DS UNITY
0454.173.103 · rovalta.com · 22/09/2026
ACTIVE
DS UNITY
Financial year 2025 · closed on 31/12/2025
Net result
16,1 k €
+249.2% YoY
Gross margin
18,5 k €
+174.9% YoY
Equity
933,6 k €
+1.8% YoY
Overview
What does DS UNITY do?
DS UNITY is a Public limited company incorporated in 1994. Its registered office is in Rochefort.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0454.173.103
Incorporation
23/12/1994
Legal form
Public limited company
Registered office
Rue de l'Abattoir 28
5580 Rochefort · WallonieSee on map
5580 Rochefort · WallonieSee on map
Contributed capital
437 008,34 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 18,5 k € | +175% | 6,7 k € | -74.8% | 26,7 k € | +2217% | 1,2 k € | -86.3% | 8,4 k € | -31.8% | 12,3 k € | +103% | 6,1 k € | +24.4% | 4,9 k € | -12.8% | 5,6 k € | -2.5% | 5,7 k € | -3.4% | 5,9 k € | +5.0% | 5,7 k € | +29.0% | 4,4 k € | -37.0% | 7 k € | -3.0% | 7,2 k € | -53.6% | 15,5 k € | +13.9% | 13,6 k € | -13.7% | 15,7 k € | -14.4% | 18,4 k € |
| EBITDA | 16,4 k € | +250% | 4,7 k € | -59.7% | 11,7 k € | +2454% | -495,5 € | -107% | 6,6 k € | -37.3% | 10,5 k € | +154% | 4,2 k € | +31.8% | 3,1 k € | -18.9% | 3,9 k € | -3.7% | 4 k € | -4.8% | 4,2 k € | +6.9% | 4 k € | +10.6% | 3,6 k € | -32.8% | 5,3 k € | -12.1% | 6,1 k € | -58.8% | 14,7 k € | +14.4% | 12,8 k € | -14.6% | 15 k € | -15.1% | 17,7 k € |
| Operating result | 16,4 k € | +250% | 4,7 k € | -42.5% | 8,2 k € | +242% | -5,7 k € | -522% | 1,4 k € | -74.3% | 5,3 k € | +915% | -649,1 € | +60.7% | -1,7 k € | -79.6% | -919,3 € | -19.3% | -770,5 € | -35.5% | -568,7 € | +32.5% | -842,7 € | +31.1% | -1,2 k € | -334% | 522,3 € | -58.4% | 1,3 k € | -87.3% | 9,9 k € | +23.0% | 8 k € | -21.4% | 10,2 k € | -20.7% | 12,9 k € |
| Net result | 16,1 k € | +249% | 4,6 k € | -43.2% | 8,1 k € | +233% | -6,1 k € | -555% | 1,3 k € | +59.5% | 838,7 € | +116% | -5,1 k € | -1600% | -301,1 € | +72.8% | -1,1 k € | -119% | 5,7 k € | +1510% | -404,7 € | -137% | 1,1 k € | +116% | -7 k € | -125% | 27,6 k € | +35.8% | 20,3 k € | -24.7% | 27 k € | +9.4% | 24,6 k € | +58.2% | 15,6 k € | -2.4% | 16 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 933,6 k € | +1.8% | 917,5 k € | +0.5% | 912,9 k € | +0.9% | 904,8 k € | +58.4% | 571,2 k € | +0.9% | 566,3 k € | +0.1% | 565,5 k € | -0.9% | 570,6 k € | -0.1% | 570,9 k € | -0.2% | 572 k € | +1.0% | 566,3 k € | -0.1% | 566,7 k € | +0.2% | 565,6 k € | -1.2% | 572,6 k € | +5.1% | 545 k € | +3.9% | 524,8 k € | +5.4% | 497,8 k € | +5.2% | 473,1 k € | +3.4% | 457,6 k € |
| Total assets | 1,5 M € | -6.3% | 1,6 M € | -7.4% | 1,7 M € | -9.5% | 1,9 M € | +155% | 731,4 k € | +0.1% | 730,9 k € | -0.4% | 734,1 k € | -0.4% | 736,7 k € | +0.7% | 731,3 k € | +1.0% | 724,1 k € | +1.5% | 713,1 k € | +1.3% | 703,9 k € | +0.9% | 697,7 k € | +0.9% | 691,8 k € | +4.2% | 663,7 k € | +4.4% | 635,5 k € | +15.2% | 551,6 k € | +3.7% | 531,7 k € | +1.9% | 521,8 k € |
| Cash | 8,4 k € | +1605% | 493,8 € | -40.7% | 832,9 € | +2030% | 39,1 € | +221% | 12,2 € | -96.2% | 319,9 € | -31.3% | 465,5 € | -43.6% | 824,7 € | +10.3% | 747,6 € | -71.8% | 2,6 k € | +70.1% | 1,6 k € | -27.4% | 2,1 k € | -4.8% | 2,3 k € | -68.6% | 7,2 k € | -32.6% | 10,6 k € | -11.4% | 12 k € | +194% | 4,1 k € | +43.1% | 2,9 k € | -64.1% | 7,9 k € |
| Debts | 530,8 k € | -17.8% | 645,9 k € | -16.7% | 775,3 k € | -19.3% | 960,5 k € | +500% | 160,2 k € | -2.7% | 164,6 k € | +0.1% | 164,4 k € | +1.5% | 161,9 k € | +3.4% | 156,7 k € | +5.6% | 148,3 k € | +5.1% | 141,2 k € | +7.1% | 131,8 k € | +8.4% | 121,6 k € | +7.1% | 113,6 k € | -4.3% | 118,6 k € | +7.1% | 110,8 k € | +127% | 48,7 k € | -9.3% | 53,7 k € | -10.7% | 60,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | 0,0 ETP | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 9 ended
Active mandates
Christophe DAVIN
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
GILLES MATÉRIAUX● Active | 0425.047.565 |
GILLES TRANSPORTS A ROCHEFORT● Active | 0895.341.177 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/07/2026 | 18/07/2025 | 17/07/2024 | 24/07/2023 | 20/07/2022 | 30/08/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 28/06/2024 | 30/06/2023 | 14/05/2022 | 20/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/06/2026 | 03/07/2026 | French | |
| Abridged model | 31/12/2024 | 27/06/2025 | 18/07/2025 | French | |
| Abridged model | 31/12/2023 | 28/06/2024 | 17/07/2024 | French | |
| Abridged model | 31/12/2022 | 30/06/2023 | 24/07/2023 | French | |
| Abridged model | 31/12/2021 | 14/05/2022 | 20/07/2022 | French | |
| Abridged model | 31/12/2020 | 20/08/2021 | 30/08/2021 | French | |
| Abridged model | 31/12/2019 | 08/09/2020 | 28/10/2020 | French | |
| Abridged model | 31/12/2018 | 29/06/2019 | 30/10/2019 | French | |
| Micro model | 31/12/2017 | 25/09/2018 | 28/09/2018 | French | |
| Micro model | 31/12/2016 | 25/08/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 29/08/2016 | 30/08/2016 | French | |
| Abridged model | 31/12/2014 | 20/08/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 20/08/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 16/07/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 16/07/2012 | 19/07/2012 | French | |
| Abridged model | 31/12/2010 | 23/08/2011 | 25/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/09/2010 | 30/09/2010 | French | |
| Abridged model | 31/12/2008 | 26/08/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 22/08/2008 | 25/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/08/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 9 ended
Active mandates
Christophe DAVIN
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring07/07/2022CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring11/01/2022RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates15/09/2020SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates19/11/2019DEMISSIONS, NOMINATIONS
- Mandates14/01/2004DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202516,1 k €↑
- 2024Annual accounts 20244,6 k €↓
- 2023Annual accounts 20238,1 k €↑
- 2022Annual accounts 2022-6,1 k €↓
- 2022Name changeDS UNITY (anciennement JOCRI)
- 2021Annual accounts 20211,3 k €↑
- 2019Annual accounts 2019838,7 €↑
- 2018Annual accounts 2018-5,1 k €↓
- 2017Annual accounts 2017-301,1 €↑
- 2016Annual accounts 2016-1,1 k €↓
- 2015Annual accounts 20155,7 k €↑
- 2014Annual accounts 2014-404,7 €↓
- 2013Annual accounts 20131,1 k €↑
- 2012Annual accounts 2012-7 k €↓
- 2011Annual accounts 201127,6 k €↑
- 2010Annual accounts 201020,3 k €↓
- 2009Annual accounts 200927 k €↑
- 2008Annual accounts 200824,6 k €↑
- 2007Annual accounts 200715,6 k €↓
- 2006Annual accounts 200616 k €
- 2006Name changeJOCRI
- 23/12/1994IncorporationPublic limited company