THEMACO
0454.062.641 · rovalta.com · 22/09/2026
ACTIVE
THEMACO
Financial year 2023 · closed on 31/12/2023
Net result
9 k €
+293.1% YoY
Gross margin
72,2 k €
+234.1% YoY
Equity
39,5 k €
+29.3% YoY
Overview
What does THEMACO do?
THEMACO is a Private company with limited liability incorporated in 1994. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0454.062.641
Incorporation
08/12/1994
Legal form
Private company with limited liability
Registered office
Nieuwstad 6
2000 Antwerpen · FlandreSee on map
2000 Antwerpen · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2023
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2023 | 2022 | 2021 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 72,2 k € | +234% | 21,6 k € | +24.9% | 17,3 k € | -37.2% | 27,5 k € | +28.1% | 21,5 k € | +590% | -4,4 k € | +60.7% | -11,2 k € | -218% | 9,4 k € | -79.4% | 45,8 k € | +10767% | 421,3 € | -97.0% | 14,1 k € | +172% | -19,7 k € | -175% | 26,2 k € | +256% | 7,4 k € | -65.4% | 21,3 k € |
| EBITDA | 22,8 k € | +37.5% | 16,6 k € | +7.8% | 15,4 k € | -43.3% | 27,1 k € | +29.9% | 20,9 k € | +515% | -5 k € | +57.4% | -11,8 k € | -234% | 8,8 k € | -80.5% | 45,2 k € | +9921% | -460 € | -104% | 13 k € | +162% | -20,8 k € | -183% | 25,1 k € | +310% | 6,1 k € | -68.9% | 19,7 k € |
| Operating result | 13,2 k € | +89.2% | 7 k € | -25.7% | 9,4 k € | -65.4% | 27,1 k € | +29.9% | 20,9 k € | +515% | -5 k € | +57.4% | -11,8 k € | -234% | 8,8 k € | -80.5% | 45,2 k € | +9921% | -460 € | -104% | 13 k € | +149% | -26,7 k € | -244% | 18,5 k € | +3548% | -535,6 € | -104% | 13 k € |
| Net result | 9 k € | +293% | 2,3 k € | +28.8% | 1,8 k € | -89.8% | 17,4 k € | -11.0% | 19,5 k € | +482% | -5,1 k € | +57.0% | -11,9 k € | -238% | 8,6 k € | -80.2% | 43,5 k € | +243% | 12,7 k € | +36.0% | 9,3 k € | +126% | -36,1 k € | -312% | 17 k € | +542% | -3,9 k € | +82.3% | -21,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 39,5 k € | +29.3% | 30,6 k € | -30.6% | 44,1 k € | -11.1% | 49,6 k € | +54.0% | 32,2 k € | +154% | 12,7 k € | -28.8% | 17,8 k € | -40.1% | 29,7 k € | +40.7% | 21,1 k € | +194% | -22,4 k € | +36.1% | -35,1 k € | +21.0% | -44,4 k € | -437% | -8,3 k € | +78.1% | -37,7 k € | -11.4% | -33,8 k € |
| Total assets | 307,4 k € | -14.7% | 360,1 k € | +2.7% | 350,6 k € | +16.3% | 301,4 k € | +222% | 93,7 k € | +1.5% | 92,3 k € | -0.7% | 92,9 k € | -17.3% | 112,3 k € | +199% | 37,6 k € | +1038% | 3,3 k € | -92.7% | 45,5 k € | +5.0% | 43,3 k € | -29.3% | 61,3 k € | -30.8% | 88,6 k € | +30.2% | 68,1 k € |
| Cash | 19 k € | -67.8% | 59 k € | +297% | 14,8 k € | +1429% | 970,3 € | -92.5% | 12,9 k € | +655% | 1,7 k € | +2226% | 73,4 € | -96.0% | 1,9 k € | -29.7% | 2,6 k € | +572% | 392 € | +1461% | 25,1 € | 0.0% | 25,1 € | -98.6% | 1,8 k € | – | – | ||
| Debts | 267,8 k € | -18.7% | 329,6 k € | +7.5% | 306,5 k € | +21.7% | 251,8 k € | +309% | 61,5 k € | -22.7% | 79,6 k € | +6.0% | 75,1 k € | -9.1% | 82,6 k € | +400% | 16,5 k € | -35.7% | 25,7 k € | -68.1% | 80,6 k € | -8.2% | 87,7 k € | +26.1% | 69,6 k € | -44.7% | 125,7 k € | +23.3% | 101,9 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 1 ended
Active mandates
Jozef Van Damme
ActiveEnded mandates
Jozef Van Damme
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
MACRO DECOR● Active | 0417.731.389 |
NITHO● Active | 0773.873.522 |
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/11/2024 | 07/04/2024 | 31/08/2022 | 30/08/2021 | 29/10/2020 | 30/08/2019 |
| General meeting | 16/05/2024 | 04/05/2023 | 19/05/2022 | 20/05/2021 | 03/09/2020 | 16/05/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 16/05/2024 | 14/11/2024 | Dutch | |
| Micro model | 31/12/2022 | 04/05/2023 | 07/04/2024 | Dutch | |
| Micro model | 31/12/2021 | 19/05/2022 | 31/08/2022 | Dutch | |
| Micro model | 31/12/2020 | 20/05/2021 | 30/08/2021 | Dutch | |
| Micro model | 31/12/2019 | 03/09/2020 | 29/10/2020 | Dutch | |
| Micro model | 31/12/2018 | 16/05/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 17/05/2018 | 02/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 18/05/2017 | 20/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 19/05/2016 | 02/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 21/05/2015 | 15/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 15/05/2014 | 28/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 16/05/2013 | 27/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/07/2012 | 05/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 19/05/2011 | 04/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 20/05/2010 | 31/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 22/05/2009 | 25/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 15/05/2008 | 11/09/2008 | Dutch | |
| Abridged model | 31/12/2006 | 18/05/2007 | 16/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 1 ended
Active mandates
Jozef Van Damme
ActiveEnded mandates
Jozef Van Damme
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 20239 k €↑
- 2022Annual accounts 20222,3 k €↑
- 2021Annual accounts 20211,8 k €↓
- 2017Annual accounts 201717,4 k €↓
- 2016Annual accounts 201619,5 k €↑
- 2015Annual accounts 2015-5,1 k €↑
- 2014Annual accounts 2014-11,9 k €↓
- 2013Annual accounts 20138,6 k €↓
- 2012Annual accounts 201243,5 k €↑
- 2011Annual accounts 201112,7 k €↑
- 2010Annual accounts 20109,3 k €↑
- 2009Annual accounts 2009-36,1 k €↓
- 2008Annual accounts 200817 k €↑
- 2007Annual accounts 2007-3,9 k €↑
- 2006Annual accounts 2006-21,7 k €
- 08/12/1994IncorporationPrivate company with limited liability