ACTIVE

HYDRO EXTRUSION EUPEN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-1,6 M €

-417.3% YoY

Revenue

4,6 M €

-41.3% YoY

Equity

-636,3 k €

-164.4% YoY

Workforce

39,8 ETP

-3.2% YoY

What does HYDRO EXTRUSION EUPEN do?

HYDRO EXTRUSION EUPEN is a Public limited company incorporated in 1994. Its registered office is in Eupen. It employs on average 39,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.060.661

Incorporation

09/12/1994

Legal form

Public limited company

Registered office

Siebeponisweg 12
4701 Eupen · WallonieSee on map

Contributed capital

4 250 000,00 €

Latest accounts

31/12/2025

Average workforce

39,8 ETP

Joint committees (4)

Signals

Healthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	4,6 M €	-41.3%	7,9 M €	+24.3%	6,4 M €	+5.7%	6 M €	+7.0%	5,6 M €	+9.4%	5,1 M €	-17.9%	6,3 M €	-25.0%	8,3 M €	+5.7%	7,9 M €	-0.9%	8 M €	+14.0%	7 M €	+4.4%	6,7 M €	+2.6%	6,5 M €	-2.7%	6,7 M €	-3.3%	6,9 M €	+1.6%	6,8 M €	+18.3%	5,8 M €	-3.5%	6 M €	+5.3%	5,7 M €
EBITDA	-1,7 M €	-659%	302,5 k €	+201%	-300,2 k €	+35.5%	-465,3 k €	-230%	-140,9 k €	+60.5%	-356,3 k €	-141%	873,3 k €	+46.9%	594,7 k €	+194%	-634 k €	-297%	-159,7 k €	-860%	21 k €	+105%	-461,4 k €	-71.0%	-269,7 k €	-267%	161,2 k €	-30.5%	231,8 k €	-42.8%	405,1 k €	+132%	174,4 k €	+155%	-319,1 k €	-273%	184,9 k €
Operating result	-1,6 M €	-389%	547,9 k €	+190%	-606,9 k €	+7.6%	-656,9 k €	-88.2%	-349,1 k €	+36.6%	-551 k €	-182%	669 k €	+67.3%	400 k €	+149%	-810,6 k €	-134%	-347,1 k €	-583%	-50,8 k €	+92.9%	-716 k €	-32.4%	-540,8 k €	-356%	-118,7 k €	-112%	-56 k €	-194%	59,5 k €	+132%	-186,7 k €	+76.3%	-789,1 k €	-2395%	-31,6 k €
Net result	-1,6 M €	-417%	511,8 k €	+184%	-611,4 k €	+7.8%	-663,3 k €	-82.0%	-364,4 k €	+36.5%	-573,7 k €	-187%	656 k €	+81.4%	361,7 k €	+141%	-886,2 k €	-118%	-405,9 k €	-223%	-125,7 k €	+83.8%	-778,2 k €	-34.7%	-577,9 k €	-252%	-164 k €	-56.4%	-104,8 k €	-15978%	-652 €	+99.8%	-276,6 k €	+68.0%	-865,5 k €	-1728%	-47,3 k €
Balance sheet
Equity	-636,3 k €	-164%	987,7 k €	+108%	475,9 k €	-56.2%	1,1 M €	+187%	-1,2 M €	-41.2%	-884,9 k €	-184%	-311,2 k €	+67.8%	-967,3 k €	+27.2%	-1,3 M €	-200%	-442,7 k €	-1104%	-36,8 k €	+97.0%	-1,2 M €	-180%	-432,9 k €	-399%	145 k €	-53.1%	309 k €	-25.3%	413,8 k €	-0.2%	414,5 k €	+355%	91,1 k €	-90.5%	956,5 k €
Total assets	3,2 M €	+8.3%	2,9 M €	-5.4%	3,1 M €	+28.4%	2,4 M €	+16.7%	2,1 M €	+17.4%	1,8 M €	-40.2%	2,9 M €	+1.9%	2,9 M €	-1.7%	2,9 M €	-5.1%	3,1 M €	+25.0%	2,5 M €	+60.1%	1,5 M €	-8.1%	1,7 M €	-0.6%	1,7 M €	-1.7%	1,7 M €	-18.3%	2,1 M €	-1.0%	2,1 M €	-13.1%	2,5 M €	-17.5%	3 M €
Cash	47,8 €	-68.4%	151,2 €	-18.2%	184,8 €	-100.0%	603,4 k €	+1867886%	32,3 €		–		2,7 k €	-8.2%	3 k €	+5.0%	2,8 k €	+159%	1,1 k €	-53.9%	2,4 k €	+52.1%	1,6 k €	-68.5%	5 k €	+76.6%	2,8 k €	+24.4%	2,3 k €	-19.2%	2,8 k €	-69.2%	9,1 k €	+20.2%	7,5 k €	-79.5%	36,8 k €
Debts	3,7 M €	+104%	1,8 M €	-16.4%	2,2 M €	+88.1%	1,1 M €	-62.8%	3,1 M €	+30.7%	2,4 M €	-22.1%	3 M €	-16.1%	3,6 M €	-9.5%	4 M €	+13.9%	3,5 M €	+41.4%	2,5 M €	-8.9%	2,7 M €	+30.9%	2,1 M €	+34.0%	1,6 M €	+9.6%	1,4 M €	-14.4%	1,7 M €	-3.8%	1,7 M €	-27.2%	2,4 M €	+17.7%	2 M €
Other
Workforce	39,8 ETP	-3.2%	41,1 ETP	-1.0%	41,5 ETP	-5.5%	43,9 ETP	+0.7%	43,6 ETP	-6.6%	46,7 ETP	-13.0%	53,7 ETP	-6.1%	57,2 ETP	+1.6%	56,3 ETP	+4.5%	53,9 ETP	+11.8%	48,2 ETP	-2.4%	49,4 ETP	-1.8%	50,3 ETP	+1.2%	49,7 ETP	+6.4%	46,7 ETP	+0.9%	46,3 ETP	+4.3%	44,4 ETP	+0.5%	44,2 ETP	+1.4%	43,6 ETP

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 54 ended

Active mandates

Krzysztof Andryszek

Director · since 06 juin 2025 · until 19 mai 2026

Active

Sacha Brandt

Director · since 06 juin 2025 · until 19 mai 2026

Active

Tobias Muller

Director · since 06 juin 2025 · until 19 mai 2026

Active

Ended mandates

Steven De Scheerder

Director · since 20 mai 2024 · until 06 juin 2025

Ended

Brecht Romaen

Director · since 15 mai 2023 · until 15 mai 2024

Ended

Brecht Romaen

Director · since 15 mai 2023 · until 06 juin 2025

Ended

Erich Marchart

Director · since 15 mai 2023 · until 15 mai 2024

Ended

At this address

Other companies at this address

Company	CBE no.
Fonds social des Ouvriers de la Firme Hydro-Aluminium (EXPA)● Active	0457.128.138
METALCLEAN● Active	0442.770.158

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	16/06/2025	17/12/2024	16/05/2023	18/05/2022	27/05/2021
General meeting	08/06/2026	06/06/2025	20/05/2024	15/05/2023	16/05/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	08/06/2026	30/06/2026	French	PDF
Full model	31/12/2024	06/06/2025	16/06/2025	French	PDF
Full modelCorrection	31/12/2023	20/05/2024	17/12/2024	French	PDF
Full modelCorrection	31/12/2023	20/05/2024	19/08/2024	French	PDF
Full model	31/12/2023	20/05/2024	23/05/2024	French	PDF
Full model	31/12/2022	15/05/2023	16/05/2023	French	PDF
Full model	31/12/2021	16/05/2022	18/05/2022	French	PDF
Full model	31/12/2020	17/05/2021	27/05/2021	French	PDF
Full model	31/12/2019	18/05/2020	16/06/2020	French	PDF
Full model	31/12/2018	20/05/2019	18/06/2019	French	PDF
Full modelCorrection	31/12/2017	21/05/2018	20/05/2019	French	PDF
Full model	31/12/2017	21/05/2018	25/05/2018	French	PDF
Full model	31/12/2016	15/05/2017	07/06/2017	French	PDF
Full model	31/12/2015	16/05/2016	20/05/2016	French	PDF
Full model	31/12/2014	18/05/2015	29/05/2015	French	PDF
Full model	31/12/2013	19/05/2014	26/05/2014	French	PDF
Full model	31/12/2012	20/05/2013	04/06/2013	French	PDF
Full model	31/12/2011	21/05/2012	25/05/2012	French	PDF
Full model	31/12/2010	16/05/2011	19/05/2011	French	PDF
Full model	31/12/2009	17/05/2010	01/06/2010	French	PDF
Full model	31/12/2008	08/06/2009	15/06/2009	French	PDF
Full model	31/12/2007	16/05/2008	25/07/2008	French	PDF
Full model	31/12/2006	15/05/2007	13/06/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 54 ended

Active mandates

Krzysztof Andryszek

Director · since 06 juin 2025 · until 19 mai 2026

Active

Sacha Brandt

Director · since 06 juin 2025 · until 19 mai 2026

Active

Tobias Muller

Director · since 06 juin 2025 · until 19 mai 2026

Active

Ended mandates

Steven De Scheerder

Director · since 20 mai 2024 · until 06 juin 2025

Ended

Brecht Romaen

Director · since 15 mai 2023 · until 15 mai 2024

Ended

Brecht Romaen

Director · since 15 mai 2023 · until 06 juin 2025

Ended

Erich Marchart

Director · since 15 mai 2023 · until 15 mai 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other09/07/2026
—
PDF
Mandates15/07/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates06/06/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates12/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates12/04/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2022
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/06/2022
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - KAPITAL - AKTIEN
PDF
Mandates08/06/2021
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,6 M €↓
2024
Annual accounts 2024511,8 k €↑
2023
Annual accounts 2023-611,4 k €↑
2022
Annual accounts 2022-663,3 k €↓
2021
Annual accounts 2021-364,4 k €↑
2020
Annual accounts 2020-573,7 k €↓
2019
Annual accounts 2019656 k €↑
2018
Annual accounts 2018361,7 k €↑
2017
Annual accounts 2017-886,2 k €↓
2017
Name changeHYDRO EXTRUSION EUPEN
2016
Annual accounts 2016-405,9 k €↓
2015
Annual accounts 2015-125,7 k €↑
2014
Annual accounts 2014-778,2 k €↓
2013
Annual accounts 2013-577,9 k €↓
2013
Name changeSAPA Extrusion EXPA
2012
Annual accounts 2012-164 k €↓
2011
Annual accounts 2011-104,8 k €↓
2010
Annual accounts 2010-652 €↑
2009
Annual accounts 2009-276,6 k €↑
2008
Annual accounts 2008-865,5 k €↓
2007
Annual accounts 2007-47,3 k €
2007
Name changeHYDRO ALUMINIUM EXPA
09/12/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HYDRO EXTRUSION EUPEN

Overview

What does HYDRO EXTRUSION EUPEN do?

Trend over 19 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline