BRUGEVAL
0454.334.736 · rovalta.com · 23/09/2026
ACTIVE
BRUGEVAL
Financial year 2025 · closed on 31/12/2025
Net result
709,8 k €
+19907.1% YoY
Gross margin
1 M €
+828.3% YoY
Equity
1,1 M €
+149.4% YoY
Workforce
0,0 ETP
Overview
What does BRUGEVAL do?
BRUGEVAL is a Private limited company incorporated in 1994. Its registered office is in Woluwe-Saint-Pierre.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0454.334.736
Incorporation
29/12/1994
Legal form
Private limited company
Registered office
Avenue de Tervueren 311 box 7
1150 Woluwe-Saint-Pierre · BruxellesSee on map
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 1 M € | +828% | 108,2 k € | -2.1% | 110,5 k € | +7.3% | 103 k € | -7.5% | 111,3 k € | +10.2% | 101 k € | -64.2% | 282,5 k € | +146% | 114,9 k € | -13.3% | 132,6 k € | -50.3% | 266,7 k € | +164% | 101,1 k € | -38.1% | 163,4 k € | -28.1% | 227,1 k € | +21.4% | 187,1 k € | +36.9% | 136,6 k € | +58.0% | 86,5 k € | +12.6% | 76,8 k € | -51.0% | 156,7 k € |
| EBITDA | 991,6 k € | +1116% | 81,5 k € | +5.0% | 77,7 k € | +30.2% | 59,7 k € | -40.8% | 100,8 k € | +18.6% | 85 k € | -69.2% | 276,1 k € | +153% | 109 k € | -11.9% | 123,7 k € | -51.4% | 254,3 k € | +192% | 87,1 k € | -42.3% | 150,8 k € | -30.2% | 216 k € | +34.1% | 161 k € | +27.9% | 125,9 k € | +60.6% | 78,4 k € | +11.7% | 70,2 k € | -53.1% | 149,8 k € |
| Operating result | 955,2 k € | +3251% | 28,5 k € | +9.9% | 25,9 k € | +261% | 7,2 k € | -83.4% | 43,4 k € | +88.6% | 23 k € | -89.1% | 210,4 k € | +715% | 25,8 k € | +1865% | -1,5 k € | -101% | 159,9 k € | +905% | -19,9 k € | -150% | 40 k € | -63.0% | 108,2 k € | +20936% | -519,2 € | -103% | 15,1 k € | +110% | -147,8 k € | -120% | -67,3 k € | -154% | 124,6 k € |
| Net result | 709,8 k € | +19907% | -3,6 k € | -1260% | 308,9 € | +102% | -19,8 k € | -249% | 13,3 k € | +92.3% | 6,9 k € | -94.9% | 133,9 k € | +142% | 55,4 k € | +389% | -19,2 k € | -118% | 108,7 k € | +247% | -73,8 k € | -1661843% | 4,4 € | -100.0% | 49,4 k € | +188% | -56,1 k € | -122% | 259,1 k € | +238% | -187,7 k € | -115% | -87,5 k € | -269% | 51,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 1,1 M € | +149% | 444,9 k € | -0.8% | 448,5 k € | +0.1% | 448,2 k € | -4.2% | 468 k € | +2.9% | 454,7 k € | +4.8% | 433,8 k € | +44.7% | 299,9 k € | +22.7% | 244,5 k € | -21.1% | 310,1 k € | +57.6% | 196,8 k € | -27.3% | 270,5 k € | +0.0% | 270,5 k € | +22.3% | 221,1 k € | -20.2% | 277,2 k € | +1429% | 18,1 k € | -91.2% | 205,9 k € | -29.8% | 293,3 k € |
| Total assets | 2,6 M € | +51.4% | 1,7 M € | -4.9% | 1,8 M € | +0.5% | 1,8 M € | -4.9% | 1,9 M € | -2.9% | 1,9 M € | -3.3% | 2 M € | +2.6% | 1,9 M € | -4.2% | 2 M € | -17.0% | 2,4 M € | +13.3% | 2,1 M € | -6.2% | 2,3 M € | -6.1% | 2,4 M € | +6.6% | 2,3 M € | +4.4% | 2,2 M € | +7.6% | 2 M € | +68.1% | 1,2 M € | +60.5% | 752,5 k € |
| Cash | 8,7 k € | -69.1% | 28,2 k € | -67.1% | 85,5 k € | -7.4% | 92,3 k € | +4.8% | 88,1 k € | -11.7% | 99,7 k € | -15.5% | 118 k € | -14.5% | 138,1 k € | +137% | 58,4 k € | -49.9% | 116,6 k € | -39.8% | 193,8 k € | -1.6% | 196,9 k € | +57.0% | 125,4 k € | +110% | 59,7 k € | -73.6% | 225,8 k € | +18.7% | 190,3 k € | -35.5% | 294,9 k € | +2662% | 10,7 k € |
| Debts | 1 M € | +0.4% | 1 M € | -8.5% | 1,1 M € | +1.5% | 1,1 M € | -5.3% | 1,2 M € | -5.0% | 1,2 M € | -4.9% | 1,3 M € | -5.4% | 1,4 M € | -7.6% | 1,5 M € | -18.6% | 1,8 M € | +11.3% | 1,6 M € | -3.8% | 1,7 M € | -7.0% | 1,8 M € | -2.2% | 1,9 M € | +10.0% | 1,7 M € | -12.4% | 1,9 M € | +112% | 907,5 k € | +155% | 356,3 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 13 ended
Active mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0850.584.981 | |
DACHA REAL ESTATE● Active | 0553.477.545 |
FEHER FAMILY ART FOUNDATION● Active | 0863.273.076 |
HORIMMO● Active | 0426.791.882 |
INTERNATIONAL CARDIOLOGY CENTER● Active | 0465.114.604 |
ODF CONSULT● Active | 0556.958.360 |
PARGESOFT EUROPE● Active | 0778.651.464 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 25/08/2025 | 30/08/2024 | 01/09/2023 | 31/08/2022 | 31/08/2021 |
| General meeting | 26/08/2026 | 22/08/2025 | 14/08/2024 | 31/08/2023 | 04/04/2022 | 26/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/08/2026 | 31/08/2026 | French | |
| Abridged model | 31/12/2024 | 22/08/2025 | 25/08/2025 | French | |
| Abridged model | 31/12/2023 | 14/08/2024 | 30/08/2024 | French | |
| Abridged model | 31/12/2022 | 31/08/2023 | 01/09/2023 | French | |
| Abridged model | 31/12/2021 | 04/04/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 26/04/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 10/09/2020 | 30/10/2020 | French | |
| Abridged model | 31/12/2018 | 28/06/2019 | 29/08/2019 | French | |
| Abridged model | 31/12/2017 | 23/04/2018 | 29/05/2018 | French | |
| Abridged model | 31/12/2016 | 27/06/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 25/04/2016 | 19/08/2016 | French | |
| Abridged model | 31/12/2014 | 18/06/2015 | 30/06/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 28/06/2013 | 20/08/2013 | French | |
| Abridged model | 31/12/2011 | 24/05/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 29/08/2011 | French | |
| Abridged model | 31/12/2009 | 26/04/2010 | 17/05/2010 | French | |
| Abridged model | 31/12/2008 | 21/05/2009 | 19/06/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 27/08/2008 | French | |
| Abridged model | 31/12/2006 | 21/05/2007 | 22/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 13 ended
Active mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates09/11/2021MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Mandates14/03/2018CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates14/11/2016DEMISSIONS, NOMINATIONS
- Registered office27/09/2012SIEGE SOCIAL
- Mandates03/08/2011DEMISSIONS, NOMINATIONS
- Mandates01/04/2011DEMISSIONS, NOMINATIONS
- Capital / shares29/10/2009TRANSFORMATION DES ACTIONS AU PORTEUR EN ACTIONS
- Mandates08/05/2008nomination d'administrateurs
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025709,8 k €↑
- 2024Annual accounts 2024-3,6 k €↓
- 2023Annual accounts 2023308,9 €↑
- 2022Annual accounts 2022-19,8 k €↓
- 2021Annual accounts 202113,3 k €↑
- 2020Annual accounts 20206,9 k €↓
- 2019Annual accounts 2019133,9 k €↑
- 2018Annual accounts 201855,4 k €↑
- 2017Annual accounts 2017-19,2 k €↓
- 2016Annual accounts 2016108,7 k €↑
- 2015Annual accounts 2015-73,8 k €↓
- 2014Annual accounts 20144,4 €↓
- 2013Annual accounts 201349,4 k €↑
- 2012Annual accounts 2012-56,1 k €↓
- 2011Annual accounts 2011259,1 k €↑
- 2010Annual accounts 2010-187,7 k €↓
- 2009Annual accounts 2009-87,5 k €↓
- 2008Annual accounts 200851,6 k €
- 29/12/1994IncorporationPrivate limited company