ACTIVE

VEDHO

Financial year 2024 · closed on 31/12/2024
Net result
601 k €
+22.6% YoY
Gross margin
1,4 M €
+20.4% YoY
Equity
2,7 M €
+29.1% YoY
Workforce
8,8 ETP
+12.8% YoY

What does VEDHO do?

VEDHO is a Public limited company incorporated in 1995. Its main activity is: Joinery installation. Its registered office is in Maldegem. It employs on average 8,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0454.247.733
Incorporation
09/01/1995
Legal form
Public limited company
Registered office
Industrielaan 9B
9990 Maldegem · FlandreSee on map
Contributed capital
75 000,00 €
Latest accounts
31/12/2024
Average workforce
8,8 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin1,4 M €1,2 M €1 M €842,8 k €680,4 k €602,7 k €491,3 k €526,8 k €590,4 k €521,9 k €561,6 k €552,3 k €828 k €896,4 k €824,5 k €941,7 k €817,2 k €722,3 k €653,4 k €
EBITDA894,9 k €734,2 k €577,4 k €426,7 k €363,6 k €287,6 k €214,3 k €211,1 k €221,8 k €115,9 k €186,5 k €146,5 k €263,9 k €387,6 k €308,9 k €458,3 k €287,8 k €212 k €199,7 k €
Operating result774,7 k €619,5 k €475 k €343,3 k €277,2 k €158 k €103,7 k €56,1 k €29,1 k €22,5 k €85,5 k €29,5 k €120,6 k €243,6 k €186,1 k €291,3 k €132,4 k €77 k €73,3 k €
Net result601 k €490,3 k €364 k €248,6 k €193,1 k €110,8 k €68,8 k €32 k €15,2 k €16,1 k €54,3 k €12,5 k €59,4 k €185 k €109,5 k €194,4 k €99,7 k €67,3 k €63,3 k €
Balance sheet
Equity2,7 M €2,1 M €1,6 M €1,4 M €1,1 M €912,2 k €801,4 k €732,6 k €1,1 M €1,1 M €1,1 M €1 M €1,1 M €992,6 k €907,6 k €798,1 k €703,7 k €613,5 k €555,7 k €
Total assets4,3 M €3,7 M €3,7 M €3,4 M €2,7 M €2,6 M €2,5 M €2,9 M €2,9 M €2 M €2 M €2,1 M €2,3 M €2,5 M €2,4 M €2,3 M €2,1 M €1,8 M €1,7 M €
Cash2,3 M €1,5 M €1,3 M €1,1 M €654 k €639 k €482,7 k €823 k €750,9 k €759,2 k €748,6 k €779,9 k €801,8 k €782,4 k €839,4 k €745,8 k €585,5 k €555,6 k €517,1 k €
Debts1,6 M €1,7 M €2,1 M €2,1 M €1,6 M €1,6 M €1,6 M €2,1 M €1,7 M €852,4 k €934,6 k €1 M €1,2 M €1,4 M €1,5 M €1,5 M €1,4 M €1,2 M €1,1 M €
Other
Workforce8,8 ETP7,8 ETP9,7 ETP9,1 ETP7,6 ETP7,9 ETP6,9 ETP8,4 ETP9,3 ETP9,7 ETP10,1 ETP10,8 ETP13,5 ETP12,5 ETP13,0 ETP13,1 ETP14,1 ETP14,5 ETP12,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 11 ended

Active mandates

FRANK D'HOOGE

Managing director · since 08 décembre 2023

Active
SASKIA VERMEIRE

Director · since 08 décembre 2023

Active

Ended mandates

FRANK D'HOOGE

Managing director · since 08 septembre 2020 · until 30 mai 2026

Ended
SASKIA VERMEIRE

Director · since 08 septembre 2020 · until 30 mai 2026

Ended
FRANK D'HOOGE

Managing director · since 30 mai 2014 · until 30 mai 2020

Ended
MARCEL VERMEIRE

Director · since 30 mai 2014 · until 30 mai 2020

Ended
At this address

Other companies at this address

CompanyCBE no.
0882.434.338
D'hoogeActive
1032.051.888
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/10/202529/10/202411/10/202328/10/202229/10/202131/12/2020
General meeting17/09/202531/05/202430/06/202331/05/202231/05/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202417/09/202513/10/2025DutchPDF
Abridged model31/12/202331/05/202429/10/2024DutchPDF
Abridged model31/12/202230/06/202311/10/2023DutchPDF
Abridged model31/12/202131/05/202228/10/2022DutchPDF
Abridged model31/12/202031/05/202129/10/2021DutchPDF
Abridged model31/12/201908/09/202031/12/2020DutchPDF
Abridged model31/12/201831/05/201931/08/2019DutchPDF
Abridged model31/12/201731/05/201831/08/2018DutchPDF
Abridged model31/12/201631/05/201729/09/2017DutchPDF
Abridged model31/12/201531/05/201610/10/2016DutchPDF
Abridged model31/12/201429/05/201509/10/2015DutchPDF
Abridged model31/12/201331/05/201401/04/2015DutchPDF
Abridged model31/12/201231/05/201329/10/2013DutchPDF
Abridged model31/12/201131/05/201231/08/2012DutchPDF
Abridged model31/12/201031/05/201131/08/2011DutchPDF
Abridged model31/12/200931/05/201029/10/2010DutchPDF
Abridged model31/12/200830/05/200930/11/2009DutchPDF
Abridged model31/12/200730/05/200829/08/2008DutchPDF
Abridged model31/12/200631/05/200731/10/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 11 ended

Active mandates

FRANK D'HOOGE

Managing director · since 08 décembre 2023

Active
SASKIA VERMEIRE

Director · since 08 décembre 2023

Active

Ended mandates

FRANK D'HOOGE

Managing director · since 08 septembre 2020 · until 30 mai 2026

Ended
SASKIA VERMEIRE

Director · since 08 septembre 2020 · until 30 mai 2026

Ended
FRANK D'HOOGE

Managing director · since 30 mai 2014 · until 30 mai 2020

Ended
MARCEL VERMEIRE

Director · since 30 mai 2014 · until 30 mai 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other24/12/2025
    BENAMING
    PDF
  • Mandates14/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/02/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares08/01/2018
    KAPITAAL - AANDELEN
    PDF
  • Mandates04/03/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares03/01/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates09/10/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/02/2004
    ONTSLAGEN - BENOEMINGEN - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024601 k €
  2. 2023
    Annual accounts 2023490,3 k €
  3. 2022
    Annual accounts 2022364 k €
  4. 2021
    Annual accounts 2021248,6 k €
  5. 2020
    Annual accounts 2020193,1 k €
  6. 2019
    Annual accounts 2019110,8 k €
  7. 2018
    Annual accounts 201868,8 k €
  8. 2017
    Annual accounts 201732 k €
  9. 2016
    Annual accounts 201615,2 k €
  10. 2015
    Annual accounts 201516,1 k €
  11. 2014
    Annual accounts 201454,3 k €
  12. 2013
    Annual accounts 201312,5 k €
  13. 2012
    Annual accounts 201259,4 k €
  14. 2011
    Annual accounts 2011185 k €
  15. 2010
    Annual accounts 2010109,5 k €
  16. 2009
    Annual accounts 2009194,4 k €
  17. 2008
    Annual accounts 200899,7 k €
  18. 2007
    Annual accounts 200767,3 k €
  19. 2006
    Annual accounts 200663,3 k €
  20. 09/01/1995
    IncorporationPublic limited company