MAHEI
0453.954.357 · rovalta.com · 23/09/2026
ACTIVE
MAHEI
Financial year 2025 · closed on 30/09/2025
Net result
-19,7 k €
+10.4% YoY
Gross margin
13,9 k €
+11.1% YoY
Equity
112,3 €
-99.4% YoY
Overview
What does MAHEI do?
MAHEI is a Private company with limited liability incorporated in 1994. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Pepinster.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.954.357
Incorporation
05/12/1994
Legal form
Private company with limited liability
Registered office
Grand'Ry Cornesse 205
4860 Pepinster · WallonieSee on map
4860 Pepinster · WallonieSee on map
Contributed capital
69 420,00 €
Latest accounts
30/09/2025
Activities (NACE)
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 13,9 k € | +11.1% | 12,5 k € | -24.0% | 16,5 k € | +55.9% | 10,6 k € | -31.4% | 15,4 k € | +1359% | -1,2 k € | +18.4% | -1,5 k € | -103% | 43,6 k € | +240% | 12,8 k € | -86.3% | 93,6 k € | +608% | 13,2 k € | -60.8% | 33,7 k € | +26.0% | 26,8 k € | +82.1% | 14,7 k € | -21.2% | 18,7 k € | +323% | 4,4 k € | +377% | -1,6 k € |
| EBITDA | 12,6 k € | +12.1% | 11,2 k € | -26.4% | 15,2 k € | +88.8% | 8,1 k € | -43.4% | 14,2 k € | +647% | -2,6 k € | +75.5% | -10,6 k € | -134% | 31 k € | +174% | 11,3 k € | -87.8% | 92,5 k € | +645% | 12,4 k € | -62.1% | 32,8 k € | +27.4% | 25,7 k € | +96.8% | 13,1 k € | -22.4% | 16,8 k € | +436% | 3,1 k € | +211% | -2,8 k € |
| Operating result | -19,2 k € | +10.8% | -21,6 k € | -51.7% | -14,2 k € | +48.6% | -27,7 k € | -36.1% | -20,3 k € | +45.6% | -37,3 k € | +18.6% | -45,8 k € | -57.5% | -29,1 k € | -56.2% | -18,6 k € | -128% | 66 k € | +558% | -14,4 k € | -302% | 7,1 k € | +496% | -1,8 k € | +89.7% | -17,5 k € | -40.7% | -12,4 k € | +53.9% | -27 k € | +20.9% | -34,1 k € |
| Net result | -19,7 k € | +10.4% | -22 k € | -50.3% | -14,6 k € | +47.5% | -27,9 k € | -29.2% | -21,6 k € | +43.2% | -38 k € | +21.1% | -48,2 k € | -56.1% | -30,9 k € | -3.8% | -29,7 k € | -154% | 55,3 k € | +468% | -15 k € | +76.8% | -64,9 k € | -812% | -7,1 k € | +56.7% | -16,4 k € | -69.0% | -9,7 k € | +71.7% | -34,3 k € | +19.7% | -42,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 112,3 € | -99.4% | 19,8 k € | -52.6% | 41,9 k € | -25.9% | 56,5 k € | -33.1% | 84,4 k € | -20.4% | 106 k € | -41.1% | 180,1 k € | -21.1% | 228,3 k € | -11.9% | 259,2 k € | +2.8% | 252,1 k € | +28.1% | 196,7 k € | -7.1% | 211,8 k € | -23.4% | 276,6 k € | -2.5% | 283,7 k € | -5.5% | 300,2 k € | -3.1% | 309,9 k € | -10.0% | 344,3 k € |
| Total assets | 381,6 k € | -6.0% | 406,1 k € | +4.8% | 387,4 k € | -6.3% | 413,6 k € | -5.4% | 437,1 k € | -6.3% | 466,4 k € | -11.6% | 527,4 k € | -17.4% | 638,8 k € | +44.9% | 441 k € | -4.8% | 463,1 k € | +13.0% | 409,9 k € | +5.8% | 387,6 k € | -18.9% | 478 k € | +0.1% | 477,4 k € | -4.0% | 497,2 k € | +1.0% | 492,2 k € | -2.8% | 506,1 k € |
| Cash | 7,9 k € | +984% | 728,6 € | -78.6% | 3,4 k € | +107% | 1,6 k € | -46.4% | 3,1 k € | -61.8% | 8 k € | +235% | 2,4 k € | -14.2% | 2,8 k € | -95.7% | 65,3 k € | +58.3% | 41,2 k € | +1817% | 2,2 k € | -56.5% | 4,9 k € | +57.3% | 3,1 k € | +200% | 1 k € | +605% | 148,6 € | -93.1% | 2,1 k € | +199% | 715,6 € |
| Debts | 381,5 k € | -1.2% | 386,3 k € | +11.8% | 345,5 k € | -3.2% | 357,1 k € | +1.4% | 352,3 k € | -2.3% | 360,4 k € | +3.8% | 347,3 k € | -15.4% | 410,5 k € | +126% | 181,8 k € | -13.9% | 211,1 k € | -1.0% | 213,2 k € | +21.2% | 175,8 k € | -12.7% | 201,3 k € | +4.0% | 193,7 k € | -1.7% | 197 k € | +8.1% | 182,3 k € | +12.6% | 161,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 3 ended
Active mandates
MAGI SA
ActiveNoël GILET
ActiveEnded mandates
JOHANN GILET
EndedMAGI SARL
EndedMAGI SARL
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 11/03/2025 | 30/04/2024 | 28/04/2023 | 03/05/2022 | 30/01/2021 |
| General meeting | 25/03/2026 | 04/01/2025 | 29/03/2024 | 31/03/2023 | 19/01/2022 | 04/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 25/03/2026 | 30/04/2026 | French | |
| Micro model | 30/09/2024 | 04/01/2025 | 11/03/2025 | French | |
| Micro model | 30/09/2023 | 29/03/2024 | 30/04/2024 | French | |
| Micro model | 30/09/2022 | 31/03/2023 | 28/04/2023 | French | |
| Micro model | 30/09/2021 | 19/01/2022 | 03/05/2022 | French | |
| Micro model | 30/09/2020 | 04/12/2020 | 30/01/2021 | French | |
| Micro model | 30/09/2018 | 07/12/2018 | 14/01/2019 | French | |
| Micro model | 30/09/2017 | 01/12/2017 | 27/02/2018 | French | |
| Abridged model | 30/09/2016 | 02/12/2016 | 30/01/2017 | French | |
| Abridged model | 30/09/2014 | 06/01/2015 | 30/09/2015 | French | |
| Abridged model | 30/09/2013 | 07/01/2014 | 30/09/2015 | French | |
| Abridged model | 30/09/2012 | 07/01/2013 | 30/09/2015 | French | |
| Abridged model | 30/09/2011 | 02/01/2012 | 04/06/2012 | French | |
| Abridged model | 30/09/2010 | 03/12/2010 | 04/06/2012 | French | |
| Abridged model | 30/09/2009 | 04/12/2009 | 16/08/2010 | French | |
| Abridged model | 30/09/2008 | 05/12/2008 | 30/05/2009 | French | |
| Abridged model | 30/09/2007 | 07/12/2007 | 21/04/2008 | French | |
| Abridged model | 30/09/2006 | 01/12/2006 | 28/02/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 3 ended
Active mandates
MAGI SA
ActiveNoël GILET
ActiveEnded mandates
JOHANN GILET
EndedMAGI SARL
EndedMAGI SARL
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-19,7 k €↑
- 2024Annual accounts 2024-22 k €↓
- 2023Annual accounts 2023-14,6 k €↑
- 2022Annual accounts 2022-27,9 k €↓
- 2021Annual accounts 2021-21,6 k €↑
- 2020Annual accounts 2020-38 k €↑
- 2018Annual accounts 2018-48,2 k €↓
- 2017Annual accounts 2017-30,9 k €↓
- 2016Annual accounts 2016-29,7 k €↓
- 2014Annual accounts 201455,3 k €↑
- 2013Annual accounts 2013-15 k €↑
- 2012Annual accounts 2012-64,9 k €↓
- 2011Annual accounts 2011-7,1 k €↑
- 2010Annual accounts 2010-16,4 k €↓
- 2009Annual accounts 2009-9,7 k €↑
- 2008Annual accounts 2008-34,3 k €↑
- 2007Annual accounts 2007-42,8 k €
- 05/12/1994IncorporationPrivate company with limited liability