EMYco
0454.240.805 · rovalta.com · 23/09/2026
ACTIVE
EMYco (SRL)
Financial year 2025 · closed on 31/12/2025
Net result
5,2 k €
+139.9% YoY
Revenue
230,8 k €
+62.2% YoY
Equity
-56,8 k €
+8.4% YoY
Overview
What does EMYco do?
EMYco is a Private limited company incorporated in 1994. Its main activity is: Taxi operation. Its registered office is in Woluwe-Saint-Pierre.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0454.240.805
Incorporation
29/12/1994
Legal form
Private limited company
Registered office
Place des Maïeurs 4 box 20
1150 Woluwe-Saint-Pierre · BruxellesSee on map
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (4)
- 140
- 14002
- 200
- 226
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 230,8 k € | +62.2% | 142,3 k € | +59.7% | 89,1 k € | +45.4% | 61,3 k € | – | – | – | – | – | – | – | – | – | 134,6 k € | +8.4% | 124,1 k € | +8.8% | 114,1 k € | +30.0% | 87,7 k € | -34.1% | 133,2 k € | – | – | ||||||||||||
| EBITDA | 10,8 k € | +226% | -8,6 k € | -859% | -894 € | -269% | -242,3 € | -26.2% | -192 € | -102% | 7,8 k € | +302% | -3,9 k € | -204% | 3,7 k € | +127% | -13,9 k € | -273% | 8 k € | +558% | -1,8 k € | -113% | 13,5 k € | -46.4% | 25,2 k € | +35.2% | 18,7 k € | -28.5% | 26,1 k € | +154% | 10,3 k € | -40.1% | 17,1 k € | -39.5% | 28,4 k € | +711% | 3,5 k € | +12.5% | 3,1 k € |
| Operating result | 5,6 k € | +143% | -12,9 k € | -241% | -3,8 k € | +40.0% | -6,3 k € | +33.2% | -9,4 k € | -587% | -1,4 k € | +89.6% | -13,1 k € | -4280% | 313 € | +102% | -13,9 k € | -1022% | 1,5 k € | +118% | -8,3 k € | -832% | 1,1 k € | -91.1% | 12,7 k € | +113% | 6 k € | -51.2% | 12,2 k € | +322% | -5,5 k € | -10500% | 53 € | -99.7% | 20,2 k € | +461% | -5,6 k € | -1959% | -272 € |
| Net result | 5,2 k € | +140% | -13,1 k € | -235% | -3,9 k € | +40.7% | -6,6 k € | +33.4% | -9,9 k € | -514% | -1,6 k € | +88.0% | -13,4 k € | -52468% | -25,5 € | +99.8% | -14,9 k € | -854957% | -1,7 € | +100.0% | -11 k € | -772% | -1,3 k € | -116% | 7,7 k € | +507% | 1,3 k € | -85.8% | 8,9 k € | +150% | -17,9 k € | -306% | -4,4 k € | -125% | 17,7 k € | +342% | -7,3 k € | -92.8% | -3,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -56,8 k € | +8.4% | -62 k € | -26.7% | -49 k € | -8.7% | -45,1 k € | -17.1% | -38,5 k € | -34.5% | -28,6 k € | -6.0% | -27 k € | -98.6% | -13,6 k € | -0.2% | -13,6 k € | -1134% | 1,3 k € | -0.1% | 1,3 k € | -89.3% | 12,3 k € | -11.7% | 13,9 k € | +122% | 6,3 k € | +25.2% | 5 k € | +228% | -3,9 k € | -128% | 14 k € | -24.0% | 18,4 k € | +2569% | 690 € | -88.5% | 6 k € |
| Total assets | 52,4 k € | +76.8% | 29,6 k € | +39.6% | 21,2 k € | -8.3% | 23,1 k € | +14.9% | 20,1 k € | -38.1% | 32,5 k € | -31.2% | 47,3 k € | -9.7% | 52,4 k € | +106% | 25,4 k € | +77.1% | 14,3 k € | -45.9% | 26,5 k € | -48.2% | 51,2 k € | -34.0% | 77,7 k € | -9.0% | 85,3 k € | +156% | 33,4 k € | -16.6% | 40 k € | +15.6% | 34,6 k € | +2.1% | 33,9 k € | -13.3% | 39,1 k € | +21.6% | 32,2 k € |
| Cash | 14,9 k € | +178% | 5,4 k € | +4.8% | 5,1 k € | -5.5% | 5,4 k € | -50.0% | 10,8 k € | -13.8% | 12,6 k € | -38.4% | 20,4 k € | +61.3% | 12,7 k € | +352% | 2,8 k € | +339% | 638 € | -26.0% | 862,5 € | – | 16,8 k € | -30.9% | 24,3 k € | +336% | 5,6 k € | +161% | 2,1 k € | -35.9% | 3,3 k € | +415% | 646 € | – | – | ||||
| Debts | 109,2 k € | +19.1% | 91,7 k € | +30.6% | 70,2 k € | +2.9% | 68,2 k € | +16.4% | 58,6 k € | -4.1% | 61,1 k € | -17.7% | 74,3 k € | +12.6% | 65,9 k € | +69.2% | 39 k € | +199% | 13 k € | -48.3% | 25,2 k € | -35.3% | 38,9 k € | -38.9% | 63,7 k € | -19.4% | 79 k € | +179% | 28,4 k € | -35.4% | 43,9 k € | +113% | 20,6 k € | +32.9% | 15,5 k € | -57.8% | 36,7 k € | +50.2% | 24,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,5 ETP | 0.0% | 0,5 ETP | -28.6% | 0,7 ETP | -30.0% | 1,0 ETP | – | – | – | 1,0 ETP | – | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 8 ended
Active mandates
Mohamed El Messaoudi
ActiveYounes El Messaoudi ,
ActiveEnded mandates
OMAR OUFTALLAH
EndedEI HASSANE OUFTALLAH
EndedEl Hassane Ouftallah
EndedEL MADANI OUFTALLAH
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
ADAMFOOD● Bankrupt | 0536.749.993 |
ADVICE 5● Active | 0751.653.592 |
ALPHA INVEST & RENOVATION● Active | 0741.999.223 |
AZ REAL ESTATE● Active | 0559.875.288 |
Breathe New Life● Active | 0753.564.492 |
BRUS CAB● Active | 1030.888.779 |
BZY TAXI TRANS● Active | 1010.511.356 |
COLOMBE● Active | 0882.147.494 |
DEKS INDUSTRIE● Active | 1014.684.831 |
DIA - M● Bankrupt | 0671.918.604 |
Eurocabb● Active | 0835.786.444 |
Fédération Belge des Taxis● Active | 0550.653.063 |
FR TAX● Active | 0442.526.074 |
FYLRA● Active | 0452.731.068 |
GTB GROUP● Active | 0661.966.996 |
HAKTEC● Active | 0438.666.959 |
HOUN OFFICE● Active | 1025.668.694 |
IB GEST● Active | 1038.686.193 |
IK CONSULT● Active | 0801.140.222 |
INFINITY BELGIUM SOLUTIONS● Active | 0802.152.089 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2026 | 06/08/2025 | 17/08/2024 | 25/08/2023 | 13/07/2022 | 27/09/2021 |
| General meeting | 02/06/2026 | 03/06/2025 | 04/06/2024 | 06/06/2023 | 07/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 02/06/2026 | 29/08/2026 | French | |
| Micro model | 31/12/2024 | 03/06/2025 | 06/08/2025 | French | |
| Micro model | 31/12/2023 | 04/06/2024 | 17/08/2024 | French | |
| Micro model | 31/12/2022 | 06/06/2023 | 25/08/2023 | French | |
| Micro model | 31/12/2021 | 07/06/2022 | 13/07/2022 | French | |
| Micro model | 31/12/2020 | 07/06/2021 | 27/09/2021 | French | |
| Micro model | 31/12/2019 | 02/06/2020 | 17/10/2020 | French | |
| Micro model | 31/12/2018 | 03/06/2019 | 30/09/2019 | French | |
| Abridged model | 31/12/2017 | 04/06/2018 | 14/11/2018 | French | |
| Micro model | 31/12/2016 | 05/06/2017 | 23/08/2017 | French | |
| Abridged model | 31/12/2015 | 06/06/2016 | 24/08/2016 | French | |
| Abridged model | 31/12/2014 | 01/06/2015 | 30/09/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 06/11/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 20/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 25/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 24/08/2009 | French | |
| Abridged model | 31/12/2007 | 02/06/2008 | 06/08/2008 | French | |
| Abridged model | 31/12/2006 | 04/06/2007 | 07/05/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 8 ended
Active mandates
Mohamed El Messaoudi
ActiveYounes El Messaoudi ,
ActiveEnded mandates
OMAR OUFTALLAH
EndedEI HASSANE OUFTALLAH
EndedEl Hassane Ouftallah
EndedEL MADANI OUFTALLAH
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20255,2 k €↑
- 2024Annual accounts 2024-13,1 k €↓
- 2023Annual accounts 2023-3,9 k €↑
- 2023Name changeEMYco
- 2022Annual accounts 2022-6,6 k €↑
- 2021Annual accounts 2021-9,9 k €↓
- 2021Name changeSAM & CO
- 2020Annual accounts 2020-1,6 k €↑
- 2019Annual accounts 2019-13,4 k €↓
- 2018Annual accounts 2018-25,5 €↑
- 2017Annual accounts 2017-14,9 k €↓
- 2016Annual accounts 2016-1,7 €↑
- 2015Annual accounts 2015-11 k €↓
- 2014Annual accounts 2014-1,3 k €↓
- 2013Annual accounts 20137,7 k €↑
- 2012Annual accounts 20121,3 k €↓
- 2011Annual accounts 20118,9 k €↑
- 2010Annual accounts 2010-17,9 k €↓
- 2009Annual accounts 2009-4,4 k €↓
- 2008Annual accounts 200817,7 k €↑
- 2007Annual accounts 2007-7,3 k €↓
- 2006Annual accounts 2006-3,8 k €
- 29/12/1994IncorporationPrivate limited company