ACTIVE

MEDIA ACCESS

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

8,9 k €

-89.1% YoY

Gross margin

265,2 k €

-25.6% YoY

Equity

234,1 k €

+10.0% YoY

What does MEDIA ACCESS do?

MEDIA ACCESS is a Private limited company incorporated in 1994. Its registered office is in Brugge.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.117.178

Incorporation

21/12/1994

Legal form

Private limited company

Registered office

Koning Albert I-laan 162
8200 Brugge · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2025

Joint committees (3)

200
2000
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008		2007		2006
Income statement
Gross margin	265,2 k €	-25.6%	356,3 k €	+13.4%	314,1 k €	+41.1%	222,7 k €	+38.2%	161,1 k €	+19.0%	135,4 k €	-46.3%	252,1 k €	+18.1%	213,5 k €	-14.0%	248,1 k €	+11.8%	222 k €	+27.0%	174,8 k €	+50.3%	116,3 k €	+21.1%	96,1 k €	+48.3%	64,8 k €	+92.0%	33,8 k €	+196%	-35,3 k €	-107%	486,3 k €	-5.6%	515 k €	+4.4%	493,5 k €
EBITDA	78,3 k €	-58.9%	190,5 k €	+26.2%	150,9 k €	+111%	71,7 k €	+56.5%	45,8 k €	+1728%	2,5 k €	-86.2%	18,1 k €	-39.2%	29,8 k €	-40.1%	49,8 k €	-16.8%	59,9 k €	+2.9%	58,2 k €	-9.8%	64,6 k €	+19.6%	54 k €	+41.2%	38,2 k €	+556%	5,8 k €	+102%	-385,2 k €	-452%	109,6 k €	-13.0%	125,9 k €	+106%	61,2 k €
Operating result	29 k €	-79.6%	142 k €	+25.1%	113,5 k €	+128%	49,7 k €	+41.3%	35,2 k €	+1356%	-2,8 k €	-126%	10,8 k €	-49.9%	21,6 k €	-47.7%	41,3 k €	+172%	15,2 k €	+19.5%	12,7 k €	-31.9%	18,6 k €	+152%	7,4 k €	+188%	-8,4 k €	+83.0%	-49,2 k €	+89.4%	-464,7 k €	-824%	64,2 k €	-20.8%	81 k €	+344%	18,2 k €
Net result	8,9 k €	-89.1%	82 k €	+14.1%	71,9 k €	+174%	26,2 k €	-9.4%	28,9 k €	+255%	-18,7 k €	-748%	2,9 k €	-30.1%	4,1 k €	-58.4%	9,9 k €	+430%	1,9 k €	+146%	-4,1 k €	-154%	7,5 k €	+206%	-7,1 k €	+76.4%	-30,1 k €	-95.2%	-15,4 k €	-140%	38,4 k €	+554%	5,9 k €	+115%	2,7 k €	+133%	-8,3 k €
Balance sheet
Equity	234,1 k €	+10.0%	212,8 k €	+62.7%	130,8 k €	+122%	59 k €	+80.0%	32,8 k €	+754%	3,8 k €	-83.0%	22,5 k €	+14.7%	19,6 k €	+26.6%	15,5 k €	+178%	5,6 k €	+50.6%	3,7 k €	-52.4%	7,8 k €	+3107%	242,3 €	-96.7%	7,3 k €	-80.4%	37,4 k €	-29.2%	52,8 k €	+267%	14,4 k €	+15.0%	12,5 k €	-62.9%	33,8 k €
Total assets	310,3 k €	-4.4%	324,6 k €	-4.3%	339,4 k €	+7.9%	314,5 k €	-22.2%	404,5 k €	+31.7%	307,1 k €	+132%	132,5 k €	+15.7%	114,5 k €	-28.7%	160,6 k €	+11.2%	144,4 k €	-15.9%	171,7 k €	+1.3%	169,5 k €	-14.3%	197,8 k €	-17.0%	238,3 k €	-11.5%	269,2 k €	-11.7%	304,7 k €	-58.4%	732,3 k €	-2.5%	751 k €	+13.5%	661,8 k €
Cash	66,9 k €	-3.3%	69,2 k €	-50.5%	139,9 k €	+59.0%	88 k €	+98.3%	44,4 k €	+3.4%	42,9 k €		–		15,6 k €	-58.7%	37,9 k €	+813%	4,1 k €	-55.0%	9,2 k €	+42374%	21,7 €	-69.1%	70,2 €	-44.2%	125,8 €	-17.5%	152,6 €	-99.3%	21,9 k €	+166%	8,2 k €	+138%	3,5 k €	-49.5%	6,8 k €
Debts	76,1 k €	-31.9%	111,8 k €	-46.4%	208,6 k €	-18.4%	255,5 k €	-31.3%	371,7 k €	+22.6%	303,2 k €	+176%	110 k €	+15.9%	94,8 k €	+35.9%	69,8 k €	-30.3%	100,2 k €	-21.2%	127,2 k €	-21.4%	161,8 k €	-18.1%	197,5 k €	-14.5%	230,9 k €	-0.4%	231,8 k €	-8.0%	251,9 k €	-64.6%	712,4 k €	-1.1%	719,9 k €	+14.9%	626,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,6 ETP	+30.0%	2,0 ETP	+150%	0,8 ETP	+33.3%	0,6 ETP	-40.0%	1,0 ETP	+66.7%	0,6 ETP	-91.4%	7,0 ETP	0.0%	7,0 ETP	-22.2%	9,0 ETP	0.0%	9,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Jan Proot

Director

Active

Ended mandates

Jan Proot

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
HV Building● Active	0768.728.562
SpectralBot● Active	0790.563.262
VEILIGHEID ADVIES BUREAU● Active	0807.375.243

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/04/2026	31/03/2025	26/04/2024	25/04/2023	30/03/2022	01/04/2021
General meeting	27/03/2026	28/03/2025	29/03/2024	31/03/2023	25/03/2022	26/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	27/03/2026	07/04/2026	Dutch	PDF
Micro model	30/09/2024	28/03/2025	31/03/2025	Dutch	PDF
Micro model	30/09/2023	29/03/2024	26/04/2024	Dutch	PDF
Micro model	30/09/2022	31/03/2023	25/04/2023	Dutch	PDF
Micro model	30/09/2021	25/03/2022	30/03/2022	Dutch	PDF
Micro model	30/09/2020	26/03/2021	01/04/2021	Dutch	PDF
Micro model	30/09/2019	27/03/2020	15/04/2020	Dutch	PDF
Micro model	30/09/2018	29/03/2019	24/04/2019	Dutch	PDF
Micro model	30/09/2017	30/03/2018	13/07/2018	Dutch	PDF
Abridged model	30/09/2016	31/03/2017	28/04/2017	Dutch	PDF
Abridged model	30/09/2015	23/03/2016	24/03/2016	Dutch	PDF
Abridged model	30/09/2014	27/03/2015	27/03/2015	Dutch	PDF
Abridged model	30/09/2013	28/03/2014	31/03/2014	Dutch	PDF
Abridged model	30/09/2012	29/03/2013	30/04/2013	Dutch	PDF
Abridged model	30/09/2011	30/03/2012	27/04/2012	Dutch	PDF
Abridged model	30/09/2010	25/03/2011	03/05/2011	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	12/08/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	11/07/2008	Dutch	PDF
Abridged model	31/12/2006	22/06/2007	22/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

Jan Proot

Director

Active

Ended mandates

Jan Proot

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/05/2026
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other16/08/2011
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares25/01/2010
KAPITAAL - AANDELEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office08/07/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,9 k €↓
2024
Annual accounts 202482 k €↑
2023
Annual accounts 202371,9 k €↑
2022
Annual accounts 202226,2 k €↓
2021
Annual accounts 202128,9 k €↑
2020
Annual accounts 2020-18,7 k €↓
2019
Annual accounts 20192,9 k €↓
2018
Annual accounts 20184,1 k €↓
2017
Annual accounts 20179,9 k €↑
2016
Annual accounts 20161,9 k €↑
2015
Annual accounts 2015-4,1 k €↓
2014
Annual accounts 20147,5 k €↑
2013
Annual accounts 2013-7,1 k €↑
2012
Annual accounts 2012-30,1 k €↓
2011
Annual accounts 2011-15,4 k €↓
2010
Annual accounts 201038,4 k €↑
2008
Annual accounts 20085,9 k €↑
2007
Annual accounts 20072,7 k €↑
2006
Annual accounts 2006-8,3 k €
21/12/1994
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDIA ACCESS

Overview

What does MEDIA ACCESS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline