ACTIVE

BRAINWIN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

418,3 k €

+203.3% YoY

Gross margin

-87,4 k €

+73.5% YoY

Equity

-250,5 k €

+62.5% YoY

What does BRAINWIN do?

BRAINWIN is a Public limited company incorporated in 1994. Its main activity is: Management consultancy activities. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.334.835

Incorporation

01/11/1994

Legal form

Public limited company

Registered office

Boulevard Bischoffsheim 39 box 4
1000 Bruxelles · BruxellesSee on map

Contributed capital

30 986,69 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 82990Other business support service activities n.e.c.82990Other business support service activities n.e.c.

Signals

ProfitableGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-87,4 k €	+73.5%	-330,2 k €	-134%	964,6 k €	+2753%	-36,4 k €	-83.9%	-19,8 k €	-101%	-9,8 k €	-184%	11,6 k €	+647%	1,6 k €	+123%	-6,9 k €	-21175%	-32,5 €	-100%	6,7 k €	-49.6%	13,4 k €	-32.3%	19,8 k €	+138%	8,3 k €	-57.5%	19,5 k €	-54.8%	43,1 k €	-18.3%	52,8 k €	+101%	26,3 k €
EBITDA	-87,8 k €	+73.5%	-330,6 k €	-150%	658,6 k €	+1894%	-36,7 k €	-82.5%	-20,1 k €	-150%	40,3 k €	+257%	11,3 k €	+832%	1,2 k €	+102%	-57,8 k €	-4631%	-1,2 k €	-164%	1,9 k €	-83.5%	11,5 k €	-14.7%	13,5 k €	+456%	2,4 k €	-79.5%	11,8 k €	-41.1%	20 k €	-56.8%	46,4 k €	+226%	14,2 k €
Operating result	417,5 k €	+199%	-420 k €	-371%	-89,1 k €	-143%	-36,7 k €	-82.5%	-20,1 k €	-150%	40,3 k €	+257%	11,3 k €	+832%	1,2 k €	+102%	-57,8 k €	-163%	-21,9 k €	-1786%	1,3 k €	+115%	-8,5 k €	+74.2%	-32,9 k €	-3901%	865,7 €	-91.2%	9,8 k €	-45.0%	17,9 k €	-59.1%	43,8 k €	+615%	6,1 k €
Net result	418,3 k €	+203%	-404,9 k €	-1482%	29,3 k €	+180%	-36,8 k €	-47.0%	-25 k €	+83.1%	-148,2 k €	-1430%	11,1 k €	+864%	1,2 k €	+102%	-59,2 k €	-155%	-23,2 k €	-1950%	1,3 k €	+109%	-13,3 k €	+59.7%	-33 k €	-1766%	2 k €	-76.0%	8,3 k €	-38.3%	13,4 k €	-43.4%	23,7 k €	+563%	3,6 k €
Balance sheet
Equity	-250,5 k €	+62.5%	-668,8 k €	-153%	-264 k €	+10.0%	-293,3 k €	-14.4%	-256,4 k €	-10.8%	-231,4 k €	-178%	-83,2 k €	+11.8%	-94,3 k €	+1.2%	-95,5 k €	-836%	-10,2 k €	-179%	13 k €	+10.7%	11,7 k €	-53.1%	25 k €	-56.9%	58 k €	+3.5%	56 k €	+17.3%	47,8 k €	+38.9%	34,4 k €	+220%	10,7 k €
Total assets	134,3 k €	-38.8%	219,2 k €	-62.4%	582,8 k €	+1786%	30,9 k €	+163%	11,7 k €	-19.7%	14,6 k €	-59.9%	36,4 k €	+56.3%	23,3 k €	-21.1%	29,5 k €	-54.6%	65 k €	-18.9%	80,2 k €	+7.2%	74,9 k €	-61.2%	193,1 k €	-2.0%	197 k €	+25.2%	157,4 k €	+17.1%	134,4 k €	-26.1%	181,7 k €	+97.1%	92,2 k €
Cash	148,9 €	-99.9%	113,2 k €	+6876%	1,6 k €	+519%	262,3 €	-62.6%	701,6 €	-14.9%	824,8 €	-68.4%	2,6 k €	+5002%	51,2 €	-59.0%	124,8 €	-99.3%	16,9 k €	+10263%	163,5 €	-90.8%	1,8 k €	-85.4%	12,2 k €	+298%	3,1 k €	-52.3%	6,4 k €	-84.5%	41,4 k €	+153%	16,4 k €	+222%	5,1 k €
Debts	5,1 k €	+62.4%	3,1 k €	-93.9%	51,3 k €	-46.0%	94,9 k €	+144%	38,9 k €	+132%	16,8 k €	-21.5%	21,4 k €	+10.3%	19,4 k €	-27.6%	26,7 k €	-2.7%	27,5 k €	+41.3%	19,4 k €	+26.7%	15,3 k €	-87.2%	120,3 k €	+24.4%	96,7 k €	+49.8%	64,5 k €	+12.9%	57,2 k €	-56.9%	132,6 k €	+98.6%	66,8 k €

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 10 ended

Active mandates

Paul De Ost

Director · since 20 mars 2010 · until 17 mars 2025

Active

Philippe Van Der Mersch

Managing director · since 30 octobre 2006 · until 17 mars 2031

Active

Ended mandates

Paul De ost

Director · since 20 mars 2010

Ended

Paul De Ost

Director · since 20 mars 2010 · until 30 octobre 2012

Ended

Paul De Ost

Director · since 20 mars 2010 · until 07 janvier 2025

Ended

Ilse Samijn

Director · since 30 octobre 2006 · until 30 octobre 2012

Ended

At this address

Other companies at this address

Company	CBE no.
A1 Services● Active	1002.005.743
AAZ● Active	1001.904.090
ABDS● Active	0734.979.985
ABM SERVICES● Liquidation	0893.130.963
Accola● Active	0743.729.979
ACCOUNT & CIE● Active	0777.708.683
ACIA CONSULT● Active	1011.765.329
ACIA Group● Active	0890.634.697
ACII● Active	0655.909.248
ACORD MED SPRL● Active	0671.452.311
AD Algorithms● Active	1020.620.043
ADC GARDEN● Active	0773.363.974
ADNEY● Active	0669.744.121
ADVENTOR● Active	1010.234.313
A-E ACHATS● Active	0779.483.189
AEM Consult● Active	0767.519.131
Aever Clinics Belgium● Active	1042.027.448
AEXIS GROUP● Active	0644.747.419
AFRISOURCE● Active	1015.442.817
AFROPEAN CUISINE● Active	0687.849.566

Annual accounts

Full financial information

	2025	2024	2023	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	18 months	12 months	12 months	12 months
Filing date	03/02/2026	24/02/2025	19/02/2024	31/08/2022	25/08/2021	30/09/2020
General meeting	29/12/2025	29/12/2024	08/12/2023	31/07/2022	31/07/2021	31/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	29/12/2025	03/02/2026	Dutch	PDF
Micro model	30/06/2024	29/12/2024	24/02/2025	Dutch	PDF
Micro model	30/06/2023	08/12/2023	19/02/2024	Dutch	PDF
Micro model	31/12/2021	31/07/2022	31/08/2022	Dutch	PDF
Micro model	31/12/2020	31/07/2021	25/08/2021	French	PDF
Micro model	31/12/2019	31/07/2020	30/09/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	28/08/2019	Dutch	PDF
Micro model	31/12/2017	30/06/2018	28/08/2018	Dutch	PDF
Micro model	31/12/2016	31/08/2017	29/09/2017	Dutch	PDF
Abridged model	31/12/2014	19/05/2015	21/05/2015	Dutch	PDF
Abridged model	31/12/2013	26/08/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	26/08/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	07/11/2011	09/11/2011	Dutch	PDF
Abridged model	31/12/2009	15/11/2010	18/11/2010	Dutch	PDF
Abridged model	31/12/2008	02/05/2009	28/08/2009	Dutch	PDF
Abridged model	31/12/2007	28/03/2008	29/08/2008	Dutch	PDF
Abridged modelCorrection	31/12/2006	23/03/2007	22/03/2010	Dutch	PDF
Abridged model	31/12/2006	23/03/2007	19/10/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 10 ended

Active mandates

Paul De Ost

Director · since 20 mars 2010 · until 17 mars 2025

Active

Philippe Van Der Mersch

Managing director · since 30 octobre 2006 · until 17 mars 2031

Active

Ended mandates

Paul De ost

Director · since 20 mars 2010

Ended

Paul De Ost

Director · since 20 mars 2010 · until 30 octobre 2012

Ended

Paul De Ost

Director · since 20 mars 2010 · until 07 janvier 2025

Ended

Ilse Samijn

Director · since 30 octobre 2006 · until 30 octobre 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Other20/02/2023
ALGEMENE VERGADERING - BOEKJAAR
PDF
Registered office16/02/2022
SIEGE SOCIAL
PDF
Mandates01/03/2019
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office19/06/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/04/2010
ONTSLAGEN - BENOEMINGEN
PDF
Registered office18/11/2003
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025418,3 k €↑
2024
Annual accounts 2024-404,9 k €↓
2023
Annual accounts 202329,3 k €↑
2021
Annual accounts 2021-36,8 k €↓
2020
Annual accounts 2020-25 k €↑
2019
Annual accounts 2019-148,2 k €↓
2018
Annual accounts 201811,1 k €↑
2017
Annual accounts 20171,2 k €↑
2016
Annual accounts 2016-59,2 k €↓
2014
Annual accounts 2014-23,2 k €↓
2013
Annual accounts 20131,3 k €↑
2012
Annual accounts 2012-13,3 k €↑
2011
Annual accounts 2011-33 k €↓
2010
Annual accounts 20102 k €↓
2009
Annual accounts 20098,3 k €↓
2008
Annual accounts 200813,4 k €↓
2007
Annual accounts 200723,7 k €↑
2006
Annual accounts 20063,6 k €
01/11/1994
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRAINWIN

Overview

What does BRAINWIN do?

Trend over 18 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline