PARAPAN
0454.041.558 · rovalta.com · 24/09/2026
ACTIVE
PARAPAN
Financial year 2025 · Closed on 30/09/2025
Net result
151,6 k €
+403,7 %over 1 yearGross margin
288,4 k €
+112,1 %over 1 yearEquity
-924,6 k €
+14,1 %over 1 yearWorkforce
0,0 ETP
Overview
Identity
Source · BCE/KBOPARAPAN is a Private limited company incorporated in 1994. Its main activity is: Activities of head offices; management consultancy activities. Its registered office is in Mouscron.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0454.041.558
- Incorporation
- 09/12/1994
- Legal form
- Private limited company
- Registered office
- Boulevard Industriel 91
7700 Mouscron · WallonieSee on map - Contributed capital
- 125 000,00 €
- Latest accounts
- 30/09/2025
- Average workforce
- 0,0 ETP
Activities (NACE)
70321Activities of head offices; management consultancy activities· main81100Combined facilities support activities81100Combined facilities support activities66199Other activities auxiliary to financial services, except insurance and pension funding66199Other activities auxiliary to financial services, except insurance and pension funding70200Management consultancy activities+2
Joint committees (1)
- 218
Signals
ProfitablePositive cashflowPositive EBITDA
Financials
Source · NBB, 20 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 288,4 k € | +112% | 135,9 k € | +1603% | -9 k € | -102% | 414,5 k € | +538% | 64,9 k € |
| EBITDA | 256,5 k € | +110% | 121,9 k € | +402% | -40,4 k € | -110% | 388 k € | +574% | 57,6 k € |
| Operating result | 186,9 k € | +1389% | -14,5 k € | +91.4% | -169 k € | -163% | 266,3 k € | +564% | -57,4 k € |
| Net result | 151,6 k € | +404% | -49,9 k € | +80.3% | -254 k € | -204% | 243,2 k € | +396% | -82,1 k € |
| Balance sheet | |||||||||
| Equity | -924,6 k € | +14.1% | -1,1 M € | -4.9% | -1 M € | -32.9% | -772,3 k € | +23.9% | -1 M € |
| Total assets | 2,1 M € | -19.0% | 2,6 M € | +2.7% | 2,5 M € | -2.3% | 2,6 M € | +16.1% | 2,2 M € |
| Cash | 80,9 k € | +4308% | 1,8 k € | -97.8% | 84,5 k € | -60.8% | 215,4 k € | +992% | 19,7 k € |
| Debts | 3 M € | -17.4% | 3,7 M € | +3.3% | 3,5 M € | +6.1% | 3,3 M € | +3.5% | 3,2 M € |
| Other | |||||||||
| Workforce | 0,0 ETP | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20251 active · 12 ended
Active mandates
Patrick Busschaert
ActiveEnded mandates
Patrick Busschaert
EndedPiet Vanneste
EndedPatrick Busschaert
EndedPatrick Busschaert
EndedOther companies at this address
Boulevard Industriel 91 7700 Mouscron| Company | CBE no. |
|---|---|
BELGIAN FIBERS IMMO● Active | 0426.512.067 |
BELGIAN FIBERS MANUFACTURING● Active | 0899.221.375 |
GROUPE GAMMATEX● Active | 0831.443.517 |
NF GD SERVICES● Active | 1014.478.656 |
TECHNIQUE ASPIRATION BELGE● Active | 0478.870.687 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/04/2026 | 30/04/2025 | 28/05/2024 | 31/03/2023 | 18/03/2022 | 25/03/2021 |
| General meeting | 06/03/2026 | 30/03/2025 | 01/03/2024 | 03/03/2023 | 04/03/2022 | 05/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 06/03/2026 | 08/04/2026 | French | |
| Micro model | 30/09/2024 | 30/03/2025 | 30/04/2025 | French | |
| Micro model | 30/09/2023 | 01/03/2024 | 28/05/2024 | French | |
| Micro model | 30/09/2022 | 03/03/2023 | 31/03/2023 | French | |
| Abridged model | 30/09/2021 | 04/03/2022 | 18/03/2022 | French | |
| Abridged model | 30/09/2020 | 05/03/2021 | 25/03/2021 | French | |
| Abridged model | 30/09/2019 | 06/03/2020 | 31/03/2020 | French | |
| Abridged model | 30/09/2018 | 01/03/2019 | 16/04/2019 | French | |
| Abridged model | 30/09/2017 | 02/03/2018 | 20/03/2018 | French | |
| Abridged model | 30/09/2016 | 03/03/2017 | 28/03/2017 | French | |
| Abridged model | 30/09/2015 | 04/03/2016 | 18/03/2016 | French | |
| Abridged model | 30/09/2014 | 06/03/2015 | 09/03/2015 | French | |
| Abridged model | 30/09/2013 | 29/11/2013 | 17/12/2013 | French | |
| Abridged model | 30/09/2012 | 01/03/2013 | 21/03/2013 | French | |
| Abridged model | 30/09/2011 | 02/03/2012 | 23/03/2012 | French | |
| Abridged model | 30/09/2010 | 04/03/2011 | 09/03/2011 | French | |
| Abridged model | 30/09/2009 | 05/03/2010 | 31/03/2010 | French | |
| Abridged model | 30/09/2008 | 06/03/2009 | 11/03/2009 | French | |
| Abridged model | 30/09/2007 | 07/03/2008 | 10/04/2008 | French | |
| Abridged model | 30/09/2006 | 02/03/2007 | 29/03/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20251 active · 12 ended
Active mandates
Patrick Busschaert
ActiveEnded mandates
Patrick Busschaert
EndedPiet Vanneste
EndedPatrick Busschaert
EndedPatrick Busschaert
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates26/05/2026DEMISSIONS, NOMINATIONS
- Mandates11/01/2024DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates03/01/2014DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates06/08/2009DEMISSIONS, NOMINATIONS
- Mandates01/09/2008DEMISSIONS, NOMINATIONS
- Mandates19/05/2005MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025151,6 k €↑
- 2024Annual accounts 2024-49,9 k €↑
- 2023Annual accounts 2023-254 k €↓
- 2023Name changePARAPAN
- 2022Annual accounts 2022243,2 k €↑
- 2022Name changeParapan Excelsior
- 2021Annual accounts 2021-82,1 k €↑
- 2020Annual accounts 2020-115,8 k €↓
- 2019Annual accounts 2019-9,5 k €↑
- 2018Annual accounts 2018-51,5 k €↑
- 2017Annual accounts 2017-59,8 k €↓
- 2016Annual accounts 2016-3 k €↓
- 2015Annual accounts 2015124,4 k €↑
- 2014Annual accounts 2014-38,7 k €↓
- 2013Annual accounts 2013-37,4 k €↑
- 2012Annual accounts 2012-384,1 k €↓
- 2011Annual accounts 2011-88,4 k €↓
- 2010Annual accounts 2010-63,9 k €↓
- 2009Annual accounts 2009-30,2 k €↓
- 2008Annual accounts 2008319,4 k €↑
- 2007Annual accounts 2007-134,6 k €
- 09/12/1994IncorporationPrivate limited company