ELASTOP BVBA
0453.944.261 · rovalta.com · 21/09/2026
ACTIVE
ELASTOP BVBA
Financial year 2025 · closed on 31/12/2025
Net result
420,4 €
-83.3% YoY
Gross margin
18,4 k €
-36.9% YoY
Equity
40,8 k €
+1.0% YoY
Overview
What does ELASTOP BVBA do?
ELASTOP BVBA is a Private limited company incorporated in 1994. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Gent.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.944.261
Incorporation
06/12/1994
Legal form
Private limited company
Registered office
Oudewee 35
9031 Gent · FlandreSee on map
9031 Gent · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 124
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 18,4 k € | -36.9% | 29,2 k € | -29.6% | 41,5 k € | +35.1% | 30,7 k € | +122% | 13,8 k € | -65.5% | 40,0 k € | +58.1% | 25,3 k € | -67.7% | 78,4 k € | +402% | 15,6 k € | +88.4% | 8,3 k € | -81.5% | 44,8 k € | +526% | 7,2 k € | -61.3% | 18,5 k € | -23.9% | 24,3 k € | -62.2% | 64,2 k € | +23.4% | 52,0 k € | -25.4% | 69,8 k € | -19.4% | 86,6 k € | +9.6% | 79,0 k € | -9.4% | 87,2 k € |
| EBITDA | 15,9 k € | -38.5% | 25,8 k € | -32.5% | 38,2 k € | +33.2% | 28,7 k € | +154% | 11,3 k € | -50.7% | 22,9 k € | +19.7% | 19,2 k € | -65.7% | 55,8 k € | +407% | -18,2 k € | -2029% | 943,3 € | -97.7% | 41,8 k € | +1274% | 3,0 k € | -80.7% | 15,8 k € | -21.4% | 20,1 k € | -33.4% | 30,2 k € | +92.2% | 15,7 k € | -24.9% | 20,9 k € | -45.1% | 38,1 k € | +12.7% | 33,8 k € | -16.5% | 40,5 k € |
| Operating result | 2,7 k € | -60.6% | 6,8 k € | -68.0% | 21,2 k € | +182% | 7,5 k € | +191% | -8,3 k € | -9324% | -87,9 € | +97.1% | -3,0 k € | -110% | 30,6 k € | +169% | -44,1 k € | -89.8% | -23,2 k € | -190% | 25,7 k € | +255% | -16,6 k € | -10.9% | -15,0 k € | -111% | -7,1 k € | -375% | 2,6 k € | +118% | -14,3 k € | +20.8% | -18,0 k € | -289% | 9,5 k € | +1.7% | 9,4 k € | -61.5% | 24,3 k € |
| Net result | 420,4 € | -83.3% | 2,5 k € | -84.6% | 16,3 k € | +200% | 5,4 k € | +143% | -12,6 k € | -481% | -2,2 k € | +61.1% | -5,6 k € | -123% | 24,5 k € | +150% | -48,9 k € | -80.3% | -27,1 k € | -156% | 48,0 k € | +364% | -18,2 k € | +0.0% | -18,2 k € | -94.6% | -9,4 k € | -21.7% | -7,7 k € | +62.6% | -20,6 k € | -17.1% | -17,6 k € | -312% | 8,3 k € | +200% | 2,8 k € | -85.5% | 19,0 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 40,8 k € | +1.0% | 40,4 k € | +6.6% | 37,9 k € | -8.1% | 41,2 k € | +15.2% | 35,8 k € | -26.0% | 48,3 k € | -4.3% | 50,5 k € | -9.9% | 56,1 k € | +77.5% | 31,6 k € | -60.8% | 80,5 k € | -25.2% | 107,6 k € | +80.6% | 59,6 k € | -23.4% | 77,8 k € | -19.0% | 96,0 k € | -8.9% | 105,4 k € | -6.8% | 113,1 k € | -15.4% | 133,6 k € | -11.6% | 151,2 k € | +5.8% | 142,9 k € | +2.0% | 140,1 k € |
| Total assets | 66,2 k € | -25.3% | 88,6 k € | -19.8% | 110,5 k € | +0.3% | 110,2 k € | -14.3% | 128,6 k € | +10.6% | 116,3 k € | +9.6% | 106,1 k € | -18.9% | 130,9 k € | +0.1% | 130,7 k € | -41.4% | 223,0 k € | +50.7% | 148,0 k € | +76.4% | 83,9 k € | -24.0% | 110,4 k € | -15.4% | 130,4 k € | -12.5% | 149,0 k € | -5.2% | 157,2 k € | -23.8% | 206,3 k € | +10.2% | 187,3 k € | +3.8% | 180,5 k € | +2.2% | 176,6 k € |
| Cash | 33,3 k € | -22.8% | 43,2 k € | -4.5% | 45,3 k € | +29.2% | 35,0 k € | +6.3% | 33,0 k € | +14.1% | 28,9 k € | +32.8% | 21,7 k € | +66.4% | 13,1 k € | -56.3% | 29,9 k € | -25.7% | 40,3 k € | +90.2% | 21,2 k € | +37.5% | 15,4 k € | -39.1% | 25,3 k € | +6.9% | 23,7 k € | +138% | 9,9 k € | -9.9% | 11,0 k € | -66.4% | 32,8 k € | -40.0% | 54,7 k € | +1.9% | 53,7 k € | -40.0% | 89,5 k € |
| Debts | 25,3 k € | -47.4% | 48,2 k € | -33.7% | 72,6 k € | +5.3% | 69,0 k € | -25.7% | 92,8 k € | +36.6% | 68,0 k € | +22.7% | 55,4 k € | -25.1% | 73,9 k € | -22.7% | 95,7 k € | -32.9% | 142,5 k € | +253% | 40,4 k € | +66.0% | 24,3 k € | -25.3% | 32,6 k € | -5.3% | 34,4 k € | -21.3% | 43,7 k € | -1.1% | 44,2 k € | -39.2% | 72,6 k € | +101% | 36,1 k € | -4.0% | 37,6 k € | +3.0% | 36,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | 0,1 ETP | – | – | 0,7 ETP | -30.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
DIRK VERSCHAEREN
ActiveFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/06/2026 | 27/05/2025 | 30/06/2024 | 30/08/2023 | 30/10/2022 | 30/11/2021 |
| General meeting | 16/05/2026 | 24/05/2025 | 25/05/2024 | 30/06/2023 | 30/06/2022 | 26/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 16/05/2026 | 06/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 24/05/2025 | 27/05/2025 | Dutch | |
| Micro model | 31/12/2023 | 25/05/2024 | 30/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 30/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 30/10/2022 | Dutch | |
| Micro model | 31/12/2020 | 26/06/2021 | 30/11/2021 | Dutch | |
| Micro model | 31/12/2019 | 27/06/2020 | 22/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/05/2019 | 27/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 09/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 28/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/05/2016 | 16/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 20/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/06/2014 | 30/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 18/05/2013 | 18/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 16/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 25/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 21/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 20/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 28/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/06/2007 | 23/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
DIRK VERSCHAEREN
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025420,4 €↓
- 2024Annual accounts 20242,5 k €↓
- 2023Annual accounts 202316,3 k €↑
- 2022Annual accounts 20225,4 k €↑
- 2021Annual accounts 2021-12,6 k €↓
- 2020Annual accounts 2020-2,2 k €↑
- 2019Annual accounts 2019-5,6 k €↓
- 2018Annual accounts 201824,5 k €↑
- 2017Annual accounts 2017-48,9 k €↓
- 2016Annual accounts 2016-27,1 k €↓
- 2015Annual accounts 201548,0 k €↑
- 2014Annual accounts 2014-18,2 k €↑
- 2013Annual accounts 2013-18,2 k €↓
- 2012Annual accounts 2012-9,4 k €↓
- 2011Annual accounts 2011-7,7 k €↑
- 2010Annual accounts 2010-20,6 k €↓
- 2009Annual accounts 2009-17,6 k €↓
- 2008Annual accounts 20088,3 k €↑
- 2007Annual accounts 20072,8 k €↓
- 2006Annual accounts 200619,0 k €
- 06/12/1994IncorporationPrivate limited company