until 13 mai 2029

Active

Rita Van Poucke

Director · since 13 mai 2023 · until 13 mai 2029

Active

Ended mandates

Daan Joos

Director · since 13 mai 2017 · until 12 mai 2022

Ended

Rita Van Poucke

Director · since 13 mai 2017 · until 12 mai 2022

Ended

DANIEL JOOS

Director · since 14 mai 2011 · until 14 mai 2017

Ended

RITA VAN POUCKE

Managing director · since 14 mai 2011 · until 14 mai 2017

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/03/2018
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares21/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates06/07/2011
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/04/2006
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,2 k €↑
2024
Annual accounts 2024-7,6 k €↓
2023
Annual accounts 2023-2,1 k €↑
2022
Annual accounts 2022-3,1 k €↓
2021
Annual accounts 2021-2,5 k €↓
2020
Annual accounts 2020-2,1 k €↑
2019
Annual accounts 2019-4 k €↓
2018
Annual accounts 20189,3 k €↓
2017
Annual accounts 201715,1 k €↓
2016
Annual accounts 201615,1 k €↑
2015
Annual accounts 201511,8 k €↓
2014
Annual accounts 201415,3 k €↓
2013
Annual accounts 201316,9 k €↑
2012
Annual accounts 201214,9 k €↑
2011
Annual accounts 201114,4 k €↓
2010
Annual accounts 201014,6 k €↑
2009
Annual accounts 2009-3,9 k €↓
2008
Annual accounts 2008-2,3 k €↑
2007
Annual accounts 2007-28,7 k €
23/11/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DARIEMO

Overview

What does DARIEMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline