ACTIVE

COPRIMMO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

227,2 k €

-9.2% YoY

Gross margin

674,8 k €

-6.0% YoY

Equity

1,3 M €

+1.5% YoY

Workforce

4,6 ETP

0.0% YoY

What does COPRIMMO do?

COPRIMMO is a Private limited company incorporated in 1995. Its registered office is in Antwerpen. It employs on average 4,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.296.431

Incorporation

27/01/1995

Legal form

Private limited company

Registered office

Fruithoflaan 1a
2600 Antwerpen · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

30/09/2025

Average workforce

4,6 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	674,8 k €	-6.0%	717,9 k €	-23.5%	938,4 k €	+45.1%	646,8 k €	-6.7%	693,3 k €	-11.8%	785,7 k €	+43.8%	546,4 k €	+8.0%	505,7 k €	+3.8%	487,2 k €	+15.4%	422,2 k €	+37.6%	306,8 k €	+1.8%	301,3 k €	+6.1%	284 k €	-19.9%	354,7 k €	+2.0%	347,8 k €	+30.6%	266,3 k €	+64.7%	161,7 k €	+6.9%	151,2 k €	+211%	48,7 k €	-15.3%	57,5 k €
EBITDA	385,5 k €	-10.2%	429,4 k €	-23.9%	564,3 k €	+78.5%	316,1 k €	-26.3%	428,7 k €	-3.2%	442,9 k €	+84.9%	239,5 k €	-16.2%	285,8 k €	+21.8%	234,6 k €	+16.2%	201,9 k €	+34.0%	150,7 k €	+1.2%	149 k €	+70.2%	87,5 k €	-54.7%	193,3 k €	-10.9%	216,9 k €	+34.2%	161,7 k €	+66.0%	97,4 k €	-7.7%	105,5 k €	+228%	32,2 k €	+8.1%	29,8 k €
Operating result	337,9 k €	-10.2%	376,4 k €	-24.2%	496,5 k €	+99.9%	248,3 k €	-30.3%	356,1 k €	+4.7%	340,2 k €	+169%	126,4 k €	-31.0%	183,3 k €	+33.3%	137,6 k €	+50.1%	91,6 k €	+138%	38,5 k €	-19.9%	48 k €	+208%	-44,4 k €	-139%	113,1 k €	-2.9%	116,5 k €	+278%	30,8 k €	-11.7%	34,9 k €	-45.3%	63,7 k €	+660%	8,4 k €	+60.2%	5,2 k €
Net result	227,2 k €	-9.2%	250,2 k €	-25.9%	337,6 k €	+96.2%	172 k €	-29.0%	242,1 k €	+3.6%	233,8 k €	+193%	79,7 k €	-25.7%	107,2 k €	+39.0%	77,1 k €	+86.7%	41,3 k €	+265%	11,3 k €	-53.2%	24,2 k €	-73.3%	90,4 k €	+66.9%	54,1 k €	-4.2%	56,5 k €	+274%	15,1 k €	-1.9%	15,4 k €	-58.4%	37 k €	+1007%	3,3 k €	+87.1%	1,8 k €
Balance sheet
Equity	1,3 M €	+1.5%	1,2 M €	+15.9%	1,1 M €	+19.7%	898,6 k €	+15.1%	780,6 k €	+43.0%	546 k €	+11.9%	487,8 k €	+13.5%	429,9 k €	+21.2%	354,6 k €	+16.5%	304,5 k €	+4.9%	290,2 k €	+3.0%	281,9 k €	+2.0%	276,4 k €	+46.7%	188,4 k €	+37.9%	136,7 k €	+65.5%	82,6 k €	+18.2%	69,8 k €	+22.9%	56,8 k €	+156%	22,2 k €	+4.5%	21,2 k €
Total assets	1,9 M €	+6.1%	1,8 M €	-3.6%	1,8 M €	+16.5%	1,6 M €	+13.4%	1,4 M €	+13.1%	1,2 M €	+4.8%	1,2 M €	+1.9%	1,2 M €	+13.5%	1 M €	-0.2%	1 M €	-0.9%	1 M €	+5.1%	975,8 k €	-8.4%	1,1 M €	-20.9%	1,3 M €	+69.4%	795,2 k €	+7.4%	740,1 k €	+294%	187,7 k €	+7.5%	174,6 k €	+35.3%	129 k €	+57.3%	82 k €
Cash	549,7 k €	-48.8%	1,1 M €	+445%	197 k €	-52.7%	416,6 k €	+14.1%	365,1 k €	-27.4%	502,5 k €	+35.3%	371,3 k €	-17.2%	448,7 k €	+110%	213,8 k €	+32.5%	161,3 k €	+27.4%	126,7 k €	-8.8%	138,9 k €	+26.3%	110 k €	-51.7%	227,5 k €	+35.9%	167,4 k €	+18.1%	141,7 k €	+171%	52,3 k €	+178%	18,8 k €	+3367%	543 €	-96.4%	15 k €
Debts	601,4 k €	+14.5%	525,3 k €	-30.5%	755,8 k €	+12.7%	670,6 k €	+11.4%	602,2 k €	-12.0%	684 k €	-0.2%	685,3 k €	-5.0%	721,3 k €	+9.3%	659,6 k €	-7.4%	712,3 k €	-2.5%	730,9 k €	+6.4%	686,8 k €	-12.5%	784,9 k €	-32.1%	1,2 M €	+76.1%	656,7 k €	-0.1%	657,5 k €	+458%	117,9 k €	+0.1%	117,8 k €	+10.2%	106,8 k €	+75.8%	60,8 k €
Other
Workforce	4,6 ETP	0.0%	4,6 ETP	-20.7%	5,8 ETP	-4.9%	6,1 ETP	+7.0%	5,7 ETP	-8.1%	6,2 ETP	0.0%	6,2 ETP	+37.8%	4,5 ETP	-2.2%	4,6 ETP	+24.3%	3,7 ETP	+5.7%	3,5 ETP	+2.9%	3,4 ETP	-22.7%	4,4 ETP	+25.7%	3,5 ETP	+20.7%	2,9 ETP	+3.6%	2,8 ETP	+75.0%	1,6 ETP	+60.0%	1,0 ETP	+100%	0,5 ETP	-37.5%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 5 ended

Active mandates

Rob Beysen

Director · since 13 février 2024 · 0804.324.988

Represented by Robert Jozef Beysen

Active

Ended mandates

Robert Beysen

Director · since 26 mai 2023 · until 13 février 2024

Ended

Robert Beysen

Director · since 27 janvier 1995 · until 13 février 2024

Ended

ROBERT BEYSEN

Mandate

Ended

ROBERT BEYSEN

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/01/2026	29/11/2024	26/02/2024	24/04/2023	30/03/2022	19/04/2021
General meeting	19/12/2025	26/11/2024	13/02/2024	29/03/2023	30/03/2022	29/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	19/12/2025	07/01/2026	Dutch	PDF
Abridged model	30/09/2024	26/11/2024	29/11/2024	Dutch	PDF
Abridged model	30/09/2023	13/02/2024	26/02/2024	Dutch	PDF
Abridged model	30/09/2022	29/03/2023	24/04/2023	Dutch	PDF
Abridged model	30/09/2021	30/03/2022	30/03/2022	Dutch	PDF
Abridged model	30/09/2020	29/03/2021	19/04/2021	Dutch	PDF
Abridged model	30/09/2019	16/03/2020	16/03/2020	Dutch	PDF
Abridged model	30/09/2018	25/03/2019	29/04/2019	Dutch	PDF
Abridged model	30/09/2017	20/03/2018	24/04/2018	Dutch	PDF
Abridged model	30/09/2016	23/03/2017	28/04/2017	Dutch	PDF
Abridged model	30/09/2015	18/03/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	20/03/2015	24/03/2015	Dutch	PDF
Abridged model	30/09/2013	24/03/2014	04/04/2014	Dutch	PDF
Abridged model	30/09/2012	29/03/2013	12/04/2013	Dutch	PDF
Abridged model	30/09/2011	21/12/2011	03/04/2012	Dutch	PDF
Abridged model	30/09/2010	28/03/2011	29/03/2011	Dutch	PDF
Abridged model	30/09/2009	22/03/2010	02/04/2010	Dutch	PDF
Abridged model	30/09/2008	29/03/2009	31/03/2009	Dutch	PDF
Abridged model	30/09/2007	31/03/2008	03/04/2008	Dutch	PDF
Abridged model	30/09/2006	26/03/2007	03/05/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 5 ended

Active mandates

Rob Beysen

Director · since 13 février 2024 · 0804.324.988

Represented by Robert Jozef Beysen

Active

Ended mandates

Robert Beysen

Director · since 26 mai 2023 · until 13 février 2024

Ended

Robert Beysen

Director · since 27 janvier 1995 · until 13 février 2024

Ended

ROBERT BEYSEN

Mandate

Ended

ROBERT BEYSEN

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring19/08/2026
VOORSTEL TOT PARTIËLE SPLITSING DOOR OVERNEMING
PDF
Mandates05/04/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/06/2020
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office04/07/2014
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
PDF
Capital / shares19/03/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office29/04/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025227,2 k €↓
2024
Annual accounts 2024250,2 k €↓
2023
Annual accounts 2023337,6 k €↑
2022
Annual accounts 2022172 k €↓
2021
Annual accounts 2021242,1 k €↑
2020
Annual accounts 2020233,8 k €↑
2019
Annual accounts 201979,7 k €↓
2018
Annual accounts 2018107,2 k €↑
2017
Annual accounts 201777,1 k €↑
2016
Annual accounts 201641,3 k €↑
2015
Annual accounts 201511,3 k €↓
2014
Annual accounts 201424,2 k €↓
2013
Annual accounts 201390,4 k €↑
2012
Annual accounts 201254,1 k €↓
2011
Annual accounts 201156,5 k €↑
2010
Annual accounts 201015,1 k €↓
2009
Annual accounts 200915,4 k €↓
2008
Annual accounts 200837 k €↑
2007
Annual accounts 20073,3 k €↑
2006
Annual accounts 20061,8 k €
27/01/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

COPRIMMO

Overview

What does COPRIMMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline