ACTIVE

LENOIR

Financial year 2025 · closed on 31/12/2025
Net result
16,5 k €
+119.6% YoY
Gross margin
95,9 k €
+21.8% YoY
Equity
129,2 k €
+14.6% YoY

What does LENOIR do?

LENOIR is a Private limited company incorporated in 1995. Its main activity is: Plant propagation. Its registered office is in Ellezelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0454.326.818
Incorporation
14/01/1995
Legal form
Private limited company
Registered office
Paradis 26
7890 Ellezelles · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 307
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin95,9 k €78,7 k €68,4 k €58,5 k €63,6 k €52,6 k €56,3 k €46,3 k €39,7 k €34,8 k €41,1 k €36,2 k €36,7 k €43,6 k €25 k €22,9 k €19,6 k €12,4 k €9,4 k €2,6 k €
EBITDA45,2 k €32,5 k €19,5 k €17,2 k €16,9 k €22,8 k €54,6 k €44,9 k €38,3 k €32,4 k €30,9 k €34,4 k €33,8 k €35 k €23,7 k €20,1 k €17,7 k €10,9 k €8,2 k €1,4 k €
Operating result26,3 k €14,8 k €9,1 k €11,3 k €9,2 k €9 k €35,3 k €30,7 k €24,1 k €17,8 k €16,3 k €14,7 k €13,5 k €15,1 k €9,1 k €5,5 k €8,1 k €942,1 €-2,1 k €-6,5 k €
Net result16,5 k €7,5 k €4,3 k €6,2 k €5 k €5,3 k €28 k €22,9 k €15,8 k €11,8 k €23,9 k €9,2 k €7,7 k €9,5 k €6,3 k €5,4 k €5,4 k €420,9 €-5,6 k €-8,5 k €
Balance sheet
Equity129,2 k €112,7 k €105,2 k €110,9 k €114,7 k €117 k €111,6 k €83,6 k €60,8 k €45 k €33,2 k €9,3 k €71,3 €-7,6 k €-17,2 k €-23,5 k €-28,9 k €-34,3 k €-34,7 k €-29,1 k €
Total assets181,9 k €180,8 k €195,4 k €158,8 k €150,5 k €152,9 k €166,3 k €118 k €116,4 k €119,3 k €129,1 k €123,7 k €135 k €145,4 k €150,1 k €149,8 k €147,7 k €142,6 k €134,4 k €130 k €
Cash77,4 k €48,1 k €69 k €65,3 k €62,5 k €71,6 k €45,6 k €40,6 k €38,9 k €45,8 k €39,3 k €34,1 k €30,3 k €31,3 k €25,1 k €44,1 k €19,2 k €5,1 k €17,3 k €
Debts52,7 k €68,1 k €90,2 k €47,9 k €35,8 k €35,9 k €54,7 k €34,3 k €53,5 k €74,3 k €95,9 k €114,4 k €135 k €153 k €167,3 k €173,3 k €176,6 k €176,8 k €169,1 k €159,1 k €
Other
Workforce0,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

AURORE LENOIR

Manager

Active
At this address

Other companies at this address

CompanyCBE no.
A Votre ServiceActive
0426.427.935
LZL Dream PinkActive
0805.516.803
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/07/202608/08/202526/07/202425/08/202301/07/202227/08/2021
General meeting02/05/202602/05/202502/05/202402/05/202302/05/202203/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202502/05/202607/07/2026FrenchPDF
Micro model31/12/202402/05/202508/08/2025FrenchPDF
Micro model31/12/202302/05/202426/07/2024FrenchPDF
Micro model31/12/202202/05/202325/08/2023FrenchPDF
Micro model31/12/202102/05/202201/07/2022FrenchPDF
Abridged model31/12/202003/05/202127/08/2021FrenchPDF
Abridged model31/12/201902/05/202003/09/2020FrenchPDF
Abridged model31/12/201802/05/201904/07/2019FrenchPDF
Abridged model31/12/201702/05/201813/07/2018FrenchPDF
Abridged model31/12/201602/05/201727/07/2017FrenchPDF
Abridged model31/12/201502/05/201624/08/2016FrenchPDF
Abridged model31/12/201402/05/201521/08/2015FrenchPDF
Abridged model31/12/201302/05/201425/07/2014FrenchPDF
Abridged model31/12/201202/05/201305/07/2013FrenchPDF
Abridged model31/12/201102/05/201203/07/2012FrenchPDF
Abridged model31/12/201002/05/201126/08/2011FrenchPDF
Abridged model31/12/200903/05/201020/08/2010FrenchPDF
Abridged model31/12/200802/05/200931/07/2009FrenchPDF
Abridged model31/12/200702/05/200828/08/2008FrenchPDF
Abridged model31/12/200602/05/200728/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

AURORE LENOIR

Manager

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates05/01/2024
    SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates22/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/04/2012
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202516,5 k €
  2. 2024
    Annual accounts 20247,5 k €
  3. 2023
    Annual accounts 20234,3 k €
  4. 2022
    Annual accounts 20226,2 k €
  5. 2021
    Annual accounts 20215 k €
  6. 2020
    Annual accounts 20205,3 k €
  7. 2019
    Annual accounts 201928 k €
  8. 2018
    Annual accounts 201822,9 k €
  9. 2017
    Annual accounts 201715,8 k €
  10. 2016
    Annual accounts 201611,8 k €
  11. 2015
    Annual accounts 201523,9 k €
  12. 2014
    Annual accounts 20149,2 k €
  13. 2013
    Annual accounts 20137,7 k €
  14. 2012
    Annual accounts 20129,5 k €
  15. 2011
    Annual accounts 20116,3 k €
  16. 2010
    Annual accounts 20105,4 k €
  17. 2009
    Annual accounts 20095,4 k €
  18. 2008
    Annual accounts 2008420,9 €
  19. 2007
    Annual accounts 2007-5,6 k €
  20. 2006
    Annual accounts 2006-8,5 k €
  21. 14/01/1995
    IncorporationPrivate limited company