NORMAL SITUATION

AUSAGI

Export PDF

Financial year 2025 · closed on 11/12/2025

Net result

5,5 k €

-16.2% YoY

Gross margin

8 k €

-32.3% YoY

Equity

98,8 k €

+5.9% YoY

Company — Normal situation.

What does AUSAGI do?

AUSAGI is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.133.808

Legal form

Private limited company

Contributed capital

18 592,01 €

Latest accounts

11/12/2025

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	8 k €	-32.3%	11,8 k €	+21.5%	9,7 k €	-19.2%	12 k €	-57.6%	28,4 k €	+59.7%	17,8 k €	-32.4%	26,3 k €	+98.5%	13,3 k €	+194%	-14,1 k €	+15.5%	-16,7 k €	-39.6%	-12 k €	-131%	38,6 k €	+23.4%	31,3 k €	-7.3%	33,7 k €	-8.6%	36,9 k €	+95.1%	18,9 k €	+160%	7,3 k €	-54.7%	16 k €	+7.9%	14,9 k €	+8.5%	13,7 k €
EBITDA	7,7 k €	-33.5%	11,6 k €	+22.2%	9,5 k €	-1.5%	9,7 k €	-65.5%	28 k €	+65.3%	16,9 k €	-34.7%	25,9 k €	+102%	12,8 k €	+188%	-14,5 k €	+15.1%	-17,1 k €	-41.9%	-12,1 k €	-132%	38,1 k €	+22.6%	31,1 k €	-2.1%	31,8 k €	-11.6%	35,9 k €	+99.3%	18 k €	+206%	5,9 k €	-61.5%	15,3 k €	+9.1%	14 k €	+12.6%	12,4 k €
Operating result	7,7 k €	-27.6%	10,7 k €	+15.1%	9,3 k €	+0.8%	9,2 k €	-65.5%	26,6 k €	+70.2%	15,7 k €	-36.7%	24,7 k €	+92.5%	12,8 k €	+188%	-14,5 k €	+35.8%	-22,7 k €	-28.8%	-17,6 k €	-155%	32,2 k €	+29.3%	24,9 k €	+1.9%	24,4 k €	-15.7%	29 k €	+169%	10,8 k €	+2622%	-427,2 €	-104%	9,5 k €	+25.6%	7,6 k €	+21.7%	6,2 k €
Net result	5,5 k €	-16.2%	6,6 k €	+17.1%	5,6 k €	-5.2%	5,9 k €	-69.0%	19,1 k €	+37.3%	13,9 k €	-37.3%	22,2 k €	+77.5%	12,5 k €	+184%	-14,9 k €	+34.1%	-22,6 k €	-29.2%	-17,5 k €	-180%	21,9 k €	+15.7%	18,9 k €	+89.1%	10 k €	-52.6%	21,1 k €	+158%	8,2 k €	+263%	2,2 k €	-74.3%	8,7 k €	+53.0%	5,7 k €	+30.3%	4,4 k €
Balance sheet
Equity	98,8 k €	+5.9%	93,3 k €	+7.6%	86,8 k €	-32.8%	129,1 k €	-9.8%	143,2 k €	+15.4%	124,2 k €	+12.6%	110,3 k €	+25.1%	88,1 k €	+16.5%	75,6 k €	-16.5%	90,5 k €	-20.0%	113,2 k €	-13.4%	130,7 k €	+20.1%	108,8 k €	+21.0%	89,9 k €	+12.5%	79,9 k €	+35.9%	58,8 k €	-26.5%	80 k €	+2.9%	77,8 k €	+12.7%	69 k €	+9.0%	63,3 k €
Total assets	115,1 k €	-14.3%	134,3 k €	-12.4%	153,3 k €	-0.7%	154,3 k €	+2.1%	151,2 k €	+14.3%	132,2 k €	+11.0%	119,1 k €	+33.2%	89,4 k €	+5.9%	84,4 k €	-15.7%	100,2 k €	-18.3%	122,6 k €	-14.8%	143,9 k €	+24.6%	115,5 k €	+25.0%	92,4 k €	+3.3%	89,4 k €	-9.6%	99 k €	-12.0%	112,5 k €	+12.0%	100,4 k €	+12.1%	89,6 k €	+1.9%	87,9 k €
Cash	53,9 k €	-9.0%	59,2 k €	-26.6%	80,7 k €	-9.8%	89,5 k €	+8.8%	82,2 k €	+14.6%	71,7 k €	+42.7%	50,3 k €	+78.6%	28,1 k €	+21.6%	23,1 k €	+195%	7,9 k €	-56.4%	18 k €	-52.2%	37,7 k €	+217%	11,9 k €	+12.0%	10,6 k €	-84.7%	69,3 k €	+28.7%	53,8 k €	-6.5%	57,5 k €	-13.1%	66,2 k €	+285%	17,2 k €	-71.1%	59,5 k €
Debts	16,3 k €	-60.2%	41 k €	-38.4%	66,5 k €	+164%	25,2 k €	+217%	7,9 k €	-1.7%	8,1 k €	-8.6%	8,8 k €	+572%	1,3 k €	-85.0%	8,8 k €	-8.7%	9,6 k €	+1.7%	9,5 k €	-26.4%	12,8 k €	+105%	6,3 k €	+150%	2,5 k €	-73.7%	9,5 k €	-76.3%	40,2 k €	+303%	10 k €	-56.0%	22,6 k €	+308%	5,6 k €	-77.4%	24,6 k €

Governance

Board of directors

Seen on filing of 11/12/2025 · 1 active · 2 ended

Active mandates

Marc WERTZ

Director

Active

Ended mandates

Marc WERTZ

Administrateur

Ended

Marc WERTZ

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	11/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/02/2026	05/08/2025	09/07/2024	01/08/2023	24/08/2022	04/08/2021
General meeting	11/12/2025	30/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

31 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	11/12/2025	11/12/2025	25/02/2026	French	PDF
Micro model	31/12/2024	30/06/2025	05/08/2025	French	PDF
Micro model	31/12/2023	28/06/2024	09/07/2024	French	PDF
Micro model	31/12/2022	30/06/2023	01/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	24/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	04/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	08/08/2020	French	PDF
Micro model	31/12/2018	30/06/2019	08/07/2019	French	PDF
Micro model	31/12/2017	30/06/2018	13/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	01/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	18/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	16/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	16/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	19/07/2012	French	PDF
Abridged model	31/12/2010	30/06/2011	06/07/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	06/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	08/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	10/07/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	04/07/2007	French	PDF
Abridged model	31/12/2005	30/06/2006	25/07/2006	French	PDF
Abridged model	31/12/2004	29/06/2005	19/07/2005	French	PDF
Abridged model	31/12/2003	30/06/2004	07/07/2004	French	PDF
Abridged model	31/12/2002	30/06/2003	19/08/2003	French	PDF

View all 31 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 11/12/2025 · 1 active · 2 ended

Active mandates

Marc WERTZ

Director

Active

Ended mandates

Marc WERTZ

Administrateur

Ended

Marc WERTZ

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution09/02/2026
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates05/06/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,5 k €↓
2024
Annual accounts 20246,6 k €↑
2023
Annual accounts 20235,6 k €↓
2022
Annual accounts 20225,9 k €↓
2021
Annual accounts 202119,1 k €↑
2020
Annual accounts 202013,9 k €↓
2019
Annual accounts 201922,2 k €↑
2018
Annual accounts 201812,5 k €↑
2017
Annual accounts 2017-14,9 k €↑
2016
Annual accounts 2016-22,6 k €↓
2015
Annual accounts 2015-17,5 k €↓
2014
Annual accounts 201421,9 k €↑
2013
Annual accounts 201318,9 k €↑
2012
Annual accounts 201210 k €↓
2011
Annual accounts 201121,1 k €↑
2010
Annual accounts 20108,2 k €↑
2009
Annual accounts 20092,2 k €↓
2008
Annual accounts 20088,7 k €↑
2007
Annual accounts 20075,7 k €↑
2006
Annual accounts 20064,4 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AUSAGI

Overview

What does AUSAGI do?

Trend over 20 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline