NORMAL SITUATION

VERAN

Export PDF

Financial year 2025 · closed on 15/12/2025

Net result

-3,2 k €

+58.4% YoY

Gross margin

-2,2 k €

+69.1% YoY

Equity

420,4 k €

-0.8% YoY

Company — Normal situation.

What does VERAN do?

VERAN is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.136.182

Legal form

Public limited company

Contributed capital

196 000,00 €

Latest accounts

15/12/2025

Joint committees (1)

14901

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-2,2 k €	+69.1%	-7 k €	-127%	25,5 k €	-58.0%	60,6 k €	+226%	18,6 k €	+37.1%	13,6 k €	-75.2%	54,5 k €	-55.5%	122,7 k €	+10.3%	111,2 k €	+19.4%	93,1 k €	+0.8%	92,5 k €	+2.5%	90,2 k €	+29.4%	69,7 k €	-23.4%	90,9 k €	-6.0%	96,7 k €	+14.3%	84,6 k €	-42.8%	148,1 k €	+22.3%	121,1 k €	+44.5%	83,8 k €	-13.1%	96,5 k €
EBITDA	-3,3 k €	+56.7%	-7,7 k €	-131%	24,6 k €	-11.9%	27,9 k €	+95.0%	14,3 k €	+258%	-9 k €	-119%	48,5 k €	-46.0%	89,8 k €	+153%	35,5 k €	-28.7%	49,8 k €	+9.8%	45,4 k €	+2.5%	44,2 k €	+1.8%	43,5 k €	-27.4%	59,9 k €	+10.5%	54,2 k €	+33.4%	40,6 k €	-46.7%	76,2 k €	+30.9%	58,2 k €	-8.4%	63,6 k €	+23.7%	51,4 k €
Operating result	-3,3 k €	+56.7%	-7,7 k €	-131%	24,6 k €	-11.9%	27,9 k €	+95.0%	14,3 k €	+228%	-11,2 k €	-125%	45,7 k €	-35.4%	70,7 k €	+505%	11,7 k €	-63.6%	32,1 k €	+17.9%	27,2 k €	+10.2%	24,7 k €	+2.9%	24 k €	-40.5%	40,4 k €	+21.7%	33,2 k €	+72.2%	19,3 k €	-65.2%	55,4 k €	+64.3%	33,7 k €	-7.2%	36,3 k €	+69.7%	21,4 k €
Net result	-3,2 k €	+58.4%	-7,8 k €	-147%	16,4 k €	+61.8%	10,1 k €	-18.0%	12,4 k €	+197%	-12,8 k €	-140%	31,6 k €	-26.9%	43,3 k €	+443%	8 k €	-64.9%	22,7 k €	+16.1%	19,6 k €	+5.3%	18,6 k €	-6.2%	19,8 k €	-31.3%	28,9 k €	+14.0%	25,3 k €	+64.5%	15,4 k €	-60.6%	39,1 k €	+77.3%	22,1 k €	-2.2%	22,5 k €	+100%	11,3 k €
Balance sheet
Equity	420,4 k €	-0.8%	423,6 k €	-1.8%	431,4 k €	+3.9%	415 k €	+2.5%	404,9 k €	+3.1%	392,6 k €	-3.2%	405,4 k €	+8.5%	373,7 k €	+13.1%	330,5 k €	+2.5%	322,5 k €	+7.6%	299,7 k €	+7.0%	280,2 k €	+7.1%	261,6 k €	+1.9%	256,6 k €	+12.7%	227,7 k €	+12.5%	202,4 k €	+8.2%	187 k €	+26.4%	147,9 k €	+17.5%	125,8 k €	+21.8%	103,3 k €
Total assets	420,9 k €	-2.0%	429,6 k €	-6.3%	458,5 k €	+4.8%	437,6 k €	+4.0%	420,8 k €	-2.9%	433,4 k €	-13.6%	501,4 k €	-4.3%	524,2 k €	+37.5%	381,2 k €	-0.8%	384,5 k €	+6.6%	360,7 k €	+5.1%	343,3 k €	+6.7%	321,7 k €	-7.1%	346,4 k €	+10.1%	314,6 k €	+3.0%	305,5 k €	-5.4%	323 k €	-1.5%	328 k €	+7.7%	304,6 k €	+0.2%	304 k €
Cash	390,7 k €	-2.2%	399,6 k €	-6.9%	429,1 k €	-1.8%	437,1 k €	+14.4%	382,1 k €	+3.6%	368,9 k €	-1.7%	375,1 k €	+27.0%	295,3 k €	+55.8%	189,5 k €	-10.0%	210,4 k €	+7.7%	195,3 k €	+11.3%	175,5 k €	+1.5%	173 k €	+20.2%	143,9 k €	+8.2%	133 k €	+44.9%	91,8 k €	+41.9%	64,7 k €	-36.0%	101,1 k €	+53.3%	66 k €	-1.3%	66,8 k €
Debts	448,4 €	-92.5%	6 k €	-77.9%	27,1 k €	+20.0%	22,6 k €	+42.7%	15,8 k €	-14.9%	18,6 k €	-59.6%	46,1 k €	+45.2%	31,8 k €	-35.0%	48,8 k €	-17.1%	58,9 k €	-1.4%	59,8 k €	-3.8%	62,1 k €	+5.0%	59,2 k €	-33.7%	89,3 k €	+3.7%	86,1 k €	-16.0%	102,5 k €	-24.2%	135,2 k €	-24.5%	179 k €	+0.5%	178,1 k €	-11.1%	200,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,6 ETP	+60.0%	1,0 ETP	+150%	0,4 ETP	-33.3%	0,6 ETP	-40.0%	1,0 ETP	0.0%	1,0 ETP	-47.4%	1,9 ETP	+26.7%	1,5 ETP	+275%	0,4 ETP	-60.0%	1,0 ETP

Governance

Board of directors

Seen on filing of 15/12/2025 · 3 active · 7 ended

Active mandates

Caroline Schellis

Director

Active

Stepanie Schellis

Director

Active

Veronique Derieuw

Managing director

Active

Ended mandates

Caroline Schellis

Director · since 03 août 2009

Ended

Stephanie Schellis

Director · since 07 juin 2008

Ended

Irma Dingemans

Director · until 03 août 2009

Ended

Irma Dingemans

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	15/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/03/2026	30/06/2025	23/08/2024	22/08/2023	30/08/2022	27/09/2021
General meeting	–	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

31 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	15/12/2025	—	25/03/2026	Dutch	PDF
Micro model	31/12/2024	07/06/2025	30/06/2025	Dutch	PDF
Micro model	31/12/2023	01/06/2024	23/08/2024	Dutch	PDF
Micro model	31/12/2022	03/06/2023	22/08/2023	Dutch	PDF
Micro model	31/12/2021	04/06/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	05/06/2021	27/09/2021	Dutch	PDF
Micro model	31/12/2019	06/06/2020	29/10/2020	Dutch	PDF
Micro model	31/12/2018	01/06/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	02/06/2018	27/08/2018	Dutch	PDF
Micro model	31/12/2016	03/06/2017	25/08/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	28/07/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	28/08/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	24/07/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	11/08/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	10/08/2007	Dutch	PDF
Abridged model	31/12/2005	03/06/2006	26/07/2006	Dutch	PDF
Abridged model	31/12/2004	04/06/2005	25/08/2005	Dutch	PDF
Abridged model	31/12/2003	05/06/2004	26/07/2004	Dutch	PDF
Abridged model	31/12/2002	07/06/2003	17/07/2003	Dutch	PDF

View all 31 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 15/12/2025 · 3 active · 7 ended

Active mandates

Caroline Schellis

Director

Active

Stepanie Schellis

Director

Active

Veronique Derieuw

Managing director

Active

Ended mandates

Caroline Schellis

Director · since 03 août 2009

Ended

Stephanie Schellis

Director · since 07 juin 2008

Ended

Irma Dingemans

Director · until 03 août 2009

Ended

Irma Dingemans

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution19/01/2026
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-3,2 k €↑
2024
Annual accounts 2024-7,8 k €↓
2023
Annual accounts 202316,4 k €↑
2022
Annual accounts 202210,1 k €↓
2021
Annual accounts 202112,4 k €↑
2020
Annual accounts 2020-12,8 k €↓
2019
Annual accounts 201931,6 k €↓
2018
Annual accounts 201843,3 k €↑
2017
Annual accounts 20178 k €↓
2016
Annual accounts 201622,7 k €↑
2015
Annual accounts 201519,6 k €↑
2014
Annual accounts 201418,6 k €↓
2013
Annual accounts 201319,8 k €↓
2012
Annual accounts 201228,9 k €↑
2011
Annual accounts 201125,3 k €↑
2010
Annual accounts 201015,4 k €↓
2009
Annual accounts 200939,1 k €↑
2008
Annual accounts 200822,1 k €↓
2007
Annual accounts 200722,5 k €↑
2006
Annual accounts 200611,3 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VERAN

Overview

What does VERAN do?

Trend over 20 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline