ACTIVE

BRUPAS

Financial year 2025 · closed on 30/06/2025
Net result
196,3 k €
-82.3% YoY
Gross margin
267,3 k €
-5.3% YoY
Equity
992,7 k €
+24.6% YoY

What does BRUPAS do?

BRUPAS is a Private company with limited liability incorporated in 1994. Its main activity is: Management consultancy activities. Its registered office is in Hooglede.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0454.007.213
Incorporation
19/12/1994
Legal form
Private company with limited liability
Registered office
Hillemolenstraat 1
8830 Hooglede · FlandreSee on map
Contributed capital
74 368,06 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin267,3 k €282,1 k €274,5 k €288,8 k €289,8 k €288,8 k €287,9 k €287,7 k €288,9 k €287,2 k €287,0 k €286,9 k €289,0 k €288,6 k €289,3 k €289,4 k €289,6 k €289,9 k €277,7 k €
EBITDA267,1 k €281,3 k €274,5 k €287,8 k €288,8 k €287,7 k €286,8 k €286,6 k €287,8 k €286,1 k €285,8 k €285,7 k €287,9 k €287,5 k €288,3 k €288,3 k €288,5 k €288,8 k €276,6 k €
Operating result267,1 k €281,3 k €274,5 k €287,8 k €288,8 k €287,7 k €286,8 k €286,6 k €287,8 k €286,1 k €285,8 k €285,7 k €287,9 k €287,5 k €288,3 k €288,3 k €288,5 k €288,8 k €276,6 k €
Net result196,3 k €1,1 M €203,8 k €213,8 k €1,7 M €798,6 k €198,9 k €186,2 k €186,7 k €185,8 k €191,5 k €185,5 k €186,5 k €192,3 k €193,4 k €192,7 k €189,5 k €193,6 k €170,6 k €
Balance sheet
Equity992,7 k €796,4 k €564,4 k €535,5 k €846,8 k €434,1 k €160,5 k €493,3 k €482,1 k €470,4 k €459,6 k €448,0 k €659,4 k €607,9 k €550,6 k €987,2 k €929,5 k €874,9 k €816,3 k €
Total assets1,1 M €1,8 M €869,5 k €1,2 M €2,3 M €716,3 k €1,0 M €879,3 k €860,2 k €834,3 k €746,0 k €1,1 M €873,5 k €827,6 k €771,7 k €1,2 M €1,1 M €1,1 M €1,0 M €
Cash231,2 k €360,9 k €317,1 k €194,8 k €181,8 k €154,7 k €410,2 k €329,8 k €311,0 k €284,6 k €196,1 k €566,7 k €84,5 k €63,0 k €73,7 k €53,3 k €140,3 k €74,5 k €53,1 k €
Debts109,1 k €1,0 M €305,1 k €625,4 k €1,4 M €282,2 k €853,9 k €386,0 k €378,1 k €363,9 k €286,4 k €662,1 k €214,2 k €219,7 k €221,1 k €221,1 k €212,9 k €223,6 k €216,8 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Jozef Bruynooghe

Director

Active

Ended mandates

JOZEF BRUYNOOGHE

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0423.502.691
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/01/202631/01/202530/01/202431/01/202311/01/202221/12/2020
General meeting18/10/202519/10/202421/10/202317/10/202216/10/202117/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202518/10/202530/01/2026DutchPDF
Abridged model30/06/202419/10/202431/01/2025DutchPDF
Abridged model30/06/202321/10/202330/01/2024DutchPDF
Abridged model30/06/202217/10/202231/01/2023DutchPDF
Micro model30/06/202116/10/202111/01/2022DutchPDF
Micro model30/06/202017/10/202021/12/2020DutchPDF
Micro model30/06/201919/10/201929/11/2019DutchPDF
Micro model30/06/201820/10/201812/11/2018DutchPDF
Abridged model30/06/201721/10/201705/12/2017DutchPDF
Abridged model30/06/201615/10/201628/11/2016DutchPDF
Abridged model30/06/201517/10/201517/11/2015DutchPDF
Abridged model30/06/201418/10/201421/11/2014DutchPDF
Abridged model30/06/201319/10/201318/12/2013DutchPDF
Abridged model30/06/201220/10/201210/12/2012DutchPDF
Abridged model30/06/201115/10/201123/12/2011DutchPDF
Abridged model30/06/201016/10/201027/12/2010DutchPDF
Abridged model30/06/200917/10/200910/12/2009DutchPDF
Abridged model30/06/200818/10/200826/11/2008DutchPDF
Abridged model30/06/200720/10/200720/11/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Jozef Bruynooghe

Director

Active

Ended mandates

JOZEF BRUYNOOGHE

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares26/07/2018
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares01/08/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025196,3 k €
  2. 2024
    Annual accounts 20241,1 M €
  3. 2023
    Annual accounts 2023203,8 k €
  4. 2022
    Annual accounts 2022213,8 k €
  5. 2021
    Annual accounts 20211,7 M €
  6. 2020
    Annual accounts 2020798,6 k €
  7. 2019
    Annual accounts 2019198,9 k €
  8. 2018
    Annual accounts 2018186,2 k €
  9. 2017
    Annual accounts 2017186,7 k €
  10. 2016
    Annual accounts 2016185,8 k €
  11. 2015
    Annual accounts 2015191,5 k €
  12. 2014
    Annual accounts 2014185,5 k €
  13. 2013
    Annual accounts 2013186,5 k €
  14. 2012
    Annual accounts 2012192,3 k €
  15. 2011
    Annual accounts 2011193,4 k €
  16. 2010
    Annual accounts 2010192,7 k €
  17. 2009
    Annual accounts 2009189,5 k €
  18. 2008
    Annual accounts 2008193,6 k €
  19. 2007
    Annual accounts 2007170,6 k €
  20. 19/12/1994
    IncorporationPrivate company with limited liability