VRM
0453.906.649 · rovalta.com · 21/09/2026
ACTIVE
VRM
Financial year 2024 · closed on 31/12/2024
Net result
-9,7 k €
+77.8% YoY
Gross margin
30,7 k €
+2929.2% YoY
Equity
82,6 k €
-10.5% YoY
Overview
What does VRM do?
VRM is a Private limited company incorporated in 1994. Its registered office is in Lier.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.906.649
Incorporation
30/11/1994
Legal form
Private limited company
Registered office
Spekkestraat 43 box A
2500 Lier · FlandreSee on map
2500 Lier · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2024
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 30,7 k € | +2929% | -1,1 k € | -111% | 9,8 k € | +256% | -6,3 k € | -107% | 85,1 k € | -11.0% | 95,6 k € | -17.9% | 116,5 k € | -0.9% | 117,5 k € | -25.9% | 158,5 k € | +68.9% | 93,9 k € | -5.1% | 98,9 k € | +15.4% | 85,7 k € | +23.5% | 69,4 k € | +15.4% | 60,1 k € | +6.6% | 56,4 k € | +94.1% | 29 k € | -31.8% | 42,6 k € | -8.8% | 46,7 k € | -5.9% | 49,6 k € |
| EBITDA | 29,1 k € | +1110% | -2,9 k € | -134% | 8,5 k € | +174% | -11,4 k € | -114% | 79,9 k € | -11.8% | 90,6 k € | -18.9% | 111,8 k € | -0.1% | 111,9 k € | -27.0% | 153,2 k € | +72.6% | 88,8 k € | -3.4% | 91,9 k € | +13.0% | 81,3 k € | +26.8% | 64,1 k € | +16.2% | 55,2 k € | +10.8% | 49,8 k € | +93.1% | 25,8 k € | -32.7% | 38,3 k € | -9.9% | 42,6 k € | +20.8% | 35,2 k € |
| Operating result | -8,4 k € | +80.0% | -42,2 k € | -244% | -12,3 k € | +54.8% | -27,1 k € | -157% | 47,4 k € | +31.3% | 36,1 k € | -54.4% | 79,1 k € | +40.0% | 56,5 k € | -48.0% | 108,6 k € | +203% | 35,9 k € | -8.1% | 39 k € | +40.5% | 27,8 k € | -15.8% | 33 k € | +36.6% | 24,1 k € | +2333% | -1,1 k € | +96.4% | -30,2 k € | +13.5% | -34,9 k € | -274% | -9,3 k € | +32.1% | -13,8 k € |
| Net result | -9,7 k € | +77.8% | -43,5 k € | -224% | -13,4 k € | +13.5% | -15,5 k € | -152% | 30 k € | +3.4% | 29 k € | -38.0% | 46,8 k € | +32.3% | 35,4 k € | -54.4% | 77,5 k € | +244% | 22,6 k € | -16.6% | 27 k € | +110% | 12,9 k € | -57.4% | 30,2 k € | -72.2% | 108,6 k € | +1698% | -6,8 k € | -101% | -3,4 k € | +92.3% | -44 k € | -175% | -16 k € | -1228% | 1,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 82,6 k € | -10.5% | 92,3 k € | -32.0% | 135,8 k € | -28.2% | 189,3 k € | -7.6% | 204,8 k € | +17.2% | 174,8 k € | +19.9% | 145,8 k € | +47.3% | 99 k € | +55.6% | 63,6 k € | +104% | 31,1 k € | +32.1% | 23,6 k € | +262% | 6,5 k € | +202% | -6,4 k € | +82.6% | -36,6 k € | +74.8% | -145,1 k € | -4.9% | -138,3 k € | -2.5% | -134,9 k € | -48.5% | -90,9 k € | -21.4% | -74,9 k € |
| Total assets | 542,3 k € | +31.8% | 411,6 k € | +108% | 197,5 k € | -19.5% | 245,3 k € | -27.4% | 338,1 k € | +1.6% | 332,7 k € | +2.8% | 323,6 k € | -3.7% | 336,1 k € | +0.4% | 334,6 k € | -2.2% | 342,2 k € | -7.9% | 371,4 k € | -5.1% | 391,2 k € | +13.5% | 344,8 k € | -0.3% | 346 k € | -23.8% | 453,8 k € | -9.0% | 498,9 k € | -9.3% | 550,1 k € | +17.9% | 466,6 k € | -9.5% | 515,5 k € |
| Cash | 7,1 k € | -48.9% | 13,9 k € | +27.1% | 10,9 k € | -90.1% | 111 k € | +14.8% | 96,7 k € | +255% | 27,2 k € | -74.2% | 105,6 k € | -18.1% | 129 k € | +21.1% | 106,5 k € | +7.7% | 98,9 k € | +48.6% | 66,5 k € | +91.4% | 34,8 k € | -43.0% | 61 k € | +76.2% | 34,6 k € | +70.0% | 20,4 k € | -36.6% | 32,1 k € | +1333% | 2,2 k € | -94.0% | 37,3 k € | -24.4% | 49,4 k € |
| Debts | 458 k € | +44.2% | 317,7 k € | +429% | 60,1 k € | +10.3% | 54,5 k € | -58.6% | 131,4 k € | -15.5% | 155,6 k € | -11.3% | 175,3 k € | -25.4% | 234,9 k € | -12.6% | 268,9 k € | -13.4% | 310,5 k € | -10.6% | 347,2 k € | -7.6% | 375,6 k € | +7.0% | 351,2 k € | -7.8% | 380,7 k € | -36.3% | 597,5 k € | -6.0% | 635,7 k € | -7.2% | 685,1 k € | +22.9% | 557,5 k € | -5.6% | 590,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,2 ETP | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Marcus Van Rompuy
ActiveEnded mandates
Anne-Mieke De Wit
EndedMarcus Van Rompuy
EndedMarcus Van Rompuy
EndedMarcus Van Rompuy
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
VCD● Active | 1042.083.866 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/08/2025 | 22/08/2024 | 27/07/2023 | 28/07/2022 | 27/08/2021 | 25/09/2020 |
| General meeting | 26/04/2025 | 27/04/2024 | 22/04/2023 | 23/04/2022 | 24/04/2021 | 26/08/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 26/04/2025 | 22/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 27/04/2024 | 22/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 22/04/2023 | 27/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 23/04/2022 | 28/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 24/04/2021 | 27/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 26/08/2020 | 25/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 27/04/2019 | 28/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 28/04/2018 | 28/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 22/04/2017 | 28/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 23/04/2016 | 30/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 25/04/2015 | 25/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/04/2014 | 26/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 27/04/2013 | 29/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 28/04/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 23/04/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 24/04/2010 | 30/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 25/04/2009 | 29/09/2009 | Dutch | |
| Abridged model | 31/12/2007 | 26/04/2008 | 27/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 28/04/2007 | 29/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 4 ended
Active mandates
Marcus Van Rompuy
ActiveEnded mandates
Anne-Mieke De Wit
EndedMarcus Van Rompuy
EndedMarcus Van Rompuy
EndedMarcus Van Rompuy
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-9,7 k €↑
- 2023Annual accounts 2023-43,5 k €↓
- 2022Annual accounts 2022-13,4 k €↑
- 2021Annual accounts 2021-15,5 k €↓
- 2020Annual accounts 202030 k €↑
- 2019Annual accounts 201929 k €↓
- 2018Annual accounts 201846,8 k €↑
- 2017Annual accounts 201735,4 k €↓
- 2016Annual accounts 201677,5 k €↑
- 2015Annual accounts 201522,6 k €↓
- 2014Annual accounts 201427 k €↑
- 2013Annual accounts 201312,9 k €↓
- 2012Annual accounts 201230,2 k €↓
- 2011Annual accounts 2011108,6 k €↑
- 2010Annual accounts 2010-6,8 k €↓
- 2009Annual accounts 2009-3,4 k €↑
- 2008Annual accounts 2008-44 k €↓
- 2007Annual accounts 2007-16 k €↓
- 2006Annual accounts 20061,4 k €
- 30/11/1994IncorporationPrivate limited company