ACTIVE

CLOET

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

165,3 k €

+14.5% YoY

Gross margin

438,9 k €

+12.5% YoY

Equity

871,2 k €

+23.4% YoY

What does CLOET do?

CLOET is a Private limited company incorporated in 1994. Its registered office is in Herent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.004.837

Incorporation

09/12/1994

Legal form

Private limited company

Registered office

Mechelsesteenweg 1013
3020 Herent · FlandreSee on map

Contributed capital

243 600,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	438,9 k €	+12.5%	390,2 k €	+68.6%	231,4 k €	+64.5%	140,7 k €	+15.9%	121,3 k €	+10.2%	110,1 k €	-5.6%	116,6 k €	-9.9%	129,5 k €	+38.8%	93,3 k €	-6.7%	100 k €	-21.7%	127,8 k €	-20.0%	159,6 k €	+20.5%	132,5 k €	-5.9%	140,8 k €	+49.4%	94,2 k €	-3.2%	97,3 k €	+17.4%	82,9 k €	-19.1%	102,5 k €	+29.4%	79,2 k €	+15.4%	68,6 k €
EBITDA	225,8 k €	-0.7%	227,4 k €	+203%	75,2 k €	+345%	16,9 k €	+228%	5,2 k €	-83.0%	30,4 k €	-4.3%	31,8 k €	-25.9%	42,9 k €	+2574%	1,6 k €	-90.8%	17,4 k €	-60.9%	44,5 k €	-40.6%	74,9 k €	+61.7%	46,3 k €	-4.6%	48,6 k €	+14695%	328,2 €	-99.0%	31,7 k €	+3.5%	30,7 k €	+2.4%	29,9 k €	+92.7%	15,5 k €	-47.0%	29,3 k €
Operating result	215,3 k €	+2.9%	209,2 k €	+191%	71,8 k €	+598%	10,3 k €	+640%	-1,9 k €	-107%	26,1 k €	-6.9%	28 k €	-31.7%	41 k €	+5092%	790 €	-94.4%	14,1 k €	-62.9%	38,1 k €	-34.5%	58,2 k €	+41.0%	41,3 k €	+24.2%	33,3 k €	+1160%	-3,1 k €	-117%	19 k €	-9.2%	20,9 k €	-9.7%	23,2 k €	+98.1%	11,7 k €	-38.9%	19,1 k €
Net result	165,3 k €	+14.5%	144,4 k €	+155%	56,6 k €	+435%	10,6 k €	+65.1%	6,4 k €	-72.9%	23,7 k €	+18.2%	20,1 k €	-43.6%	35,6 k €	+713%	4,4 k €	-68.7%	14 k €	-48.3%	27 k €	-38.8%	44,2 k €	+23.0%	35,9 k €	+16.3%	30,9 k €	+86.8%	16,5 k €	-31.1%	24 k €	+22.6%	19,6 k €	-20.3%	24,6 k €	+22.9%	20 k €	+78.2%	11,2 k €
Balance sheet
Equity	871,2 k €	+23.4%	706 k €	+25.7%	561,6 k €	+11.2%	504,9 k €	+2.1%	494,3 k €	+1.3%	487,9 k €	+5.1%	464,2 k €	+4.5%	444,1 k €	+6.6%	416,6 k €	+1.1%	412,2 k €	+3.5%	398,2 k €	+7.3%	371,2 k €	+5.5%	352 k €	+11.4%	316 k €	+10.8%	285,1 k €	+6.2%	268,6 k €	+9.8%	244,5 k €	+8.7%	224,9 k €	+12.3%	200,3 k €	+11.1%	180,3 k €
Total assets	1 M €	+27.2%	811,6 k €	+27.6%	636 k €	+15.2%	552,1 k €	+1.1%	546,1 k €	+2.1%	534,6 k €	+6.2%	503,6 k €	+3.2%	488,1 k €	+8.4%	450,2 k €	+1.2%	444,9 k €	+1.3%	439,3 k €	+5.3%	417,1 k €	+3.8%	401,9 k €	+15.9%	346,9 k €	-0.1%	347,1 k €	+1.3%	342,6 k €	+3.8%	330,1 k €	+10.8%	297,9 k €	+7.4%	277,4 k €	+19.2%	232,7 k €
Cash	206,9 k €	+77.6%	116,5 k €	-57.7%	275,6 k €	+29.5%	212,9 k €	+23.5%	172,4 k €	-7.5%	186,4 k €	+34.6%	138,5 k €	+7.3%	129 k €	+1.8%	126,8 k €	+12.3%	112,9 k €	+4.4%	108,2 k €	-35.5%	167,8 k €	+36.8%	122,7 k €	+276%	32,6 k €	+48.4%	22 k €	-70.2%	73,7 k €	-9.0%	81,1 k €	-43.3%	143 k €	-10.7%	160,1 k €	+345%	36 k €
Debts	161 k €	+53.0%	105,3 k €	+42.1%	74,1 k €	+58.2%	46,8 k €	-8.8%	51,3 k €	+10.9%	46,3 k €	+18.8%	39 k €	-10.6%	43,6 k €	+31.0%	33,3 k €	+2.9%	32,4 k €	-20.5%	40,7 k €	-10.5%	45,5 k €	-8.1%	49,5 k €	+62.7%	30,4 k €	-50.5%	61,6 k €	-16.4%	73,6 k €	-13.6%	85,2 k €	+17.5%	72,5 k €	+1.3%	71,6 k €	+37.8%	52 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,8 ETP	0.0%	1,8 ETP	0.0%	1,8 ETP	-33.3%	2,7 ETP	+12.5%	2,4 ETP	+50.0%	1,6 ETP	+14.3%	1,4 ETP	-26.3%	1,9 ETP	+26.7%	1,5 ETP	+50.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Philippe Cloet

Director

Active

Ended mandates

Philippe Cloet

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DECLO● Active	0881.450.480

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/08/2025	30/08/2024	30/08/2023	30/08/2022	27/08/2021
General meeting	26/06/2026	27/06/2025	28/06/2024	30/06/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	26/06/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	27/06/2025	31/08/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	30/08/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	30/08/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	25/06/2021	27/08/2021	Dutch	PDF
Micro model	31/12/2019	30/06/2020	28/08/2020	Dutch	PDF
Micro model	31/12/2018	28/06/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	28/08/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	22/08/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	26/08/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	28/08/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	08/07/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	08/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	16/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Philippe Cloet

Director

Active

Ended mandates

Philippe Cloet

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/03/2014
KAPITAAL - AANDELEN
PDF
Capital / shares09/11/2005
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025165,3 k €↑
2024
Annual accounts 2024144,4 k €↑
2023
Annual accounts 202356,6 k €↑
2022
Annual accounts 202210,6 k €↑
2021
Annual accounts 20216,4 k €↓
2020
Annual accounts 202023,7 k €↑
2019
Annual accounts 201920,1 k €↓
2018
Annual accounts 201835,6 k €↑
2017
Annual accounts 20174,4 k €↓
2016
Annual accounts 201614 k €↓
2015
Annual accounts 201527 k €↓
2014
Annual accounts 201444,2 k €↑
2013
Annual accounts 201335,9 k €↑
2012
Annual accounts 201230,9 k €↑
2011
Annual accounts 201116,5 k €↓
2010
Annual accounts 201024 k €↑
2009
Annual accounts 200919,6 k €↓
2008
Annual accounts 200824,6 k €↑
2007
Annual accounts 200720 k €↑
2006
Annual accounts 200611,2 k €
09/12/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CLOET

Overview

What does CLOET do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline