ACTIVE

DEMUCO

Financial year 2025 · closed on 30/06/2025
Net result
-25,7 k €
-419.6% YoY
Gross margin
23,1 k €
+588.1% YoY
Equity
220,7 k €
-10.4% YoY

What does DEMUCO do?

DEMUCO is a Private limited company incorporated in 1994. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Kruisem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0454.251.889
Incorporation
30/12/1994
Legal form
Private limited company
Registered office
Olsensesteenweg(KRU) 36
9770 Kruisem · FlandreSee on map
Contributed capital
210 986,69 €
Latest accounts
30/06/2025
Signals
Solid equity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220202019201820172016201520142013201220112010200920082007
Income statement
Gross margin23,1 k €-4,7 k €13,1 k €9,2 k €1 k €9,2 k €8,2 k €16,2 k €16 k €14,8 k €16,3 k €16 k €23,1 k €20,3 k €20,2 k €19,9 k €19,5 k €18,8 k €
EBITDA-19,7 k €-10 k €9,2 k €5,5 k €-32,3 k €7,4 k €4,9 k €12,8 k €12,7 k €11,5 k €13 k €12,9 k €20 k €17,3 k €17,2 k €17 k €16,7 k €16 k €
Operating result-19,7 k €-10 k €9,2 k €5,5 k €-32,3 k €7,4 k €-1,5 k €6,4 k €6,3 k €5,1 k €6,5 k €6,3 k €8,9 k €4,6 k €4,8 k €4,6 k €11,8 k €5,3 k €
Net result-25,7 k €-4,9 k €13,9 k €9 k €-30,5 k €6,4 k €548,5 €4,5 k €4,2 k €3,1 k €3,8 k €3,3 k €6,4 k €2,1 k €1,6 k €2,2 k €9,5 k €2,6 k €
Balance sheet
Equity220,7 k €246,4 k €71,4 k €57,5 k €43,7 k €74,2 k €67,8 k €67,2 k €62,7 k €58,5 k €55,4 k €51,7 k €48,4 k €42 k €39,9 k €38,3 k €36,1 k €26,6 k €
Total assets665 k €273,7 k €126 k €112 k €96,9 k €132,8 k €125,5 k €79,2 k €75,2 k €69,1 k €76,1 k €83,2 k €90,5 k €99,6 k €111,4 k €126,9 k €81,7 k €80,6 k €
Cash2,9 k €6,3 k €2,1 k €180,1 €93,2 €204,9 €1,4 k €734 €117,7 €348,5 €966,7 €1,5 k €2,2 k €179,6 €88,1 €3,2 k €401,8 €
Debts444,3 k €24,8 k €52,6 k €52,5 k €51,2 k €56,8 k €57,7 k €8,7 k €9,4 k €10,6 k €17,5 k €28,3 k €41,9 k €57,6 k €71,5 k €88,6 k €45,7 k €54 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 16 ended

Active mandates

Jonah Declercq

Director · since 19 décembre 2023

Active

Ended mandates

Etienne DEMUYNCK

Managing director · since 20 décembre 2020 · until 20 décembre 2026

Ended
Freddy Demuynck

Director · since 20 décembre 2020 · until 20 décembre 2026

Ended
Petra DEMUYNCK

Director · since 20 décembre 2020 · until 20 décembre 2026

Ended
Etienne Demuynck

Director · since 20 décembre 2014 · until 05 décembre 2026

Ended
At this address

Other companies at this address

CompanyCBE no.
0761.947.371
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/01/202609/12/202425/01/202426/01/202303/01/202223/12/2020
General meeting06/12/202507/12/202420/09/202303/12/202204/12/202105/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202506/12/202512/01/2026DutchPDF
Micro model30/06/202407/12/202409/12/2024DutchPDF
Micro model30/06/202320/09/202325/01/2024DutchPDF
Micro model30/06/202203/12/202226/01/2023DutchPDF
Micro model30/06/202104/12/202103/01/2022DutchPDF
Micro model30/06/202005/12/202023/12/2020DutchPDF
Micro model30/06/201907/12/201923/12/2019DutchPDF
Abridged model30/06/201801/12/201827/12/2018DutchPDF
Abridged model30/06/201702/12/201720/12/2017DutchPDF
Abridged model30/06/201603/12/201621/12/2016DutchPDF
Abridged model30/06/201505/12/201528/12/2015DutchPDF
Abridged model30/06/201406/12/201409/12/2014DutchPDF
Abridged modelCorrection30/06/201307/12/201309/01/2014DutchPDF
Abridged model30/06/201307/12/201302/01/2014DutchPDF
Abridged model30/06/201201/12/201227/12/2012DutchPDF
Abridged model30/06/201103/12/201123/12/2011DutchPDF
Abridged model30/06/201004/12/201021/01/2011DutchPDF
Abridged model30/06/200905/12/200921/12/2009DutchPDF
Abridged model30/06/200820/12/200822/12/2008DutchPDF
Abridged model30/06/200720/12/200703/01/2008DutchPDF
Abridged model30/06/200620/12/200625/01/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 16 ended

Active mandates

Jonah Declercq

Director · since 19 décembre 2023

Active

Ended mandates

Etienne DEMUYNCK

Managing director · since 20 décembre 2020 · until 20 décembre 2026

Ended
Freddy Demuynck

Director · since 20 décembre 2020 · until 20 décembre 2026

Ended
Petra DEMUYNCK

Director · since 20 décembre 2020 · until 20 décembre 2026

Ended
Etienne Demuynck

Director · since 20 décembre 2014 · until 05 décembre 2026

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/02/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/12/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/01/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/02/2003
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-25,7 k €
  2. 2024
    Annual accounts 2024-4,9 k €
  3. 2023
    Annual accounts 202313,9 k €
  4. 2022
    Annual accounts 20229 k €
  5. 2020
    Annual accounts 2020-30,5 k €
  6. 2019
    Annual accounts 20196,4 k €
  7. 2018
    Annual accounts 2018548,5 €
  8. 2017
    Annual accounts 20174,5 k €
  9. 2016
    Annual accounts 20164,2 k €
  10. 2015
    Annual accounts 20153,1 k €
  11. 2014
    Annual accounts 20143,8 k €
  12. 2013
    Annual accounts 20133,3 k €
  13. 2012
    Annual accounts 20126,4 k €
  14. 2011
    Annual accounts 20112,1 k €
  15. 2010
    Annual accounts 20101,6 k €
  16. 2009
    Annual accounts 20092,2 k €
  17. 2008
    Annual accounts 20089,5 k €
  18. 2007
    Annual accounts 20072,6 k €
  19. 30/12/1994
    IncorporationPrivate limited company