NORMAL SITUATION

JOKARI

Export PDF

Financial year 2022 · closed on 30/06/2022

Net result

18,6 k €

+1.0% YoY

Gross margin

90,3 k €

+284.2% YoY

Equity

100,1 k €

+22.9% YoY

Company — Normal situation.

What does JOKARI do?

JOKARI is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0453.887.447

Legal form

Public limited company

Contributed capital

62 000,00 €

Latest accounts

30/06/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2022		2021		2020		2019		2018		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	90,3 k €	+284%	23,5 k €	+149%	9,5 k €	-46.2%	17,6 k €	+18.1%	14,9 k €	-31.3%	21,6 k €	+45.4%	14,9 k €	-38.2%	24,1 k €	-6.0%	25,6 k €	+24.8%	20,6 k €	-19.3%	25,5 k €	-25.6%	34,2 k €	-45.7%	63 k €	-26.8%	86,1 k €	+9.7%	78,4 k €
EBITDA	89,7 k €	+287%	23,2 k €	+145%	9,5 k €	-45.1%	17,2 k €	+18.5%	14,5 k €	-31.8%	21,3 k €	+48.3%	14,4 k €	-39.6%	23,8 k €	-5.8%	25,2 k €	+26.0%	20 k €	-20.3%	25,1 k €	-25.7%	33,8 k €	-45.9%	62,4 k €	-27.2%	85,7 k €	+10.3%	77,7 k €
Operating result	89,7 k €	+333%	20,7 k €	+195%	7 k €	+4.6%	6,7 k €	+6.9%	6,3 k €	-51.9%	13 k €	+505%	-3,2 k €	-144%	7,3 k €	+23.7%	5,9 k €	+340%	-2,5 k €	-484%	644 €	-80.0%	3,2 k €	-89.3%	30,2 k €	+150%	12,1 k €	+202%	-11,8 k €
Net result	18,6 k €	+1.0%	18,5 k €	+166%	6,9 k €	+7.5%	6,5 k €	+10.8%	5,8 k €	-48.0%	11,2 k €	+378%	-4 k €	-164%	6,3 k €	+40.1%	4,5 k €	+189%	-5,1 k €	-306%	-1,2 k €	-228%	974 €	-96.3%	26,5 k €	+231%	8 k €	+145%	-17,9 k €
Balance sheet
Equity	100,1 k €	+22.9%	81,5 k €	+0.1%	81,4 k €	-2.5%	83,5 k €	+8.4%	77 k €	-6.9%	82,8 k €	+15.6%	71,6 k €	-5.3%	75,6 k €	+9.1%	69,3 k €	+7.0%	64,8 k €	-7.3%	69,9 k €	-1.8%	71,1 k €	+1.4%	70,1 k €	+9.4%	64,1 k €	+14.3%	56,1 k €
Total assets	129,1 k €	+0.6%	128,3 k €	+3.5%	124 k €	+15.1%	107,7 k €	+11.0%	97,1 k €	-23.8%	127,4 k €	+6.5%	119,6 k €	+34.9%	88,7 k €	-12.4%	101,2 k €	-8.0%	110,1 k €	-0.1%	110,3 k €	-21.4%	140,2 k €	-6.4%	149,9 k €	-6.7%	160,6 k €	-12.0%	182,5 k €
Cash	31,1 k €	+10.9%	28,1 k €	+68.2%	16,7 k €	+70.2%	9,8 k €	-33.5%	14,7 k €	+82.8%	8,1 k €		–		4,8 k €		–		453 €	-93.9%	7,5 k €	-4.4%	7,8 k €		–		7,6 k €	-35.1%	11,7 k €
Debts	29 k €	-38.2%	46,9 k €	+10.0%	42,6 k €	+75.6%	24,3 k €	+20.9%	20,1 k €	-55.0%	44,6 k €	-7.1%	48 k €	+267%	13,1 k €	-59.1%	32 k €	-29.5%	45,3 k €	+12.2%	40,4 k €	-41.6%	69,1 k €	-4.1%	72,1 k €	-25.3%	96,5 k €	-23.6%	126,4 k €

Governance

Board of directors

Seen on filing of 30/06/2022 · 2 active · 2 ended

Active mandates

Guy AGUERRE

Managing director

Active

Patrice EDOUARD

Managing director

Active

Ended mandates

Chef Chez Soi

Director · 0433.214.371

Ended

Chef Chez Soi SA

Director · 0433.214.371

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2015
Closing of the financial year	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/11/2022	28/12/2021	12/05/2021	24/02/2020	15/02/2019	09/02/2017
General meeting	28/10/2022	15/11/2021	27/11/2020	22/11/2019	29/11/2018	28/11/2016
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2022	28/10/2022	21/11/2022	French	PDF
Micro model	30/06/2021	15/11/2021	28/12/2021	French	PDF
Micro modelCorrection	30/06/2020	27/11/2020	12/05/2021	French	PDF
Micro model	30/06/2020	27/11/2020	21/04/2021	French	PDF
Micro model	30/06/2019	22/11/2019	24/02/2020	French	PDF
Micro model	30/06/2018	29/11/2018	15/02/2019	French	PDF
Abridged model	30/06/2016	28/11/2016	09/02/2017	French	PDF
Abridged model	30/06/2015	27/11/2015	18/01/2016	French	PDF
Abridged model	30/06/2014	24/11/2014	15/01/2015	French	PDF
Abridged model	30/06/2013	22/11/2013	26/11/2013	French	PDF
Abridged model	30/06/2012	14/12/2012	20/12/2012	French	PDF
Abridged model	30/06/2011	16/12/2011	31/01/2012	French	PDF
Abridged model	30/06/2010	17/12/2010	04/02/2011	French	PDF
Abridged model	30/06/2009	27/11/2009	15/12/2009	French	PDF
Abridged model	30/06/2008	19/12/2008	14/01/2009	French	PDF
Abridged model	30/06/2007	23/11/2007	19/12/2007	French	PDF
Abridged model	30/06/2006	01/12/2006	27/12/2006	French	PDF
Abridged model	30/06/2005	02/12/2005	30/12/2005	French	PDF
Abridged model	30/06/2004	26/11/2004	26/01/2005	French	PDF
Abridged model	30/06/2003	28/11/2003	06/05/2004	French	PDF
Abridged model	30/06/2000	24/11/2000	19/11/2001	French	PDF
Abridged model	30/06/1999	27/11/1999	04/02/2000	French	PDF
Abridged model	30/06/1997	28/11/1997	17/12/1998	French	—

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2022 · 2 active · 2 ended

Active mandates

Guy AGUERRE

Managing director

Active

Patrice EDOUARD

Managing director

Active

Ended mandates

Chef Chez Soi

Director · 0433.214.371

Ended

Chef Chez Soi SA

Director · 0433.214.371

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 202218,6 k €↑
2021
Annual accounts 202118,5 k €↑
2020
Annual accounts 20206,9 k €↑
2019
Annual accounts 20196,5 k €↑
2018
Annual accounts 20185,8 k €↓
2016
Annual accounts 201611,2 k €↑
2015
Annual accounts 2015-4 k €↓
2014
Annual accounts 20146,3 k €↑
2013
Annual accounts 20134,5 k €↑
2012
Annual accounts 2012-5,1 k €↓
2011
Annual accounts 2011-1,2 k €↓
2010
Annual accounts 2010974 €↓
2009
Annual accounts 200926,5 k €↑
2008
Annual accounts 20088 k €↑
2007
Annual accounts 2007-17,9 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JOKARI

Overview

What does JOKARI do?

Trend over 15 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline