ACTIVE

EDON

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

8,3 k €

+174.7% YoY

Gross margin

310,8 k €

+4.1% YoY

Equity

63,7 k €

+15.0% YoY

What does EDON do?

EDON is a Private limited company incorporated in 1994. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Jette.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.860.822

Incorporation

29/11/1994

Legal form

Private limited company

Registered office

Chaussée de Jette 592
1090 Jette · BruxellesSee on map

Contributed capital

13 952,00 €

Latest accounts

30/09/2025

Activities (NACE)

93022Sports activities and amusement and recreation activities· main 96022Hairdressing and other beauty treatment 96220Other personal service activities 93011Sports activities and amusement and recreation activities 96011Washing and (dry-)cleaning of textile and fur products 96101Other personal service activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	310,8 k €	+4.1%	298,4 k €	-42.4%	518,5 k €	-27.4%	714,2 k €	+50.8%	473,5 k €	-49.0%	929,3 k €	-27.0%	1,3 M €	+1.6%	1,3 M €	-1.0%	1,3 M €	-29.4%	1,8 M €	+71.4%	1 M €	-33.0%	1,6 M €	-4.5%	1,6 M €	+10.3%	1,5 M €	+6.0%	1,4 M €	+26.6%	1,1 M €	+18.8%	932,2 k €	+23.9%	752,5 k €	+46.5%	513,7 k €
EBITDA	6,5 k €	+392%	-2,2 k €	-102%	115,2 k €	+113%	54,1 k €	-42.6%	94,3 k €	-53.7%	203,7 k €	-25.3%	272,6 k €	-1.7%	277,4 k €	+10.1%	251,9 k €	-4.4%	263,5 k €	+54.0%	171,1 k €	-46.9%	322,1 k €	+2395%	-14 k €	-125%	56 k €	-66.6%	167,7 k €	+25.3%	133,8 k €	+23.7%	108,2 k €	-22.0%	138,7 k €	-16.6%	166,3 k €
Operating result	-1,1 k €	+90.9%	-11,8 k €	-115%	80,1 k €	+212%	25,6 k €	+122%	-117,7 k €	-2989%	-3,8 k €	-106%	59,5 k €	+10.1%	54 k €	-13.2%	62,2 k €	-45.3%	113,8 k €	+85.7%	61,3 k €	-78.1%	280,2 k €	+338%	-117,6 k €	-80.8%	-65 k €	-234%	48,5 k €	+1.0%	48,1 k €	+334%	11,1 k €	-73.6%	41,9 k €	-59.0%	102,2 k €
Net result	8,3 k €	+175%	-11,2 k €	-113%	88,4 k €	+414%	17,2 k €	+113%	-132,1 k €	-533%	-20,9 k €	-209%	19,1 k €	+287%	4,9 k €	+139%	2,1 k €	-96.7%	63 k €	+583%	9,2 k €	-96.6%	271,8 k €	+247%	-185,4 k €	-83.9%	-100,9 k €	-63263%	-159,2 €	-67.5%	-95 €	+99.7%	-36,5 k €	-1158%	3,4 k €	-94.6%	63,8 k €
Balance sheet
Equity	63,7 k €	+15.0%	55,4 k €	-66.7%	166,5 k €	+113%	78,1 k €	+28.2%	60,9 k €	-68.4%	193 k €	-9.8%	213,9 k €	+9.8%	194,8 k €	+2.6%	189,8 k €	+52.1%	124,8 k €	+214%	39,8 k €	+30.2%	30,6 k €	+113%	-241,2 k €	-368%	-51,5 k €	-191%	56,4 k €	-11.4%	63,7 k €	-5.4%	67,3 k €	-42.1%	116,2 k €	-7.7%	125,9 k €
Total assets	78 k €	-69.4%	254,4 k €	-41.0%	431,2 k €	-59.2%	1,1 M €	+3.1%	1 M €	-1.2%	1 M €	-10.1%	1,2 M €	+4.6%	1,1 M €	+35.9%	811,3 k €	+17.4%	691,3 k €	-9.8%	766,7 k €	+9.9%	697,5 k €	+0.1%	696,8 k €	-16.8%	837,6 k €	+10.0%	761,4 k €	+59.6%	477 k €	-7.3%	514,6 k €	-21.3%	653,7 k €	+16.2%	562,6 k €
Cash	38,1 k €	+622%	5,3 k €	-67.9%	16,5 k €	-82.1%	91,9 k €	+519%	14,9 k €	-98.1%	771,3 k €	-0.8%	777,9 k €	+33.9%	580,8 k €	+61.5%	359,6 k €	+90.0%	189,2 k €	-46.9%	356,2 k €	+221%	111 k €	+29.6%	85,7 k €	-11.2%	96,4 k €	+16.8%	82,6 k €	+474%	14,4 k €	-39.1%	23,6 k €	+6.5%	22,2 k €	-37.5%	35,5 k €
Debts	14,2 k €	-92.8%	199 k €	-24.8%	264,7 k €	-72.9%	977,9 k €	+1.5%	963,3 k €	+14.2%	843,6 k €	-10.2%	939,1 k €	+3.4%	907,9 k €	+46.1%	621,4 k €	+9.7%	566,5 k €	-22.1%	726,9 k €	+9.0%	666,9 k €	-28.9%	938 k €	+5.5%	889,1 k €	+26.1%	705 k €	+70.5%	413,4 k €	-7.6%	447,3 k €	-16.8%	537,5 k €	+23.1%	436,7 k €
Other
Workforce	–		–		–		648 776,0 ETP	+2333627%	27,8 ETP		–		39,2 ETP	+10.1%	35,6 ETP	-7.0%	38,3 ETP	+12.0%	34,2 ETP	-1.4%	34,7 ETP	-6.7%	37,2 ETP	-33.8%	56,2 ETP	+8.1%	52,0 ETP	+16.6%	44,6 ETP	+23.5%	36,1 ETP	+5.6%	34,2 ETP	+8.9%	31,4 ETP	+62.7%	19,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 5 ended

Active mandates

Emin Haesen

Mandate

Active

Gulsen Doyuran

Mandate

Active

Ended mandates

Gulsen DOYURAN

Manager · since 02 janvier 2001

Ended

Emin HAESEN

Manager · since 25 février 1997

Ended

Emin HAESEN

Director

Ended

EMIN HAESEN

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CONCEPTRESTO● Active	0686.745.548
ILYRICA● Active	0599.818.997
NAREE● Active	0787.542.703

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/11/2025	30/04/2025	21/08/2024	24/05/2023	01/06/2022	15/04/2021
General meeting	28/11/2025	14/03/2025	14/03/2024	28/04/2023	21/03/2022	15/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	28/11/2025	28/11/2025	French	PDF
Micro model	30/09/2024	14/03/2025	30/04/2025	French	PDF
Micro model	30/09/2023	14/03/2024	21/08/2024	French	PDF
Abridged model	30/09/2022	28/04/2023	24/05/2023	French	PDF
Abridged model	30/09/2021	21/03/2022	01/06/2022	French	PDF
Micro model	30/09/2020	15/03/2021	15/04/2021	French	PDF
Abridged model	30/09/2019	14/03/2020	23/09/2020	French	PDF
Abridged model	30/09/2018	27/11/2018	31/12/2018	French	PDF
Abridged model	30/09/2017	27/11/2017	13/12/2017	French	PDF
Abridged model	30/09/2016	14/03/2017	24/04/2017	French	PDF
Abridged model	31/03/2015	14/09/2015	14/09/2015	French	PDF
Abridged model	31/03/2014	22/04/2014	02/05/2014	French	PDF
Abridged model	31/03/2013	14/09/2013	26/11/2013	French	PDF
Abridged model	31/03/2012	14/09/2012	30/11/2012	French	PDF
Abridged model	31/03/2011	14/09/2011	23/09/2011	French	PDF
Abridged model	31/03/2010	14/09/2010	22/11/2010	French	PDF
Abridged model	31/03/2009	14/09/2009	13/10/2009	French	PDF
Abridged model	31/03/2008	14/09/2008	31/10/2008	French	PDF
Abridged model	31/03/2007	14/09/2007	24/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 5 ended

Active mandates

Emin Haesen

Mandate

Active

Gulsen Doyuran

Mandate

Active

Ended mandates

Gulsen DOYURAN

Manager · since 02 janvier 2001

Ended

Emin HAESEN

Manager · since 25 février 1997

Ended

Emin HAESEN

Director

Ended

EMIN HAESEN

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/04/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office05/03/2019
SIEGE SOCIAL
PDF
Other05/12/2017
ASSEMBLEE GENERALE
PDF
Other20/12/2016
OBJET
PDF
Capital / shares27/10/2016
CAPITAL, ACTIONS
PDF
Other01/04/2016
ANNEE COMPTABLE
PDF
Other30/04/2014
DIVERS
PDF
Registered office22/03/2011
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,3 k €↑
2024
Annual accounts 2024-11,2 k €↓
2023
Annual accounts 202388,4 k €↑
2022
Annual accounts 202217,2 k €↑
2021
Annual accounts 2021-132,1 k €↓
2020
Annual accounts 2020-20,9 k €↓
2019
Annual accounts 201919,1 k €↑
2018
Annual accounts 20184,9 k €↑
2017
Annual accounts 20172,1 k €↓
2016
Annual accounts 201663 k €↑
2015
Annual accounts 20159,2 k €↓
2014
Annual accounts 2014271,8 k €↑
2013
Annual accounts 2013-185,4 k €↓
2012
Annual accounts 2012-100,9 k €↓
2011
Annual accounts 2011-159,2 €↓
2010
Annual accounts 2010-95 €↑
2009
Annual accounts 2009-36,5 k €↓
2008
Annual accounts 20083,4 k €↓
2007
Annual accounts 200763,8 k €
29/11/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EDON

Overview

What does EDON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline