CODEL
0453.961.384 · rovalta.com · 21/09/2026
ACTIVE
CODEL
Financial year 2025 · closed on 31/12/2025
Net result
11,4 k €
-46.5% YoY
Gross margin
22,3 k €
-31.4% YoY
Equity
58,3 k €
+24.2% YoY
Overview
What does CODEL do?
CODEL is a Private limited company incorporated in 1994. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in Floreffe.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.961.384
Incorporation
08/12/1994
Legal form
Private limited company
Registered office
Rue Jules-Theunis, Floriffoux 18
5150 Floreffe · WallonieSee on map
5150 Floreffe · WallonieSee on map
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 218
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 22,3 k € | -31.4% | 32,5 k € | +15.6% | 28,1 k € | +56.5% | 18 k € | +31.5% | 13,7 k € | -18.0% | 16,7 k € | +215% | 5,3 k € | -83.2% | 31,5 k € | +743% | -4,9 k € | -118% | 27,8 k € | +646% | 3,7 k € | -52.9% | 7,9 k € | -30.1% | 11,3 k € | -23.1% | 14,7 k € | -37.4% | 23,6 k € | +120% | 10,7 k € | +215% | 3,4 k € | +16.2% | 2,9 k € | -91.4% | 34 k € | +246% | -23,3 k € |
| EBITDA | 21,1 k € | -32.8% | 31,4 k € | +15.2% | 27,3 k € | +58.6% | 17,2 k € | +68.0% | 10,2 k € | -28.7% | 14,4 k € | +267% | 3,9 k € | -86.3% | 28,4 k € | +559% | -6,2 k € | -132% | 19,7 k € | +594% | 2,8 k € | -59.8% | 7,1 k € | -30.1% | 10,1 k € | -8.5% | 11 k € | -51.3% | 22,7 k € | +122% | 10,2 k € | +297% | 2,6 k € | +51.5% | 1,7 k € | -90.3% | 17,5 k € | +126% | -66,8 k € |
| Operating result | 14,4 k € | -45.7% | 26,6 k € | +24.9% | 21,3 k € | +87.3% | 11,4 k € | +81.6% | 6,3 k € | -54.6% | 13,8 k € | +332% | 3,2 k € | -88.1% | 26,9 k € | +450% | -7,7 k € | -142% | 18,2 k € | +1255% | 1,3 k € | -72.9% | 5 k € | -43.4% | 8,8 k € | -13.5% | 10,2 k € | -53.5% | 21,9 k € | +131% | 9,5 k € | +516% | 1,5 k € | +136% | 649 € | -96.0% | 16,3 k € | +124% | -68,5 k € |
| Net result | 11,4 k € | -46.5% | 21,2 k € | +37.9% | 15,4 k € | +80.4% | 8,5 k € | +377% | 1,8 k € | -79.3% | 8,6 k € | +1547% | -597,8 € | -104% | 16,3 k € | +209% | -15 k € | -247% | 10,2 k € | +509% | -2,5 k € | -775% | 369,4 € | -90.5% | 3,9 k € | -20.7% | 4,9 k € | -71.5% | 17,2 k € | +92.8% | 8,9 k € | +700% | 1,1 k € | +126% | -4,3 k € | -131% | 13,9 k € | +120% | -70 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 58,3 k € | +24.2% | 46,9 k € | +82.7% | 25,7 k € | +150% | 10,3 k € | +491% | 1,7 k € | -92.6% | 23,5 k € | +31.6% | 17,9 k € | -3.2% | 18,4 k € | +746% | 2,2 k € | -87.3% | 17,2 k € | +147% | 7 k € | -26.4% | 9,4 k € | -34.4% | 14,4 k € | +36.9% | 10,5 k € | +87.0% | 5,6 k € | +149% | -11,6 k € | +43.6% | -20,5 k € | +5.2% | -21,6 k € | -25.0% | -17,3 k € | +44.7% | -31,2 k € |
| Total assets | 82,3 k € | +14.6% | 71,8 k € | +35.5% | 53 k € | -3.3% | 54,8 k € | +9.0% | 50,3 k € | +2.1% | 49,3 k € | +18.9% | 41,4 k € | +0.5% | 41,2 k € | +157% | 16 k € | -72.1% | 57,4 k € | +182% | 20,3 k € | -39.9% | 33,8 k € | +34.7% | 25,1 k € | -8.9% | 27,5 k € | +1.1% | 27,3 k € | +42.2% | 19,2 k € | +28.7% | 14,9 k € | -31.2% | 21,6 k € | -55.0% | 48 k € | +109% | 23 k € |
| Cash | 4,6 k € | -52.0% | 9,6 k € | +71.4% | 5,6 k € | -36.9% | 8,9 k € | +49.3% | 5,9 k € | -37.0% | 9,4 k € | +115% | 4,4 k € | +375% | 923,7 € | +13.3% | 815,2 € | -91.5% | 9,6 k € | +382% | 2 k € | -48.1% | 3,9 k € | -12.1% | 4,4 k € | +27.5% | 3,4 k € | +325% | 808 € | -79.9% | 4 k € | +103% | 2 k € | -71.4% | 6,9 k € | +36.9% | 5,1 k € | +70.9% | 3 k € |
| Debts | 24 k € | -3.6% | 24,9 k € | -8.8% | 27,3 k € | -38.6% | 44,5 k € | -8.3% | 48,5 k € | +88.4% | 25,8 k € | +9.2% | 23,6 k € | +3.5% | 22,8 k € | +64.7% | 13,8 k € | -65.6% | 40,2 k € | +201% | 13,4 k € | -45.1% | 24,3 k € | +140% | 10,2 k € | -40.3% | 17 k € | -21.3% | 21,6 k € | -29.6% | 30,7 k € | -9.6% | 34 k € | -17.7% | 41,2 k € | -33.2% | 61,7 k € | +25.0% | 49,4 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | +11.1% | 0,9 ETP | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Jean-Marc COLSON
ActiveEnded mandates
Jean Marc COLSON
EndedJean-Marc COLSON
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2026 | 28/07/2025 | 30/08/2024 | 31/08/2023 | 30/07/2022 | 31/08/2021 |
| General meeting | 12/05/2026 | 03/06/2025 | 26/08/2024 | 30/08/2023 | 30/06/2022 | 28/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 12/05/2026 | 28/08/2026 | French | |
| Micro model | 31/12/2024 | 03/06/2025 | 28/07/2025 | French | |
| Micro model | 31/12/2023 | 26/08/2024 | 30/08/2024 | French | |
| Micro model | 31/12/2022 | 30/08/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 30/07/2022 | French | |
| Micro model | 31/12/2020 | 28/08/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 26/02/2020 | 27/02/2021 | French | |
| Micro model | 31/12/2018 | 28/08/2019 | 28/08/2019 | French | |
| Micro model | 31/12/2017 | 05/06/2018 | 30/11/2018 | French | |
| Micro model | 31/12/2016 | 06/06/2017 | 17/08/2017 | French | |
| Abridged model | 31/12/2015 | 07/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 02/06/2015 | 26/08/2015 | French | |
| Abridged model | 31/12/2013 | 03/06/2014 | 31/10/2014 | French | |
| Abridged model | 31/12/2012 | 04/06/2013 | 09/12/2013 | French | |
| Abridged model | 31/12/2011 | 04/06/2012 | 24/08/2012 | French | |
| Abridged model | 31/12/2010 | 06/06/2011 | 16/08/2011 | French | |
| Abridged model | 31/12/2009 | 07/06/2010 | 23/07/2010 | French | |
| Abridged model | 31/12/2008 | 01/06/2009 | 25/08/2009 | French | |
| Abridged model | 31/12/2007 | 02/06/2008 | 29/07/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 06/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Jean-Marc COLSON
ActiveEnded mandates
Jean Marc COLSON
EndedJean-Marc COLSON
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202511,4 k €↓
- 2024Annual accounts 202421,2 k €↑
- 2023Annual accounts 202315,4 k €↑
- 2022Annual accounts 20228,5 k €↑
- 2021Annual accounts 20211,8 k €↓
- 2020Annual accounts 20208,6 k €↑
- 2019Annual accounts 2019-597,8 €↓
- 2018Annual accounts 201816,3 k €↑
- 2017Annual accounts 2017-15 k €↓
- 2016Annual accounts 201610,2 k €↑
- 2015Annual accounts 2015-2,5 k €↓
- 2014Annual accounts 2014369,4 €↓
- 2013Annual accounts 20133,9 k €↓
- 2012Annual accounts 20124,9 k €↓
- 2011Annual accounts 201117,2 k €↑
- 2010Annual accounts 20108,9 k €↑
- 2009Annual accounts 20091,1 k €↑
- 2008Annual accounts 2008-4,3 k €↓
- 2007Annual accounts 200713,9 k €↑
- 2006Annual accounts 2006-70 k €
- 08/12/1994IncorporationPrivate limited company