NORMAL SITUATION

BOFISC-CONSULTING

Export PDF

Financial year 2022 · closed on 31/03/2022

Net result

-8,7 k €

-266.8% YoY

Gross margin

-8,7 k €

-264.9% YoY

Equity

18,3 k €

-32.3% YoY

Company — Normal situation.

What does BOFISC-CONSULTING do?

BOFISC-CONSULTING is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.063.928

Legal form

Private company with limited liability

Contributed capital

6 205,32 €

Latest accounts

31/03/2022

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-8,7 k €	-265%	5,3 k €	+1210%	402,7 €	+119%	-2,1 k €	+34.4%	-3,2 k €	-112%	26,8 k €	+28.6%	20,8 k €	+33.7%	15,6 k €	-52.3%	32,7 k €	+123%	14,7 k €	-27.4%	20,2 k €	-18.9%	24,9 k €	-21.8%	31,8 k €	+66.4%	19,1 k €	-19.3%	23,7 k €	+31.9%	18 k €	+27.3%	14,1 k €
EBITDA	-8,7 k €	-265%	5,3 k €	+1762%	283,4 €	+114%	-2,1 k €	+43.0%	-3,6 k €	-122%	16,4 k €	+53.6%	10,7 k €	+48.1%	7,2 k €	-34.3%	11 k €	+109%	5,3 k €	-67.5%	16,2 k €	-5.5%	17,1 k €	-45.8%	31,6 k €	+178%	11,4 k €	-18.0%	13,8 k €	+6.9%	13 k €	-5.8%	13,7 k €
Operating result	-8,7 k €	-265%	5,3 k €	+1762%	283,4 €	+114%	-2,1 k €	+50.3%	-4,2 k €	-125%	16,4 k €	+128%	7,2 k €	+109%	3,4 k €	-53.8%	7,4 k €	+134%	3,2 k €	-77.5%	14,1 k €	+153%	5,6 k €	-80.9%	29 k €	+247%	8,4 k €	+81.9%	4,6 k €	+5.7%	4,4 k €	-18.4%	5,3 k €
Net result	-8,7 k €	-267%	5,2 k €	+2516%	199,8 €	+109%	-2,1 k €	+49.5%	-4,2 k €	-139%	10,8 k €	+182%	3,8 k €	+585%	558,6 €	-84.9%	3,7 k €	+705%	460,1 €	-92.6%	6,2 k €	+131%	2,7 k €	-84.7%	17,7 k €	+277%	4,7 k €	+491%	793,8 €	-33.5%	1,2 k €	-29.2%	1,7 k €
Balance sheet
Equity	18,3 k €	-32.3%	27 k €	+24.0%	21,8 k €	+0.9%	21,6 k €	-9.0%	23,7 k €	-15.2%	28 k €	+62.8%	17,2 k €	+28.7%	13,3 k €	+4.4%	12,8 k €	+40.8%	9,1 k €	+5.3%	8,6 k €	-29.3%	12,2 k €	+28.4%	9,5 k €	-60.2%	23,8 k €	+3.0%	23,1 k €	+3.6%	22,3 k €	+5.6%	21,1 k €
Total assets	24,2 k €	-26.5%	32,9 k €	+6.8%	30,8 k €	-0.0%	30,8 k €	-14.2%	35,9 k €	-39.8%	59,6 k €	-0.5%	59,9 k €	+2.3%	58,6 k €	+45.2%	40,3 k €	-0.6%	40,6 k €	-10.8%	45,5 k €	-9.9%	50,5 k €	-18.1%	61,6 k €	-3.2%	63,7 k €	+3.0%	61,8 k €	+3.2%	59,9 k €	+22.2%	49 k €
Cash	23,7 k €	-11.1%	26,6 k €	+10.0%	24,2 k €	+13.8%	21,3 k €	+62.2%	13,1 k €	-34.3%	20 k €	-42.0%	34,4 k €	-3.4%	35,6 k €	+66.9%	21,3 k €	+8.1%	19,7 k €	-7.5%	21,3 k €	+82.7%	11,7 k €		–		10,2 k €	+518%	1,7 k €	-96.1%	43,1 k €	+124%	19,2 k €
Debts	5,9 k €	0.0%	5,9 k €	-34.9%	9 k €	-2.2%	9,2 k €	-24.4%	12,2 k €	-61.5%	31,6 k €	-25.4%	42,4 k €	-6.2%	45,2 k €	+65.9%	27,3 k €	-11.2%	30,7 k €	-13.2%	35,4 k €	-7.6%	38,3 k €	-26.6%	52,1 k €	+30.8%	39,9 k €	+3.0%	38,7 k €	+3.0%	37,6 k €	+34.8%	27,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP		–

Governance

Board of directors

Seen on filing of 31/03/2022 · 1 active · 2 ended

Active mandates

KATRIEN LUYCKX

Mandate

Active

Ended mandates

KATRIEN LUYCKX

Director

Ended

KATRIEN LUYCKX

Manager

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/03/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	3 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/07/2022	12/04/2022	26/08/2021	30/10/2020	28/08/2019	27/09/2018
General meeting	30/06/2022	30/03/2022	18/06/2021	02/09/2020	21/06/2019	15/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

28 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2022	30/06/2022	28/07/2022	Dutch	PDF
Micro model	31/12/2021	30/03/2022	12/04/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	26/08/2021	Dutch	PDF
Micro model	31/12/2019	02/09/2020	30/10/2020	Dutch	PDF
Micro model	31/12/2018	21/06/2019	28/08/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	27/09/2018	Dutch	PDF
Micro model	31/12/2016	16/06/2017	07/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	19/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	18/08/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	23/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	09/08/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	24/08/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	21/06/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	22/06/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	13/08/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	27/06/2007	Dutch	PDF
Abridged model	31/12/2005	16/06/2006	22/06/2006	Dutch	PDF
Abridged model	31/12/2004	17/06/2005	20/06/2005	Dutch	PDF
Abridged model	31/12/2003	18/06/2004	22/06/2004	Dutch	PDF
Abridged model	31/12/2002	20/06/2003	23/06/2003	Dutch	PDF
Abridged model	31/12/2001	21/06/2002	01/07/2002	Dutch	PDF
Abridged model	31/12/2000	15/06/2001	25/06/2001	Dutch	PDF
Abridged model	31/12/1999	16/06/2000	26/06/2000	Dutch	PDF

View all 28 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2022 · 1 active · 2 ended

Active mandates

KATRIEN LUYCKX

Mandate

Active

Ended mandates

KATRIEN LUYCKX

Director

Ended

KATRIEN LUYCKX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-8,7 k €↓
2021
Annual accounts 20215,2 k €↑
2020
Annual accounts 2020199,8 €↑
2019
Annual accounts 2019-2,1 k €↑
2018
Annual accounts 2018-4,2 k €↓
2017
Annual accounts 201710,8 k €↑
2016
Annual accounts 20163,8 k €↑
2015
Annual accounts 2015558,6 €↓
2014
Annual accounts 20143,7 k €↑
2013
Annual accounts 2013460,1 €↓
2012
Annual accounts 20126,2 k €↑
2011
Annual accounts 20112,7 k €↓
2010
Annual accounts 201017,7 k €↑
2009
Annual accounts 20094,7 k €↑
2008
Annual accounts 2008793,8 €↓
2007
Annual accounts 20071,2 k €↓
2006
Annual accounts 20061,7 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOFISC-CONSULTING

Overview

What does BOFISC-CONSULTING do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline