EPSILON-BIOTECH
0453.963.661 · rovalta.com · 21/09/2026
ACTIVE
EPSILON-BIOTECH
Financial year 2025 · closed on 30/06/2025
Net result
17,3 k €
-62.9% YoY
Gross margin
42,1 k €
-43.6% YoY
Equity
220,5 k €
+8.5% YoY
Overview
What does EPSILON-BIOTECH do?
EPSILON-BIOTECH is a Private limited company incorporated in 1994. Its main activity is: Research and experimental development on natural sciences and engineering. Its registered office is in Zonhoven.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0453.963.661
Incorporation
06/12/1994
Legal form
Private limited company
Registered office
Beverzakbroekweg 91
3520 Zonhoven · FlandreSee on map
3520 Zonhoven · FlandreSee on map
Contributed capital
133 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
72109Research and experimental development on natural sciences and engineering· main72190Other research and experimental development on natural sciences and engineering73100Advertising74909Other professional, scientific and technical activities n.e.c.74999Other professional, scientific and technical activities n.e.c.86901Other human health activities+1
Joint committees (3)
- 115
- 116
- 207
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 42,1 k € | -43.6% | 74,7 k € | +15.1% | 64,9 k € | +78.3% | 36,4 k € | -36.0% | 56,9 k € | -12.0% | 64,6 k € | -8.9% | 70,9 k € | +68.5% | 42,1 k € | -22.2% | 54,1 k € | +45.7% | 37,1 k € | -38.1% | 60 k € | -61.4% | 155,4 k € | +1623% | 9 k € | -82.5% | 51,6 k € | -44.9% | 93,7 k € | +20.4% | 77,8 k € | -6.6% | 83,3 k € | -51.7% | 172,7 k € | +203% | 57 k € |
| EBITDA | 38,2 k € | -47.1% | 72,2 k € | +23.9% | 58,3 k € | +65.1% | 35,3 k € | +20.1% | 29,4 k € | +86.6% | 15,7 k € | -15.8% | 18,7 k € | +248% | -12,6 k € | -49.0% | -8,5 k € | +64.5% | -23,8 k € | -256% | 15,3 k € | -88.4% | 131,8 k € | +4387% | -3,1 k € | -107% | 44,6 k € | -8.7% | 48,8 k € | +495% | 8,2 k € | -87.3% | 64,9 k € | -51.9% | 134,9 k € | +145% | 55,2 k € |
| Operating result | 25,3 k € | -57.3% | 59,3 k € | +13.2% | 52,4 k € | +68.2% | 31,2 k € | +34.5% | 23,2 k € | +139% | 9,7 k € | -5.8% | 10,3 k € | +144% | -23,4 k € | +8.1% | -25,5 k € | +43.7% | -45,3 k € | -815% | -4,9 k € | -104% | 112,1 k € | +491% | -28,7 k € | -210% | -9,3 k € | -511% | 2,3 k € | +105% | -44,8 k € | -461% | 12,4 k € | -86.5% | 92 k € | +196% | 31 k € |
| Net result | 17,3 k € | -62.9% | 46,5 k € | -10.4% | 51,9 k € | +72.0% | 30,2 k € | +217% | 9,5 k € | +1394% | 637,3 € | -23.6% | 834,7 € | +102% | -33,7 k € | +5.5% | -35,6 k € | +43.0% | -62,5 k € | -300% | -15,6 k € | -115% | 104,3 k € | +406% | -34 k € | -163% | -12,9 k € | -757% | -1,5 k € | +97.0% | -49,6 k € | -518% | 11,9 k € | -79.8% | 58,7 k € | +161% | 22,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 220,5 k € | +8.5% | 203,2 k € | +29.7% | 156,7 k € | +49.5% | 104,8 k € | +40.5% | 74,6 k € | +14.6% | 65,1 k € | +1.0% | 64,4 k € | +1.3% | 63,6 k € | -34.6% | 97,3 k € | -26.8% | 132,9 k € | -32.0% | 195,4 k € | -12.4% | 223,1 k € | +87.8% | 118,8 k € | -22.3% | 152,8 k € | -7.8% | 165,8 k € | -0.9% | 167,3 k € | -22.9% | 216,9 k € | +5.8% | 205 k € | +40.1% | 146,4 k € |
| Total assets | 244,8 k € | +6.4% | 230 k € | +21.4% | 189,4 k € | +5.0% | 180,3 k € | +1.4% | 177,8 k € | -35.2% | 274,4 k € | -2.9% | 282,7 k € | -5.0% | 297,5 k € | -10.0% | 330,6 k € | -8.1% | 359,7 k € | -10.2% | 400,6 k € | -4.5% | 419,4 k € | +81.6% | 231 k € | -9.1% | 254,2 k € | -15.7% | 301,6 k € | +15.1% | 262 k € | -10.3% | 292,2 k € | -0.0% | 292,2 k € | +47.3% | 198,3 k € |
| Cash | 91,5 k € | +64.5% | 55,6 k € | -18.9% | 68,6 k € | -10.4% | 76,5 k € | +573% | 11,4 k € | -90.1% | 115,4 k € | -4.8% | 121,3 k € | +12029% | 1 k € | -98.1% | 53,7 k € | +458% | 9,6 k € | -49.2% | 18,9 k € | -18.2% | 23,1 k € | -22.4% | 29,8 k € | -73.7% | 113,4 k € | -37.7% | 182 k € | +407% | 35,9 k € | +181% | 12,8 k € | -74.5% | 50,1 k € | +28.7% | 38,9 k € |
| Debts | 24,3 k € | -9.3% | 26,8 k € | -18.0% | 32,7 k € | -56.2% | 74,6 k € | -27.0% | 102,2 k € | -49.7% | 203,2 k € | -0.8% | 204,7 k € | +0.4% | 204 k € | +3.6% | 196,9 k € | +3.1% | 191 k € | -2.7% | 196,3 k € | +4.6% | 187,7 k € | +75.7% | 106,8 k € | +10.9% | 96,4 k € | -8.1% | 104,9 k € | +13.7% | 92,3 k € | +25.7% | 73,4 k € | -15.7% | 87,2 k € | +67.7% | 52 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | 0,5 ETP | -50.0% | 1,0 ETP | -23.1% | 1,3 ETP | 0.0% | 1,3 ETP | -7.1% | 1,4 ETP | -22.2% | 1,8 ETP | +38.5% | 1,3 ETP | +62.5% | 0,8 ETP | +60.0% | 0,5 ETP | +150% | 0,2 ETP | -71.4% | 0,7 ETP | -30.0% | 1,0 ETP | +233% | 0,3 ETP | -62.5% | 0,8 ETP | – | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 1 ended
Active mandates
Eugenius Bosmans
ActiveEnded mandates
Eugenius Bosmans
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BEVER & MANNA● Active | 0869.929.652 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 18 months | 12 months |
| Filing date | 31/12/2025 | 02/01/2025 | 23/01/2024 | 23/01/2023 | 15/12/2021 | 19/05/2020 |
| General meeting | 02/12/2025 | 02/12/2024 | 26/12/2023 | 23/12/2022 | 02/12/2021 | 01/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 02/12/2025 | 31/12/2025 | Dutch | |
| Micro model | 30/06/2024 | 02/12/2024 | 02/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 26/12/2023 | 23/01/2024 | Dutch | |
| Micro model | 30/06/2022 | 23/12/2022 | 23/01/2023 | Dutch | |
| Abridged model | 30/06/2021 | 02/12/2021 | 15/12/2021 | Dutch | |
| Abridged model | 31/12/2019 | 01/05/2020 | 19/05/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/05/2019 | 28/05/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/05/2018 | 28/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 01/05/2017 | 23/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/05/2016 | 01/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/05/2015 | 20/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 01/05/2014 | 27/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 02/05/2013 | 26/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/05/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/05/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 03/05/2010 | 14/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/05/2009 | 22/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 02/05/2008 | 24/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 02/05/2007 | 03/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 1 ended
Active mandates
Eugenius Bosmans
ActiveEnded mandates
Eugenius Bosmans
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/11/2020STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Capital / shares08/05/2014KAPITAAL - AANDELEN
- Capital / shares01/10/2004BENAMING - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202517,3 k €↓
- 2024Annual accounts 202446,5 k €↓
- 2023Annual accounts 202351,9 k €↑
- 2022Annual accounts 202230,2 k €↑
- 2021Annual accounts 20219,5 k €↑
- 2019Annual accounts 2019637,3 €↓
- 2018Annual accounts 2018834,7 €↑
- 2017Annual accounts 2017-33,7 k €↑
- 2016Annual accounts 2016-35,6 k €↑
- 2015Annual accounts 2015-62,5 k €↓
- 2014Annual accounts 2014-15,6 k €↓
- 2013Annual accounts 2013104,3 k €↑
- 2012Annual accounts 2012-34 k €↓
- 2011Annual accounts 2011-12,9 k €↓
- 2010Annual accounts 2010-1,5 k €↑
- 2009Annual accounts 2009-49,6 k €↓
- 2008Annual accounts 200811,9 k €↓
- 2007Annual accounts 200758,7 k €↑
- 2006Annual accounts 200622,5 k €
- 06/12/1994IncorporationPrivate limited company