ACTIVE

S.E.T.I.N.

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result
11,3 k €
-21,7 %over 1 year
Revenue
48,1 k €
-23,3 %over 1 year
Equity
98,1 k €
+13,0 %over 1 year

Identity

Source · BCE/KBO

S.E.T.I.N. is a Private limited company incorporated in 1994. Its main activity is: Rental and leasing of cars and light motor vehicles. Its registered office is in Dalhem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0454.170.628
Incorporation
28/12/1994
Legal form
Private limited company
Registered office
Heydt(WAR) 7
4608 Dalhem · Wallonie
Contributed capital
52 827,94 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue48,1 k €62,7 k €5 k €––
EBITDA17,5 k €20,6 k €-142,6 €-16,2 k €-421 €
Operating result11,3 k €14,4 k €-532,9 €-16,2 k €-421 €
Net result11,3 k €14,4 k €-713,5 €-23,3 k €-485 €
Balance sheet
Equity98,1 k €86,8 k €72,4 k €73,1 k €96,4 k €
Total assets121,5 k €100,6 k €86,4 k €73,1 k €96,4 k €
Cash95,6 k €66,8 k €54,3 k €73 k €59,2 k €
Debts12,3 k €2,5 k €2,8 k €––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 5 ended

Active mandates

SAKIN

Mandate · 1008.448.919

Active

Ended mandates

Thomas NIKAS

Director · since 13 novembre 2007

Ended
Thomas NIKAS

Manager · since 13 novembre 2007

Ended
Thomas NIKAS

Manager · since 29 juin 2007

Ended
THOMAS NIKAS

Manager · since 01 juillet 2006

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/02/202623/01/202529/01/202424/01/202320/01/202206/01/2021
General meeting15/12/202516/12/202415/12/202316/12/202217/12/202118/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202515/12/202502/02/2026FrenchPDF
Abridged model30/06/202416/12/202423/01/2025FrenchPDF
Abridged model30/06/202315/12/202329/01/2024FrenchPDF
Abridged model30/06/202216/12/202224/01/2023FrenchPDF
Abridged model30/06/202117/12/202120/01/2022FrenchPDF
Abridged model30/06/202018/12/202006/01/2021FrenchPDF
Abridged model30/06/201920/12/201906/01/2020FrenchPDF
Abridged model30/06/201821/12/201804/01/2019FrenchPDF
Abridged model30/06/201715/12/201715/12/2017FrenchPDF
Abridged model30/06/201616/12/201602/01/2017FrenchPDF
Abridged model30/06/201518/12/201531/12/2015FrenchPDF
Abridged model30/06/201408/01/201519/02/2015FrenchPDF
Abridged model30/06/201320/12/201321/01/2014FrenchPDF
Abridged model30/06/201202/12/201227/12/2012FrenchPDF
Abridged model30/06/201106/12/201131/01/2012FrenchPDF
Abridged model30/06/201009/05/201111/07/2011FrenchPDF
Abridged model30/06/200907/01/201008/01/2010FrenchPDF
Abridged model30/06/200830/01/200905/02/2009FrenchPDF
Abridged model30/06/200725/01/200828/01/2008FrenchPDF
Abridged model30/06/200605/01/200729/01/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 5 ended

Active mandates

SAKIN

Mandate · 1008.448.919

Active

Ended mandates

Thomas NIKAS

Director · since 13 novembre 2007

Ended
Thomas NIKAS

Manager · since 13 novembre 2007

Ended
Thomas NIKAS

Manager · since 29 juin 2007

Ended
THOMAS NIKAS

Manager · since 01 juillet 2006

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/10/2024
    DEMISSION ET NOMINATION ADMINISTRATEUR
    PDF
  • Mandates23/03/2023
    MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/11/2007
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511,3 k €↓
  2. 2024
    Annual accounts 202414,4 k €↑
  3. 2023
    Annual accounts 2023-713,5 €↑
  4. 2022
    Annual accounts 2022-23,3 k €↓
  5. 2021
    Annual accounts 2021-485 €↓
  6. 2020
    Annual accounts 2020-196 €↑
  7. 2019
    Annual accounts 2019-718 €↓
  8. 2018
    Annual accounts 2018-416 €↓
  9. 2017
    Annual accounts 201738,4 k €↑
  10. 2016
    Annual accounts 2016-1,7 k €↓
  11. 2015
    Annual accounts 2015-14 €↑
  12. 2014
    Annual accounts 2014-2,5 k €↑
  13. 2013
    Annual accounts 2013-2,6 k €↓
  14. 2012
    Annual accounts 201217,5 k €↑
  15. 2011
    Annual accounts 2011-1,8 k €↑
  16. 2010
    Annual accounts 2010-4,1 k €↓
  17. 2009
    Annual accounts 2009-2,9 k €↓
  18. 2008
    Annual accounts 2008-286,9 €↑
  19. 2007
    Annual accounts 2007-67,3 k €
  20. 28/12/1994
    IncorporationPrivate limited company