ACTIVE

WODON (SRL)

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

101,6 k €

-12.7% YoY

Gross margin

169,9 k €

-7.0% YoY

Equity

602,6 k €

+5.2% YoY

What does WODON do?

WODON is a Private limited company incorporated in 1995. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.379.771

Incorporation

24/01/1995

Legal form

Private limited company

Registered office

Av Général de Longueville 8 box 10
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

18 592,01 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	169,9 k €	-7.0%	182,7 k €	+21.9%	149,9 k €	+11.2%	134,8 k €	+6.4%	126,7 k €	+1.1%	125,4 k €	+11.8%	112,2 k €	-7.4%	121,2 k €	+10.3%	109,9 k €	-3.5%	113,8 k €	-1.0%	115 k €	-5.5%	121,7 k €	+14.2%	106,6 k €	-1.2%	107,9 k €	+15.8%	93,2 k €	-1.3%	94,4 k €	+28.9%	73,2 k €	+84.8%	39,6 k €	-35.4%	61,4 k €
EBITDA	167,5 k €	-6.3%	178,7 k €	+21.8%	146,7 k €	+11.6%	131,4 k €	+6.9%	123 k €	-0.3%	123,4 k €	+12.1%	110 k €	-7.4%	118,8 k €	+11.0%	107,1 k €	-3.8%	111,3 k €	-1.1%	112,6 k €	-6.0%	119,8 k €	+14.6%	104,5 k €	-1.7%	106,3 k €	+44.5%	73,6 k €	-2.8%	75,6 k €	+39.1%	54,4 k €	+105%	26,5 k €	-42.0%	45,7 k €
Operating result	125,6 k €	-10.5%	140,4 k €	+25.1%	112,2 k €	+16.4%	96,4 k €	+8.1%	89,2 k €	+1.1%	88,3 k €	+13.2%	78 k €	-2.8%	80,2 k €	+26.1%	63,6 k €	-6.3%	67,9 k €	-6.4%	72,5 k €	-7.0%	78 k €	+12.7%	69,3 k €	-4.9%	72,8 k €	+78.9%	40,7 k €	+22.0%	33,4 k €	-9.5%	36,8 k €	+162%	14 k €	-57.0%	32,6 k €
Net result	101,6 k €	-12.7%	116,4 k €	+33.7%	87 k €	+13.0%	77 k €	+4.5%	73,7 k €	+2.3%	72,1 k €	+14.2%	63,2 k €	+12.7%	56 k €	+44.0%	38,9 k €	-5.2%	41,1 k €	-11.0%	46,1 k €	-11.5%	52,1 k €	+17.5%	44,4 k €	-3.2%	45,8 k €	+98.9%	23 k €	+1.5%	22,7 k €	-17.3%	27,4 k €	+329%	6,4 k €	-68.0%	20 k €
Balance sheet
Equity	602,6 k €	+5.2%	573 k €	+13.0%	507,2 k €	+6.5%	476,2 k €	-2.8%	489,6 k €	-10.5%	546,9 k €	+15.2%	474,8 k €	+15.3%	411,6 k €	+15.8%	355,6 k €	+12.3%	316,7 k €	+14.9%	275,6 k €	+20.1%	229,5 k €	+29.4%	177,3 k €	+33.3%	133 k €	+52.6%	87,2 k €	+35.9%	64,1 k €	+54.8%	41,4 k €	+197%	14 k €	-73.4%	52,6 k €
Total assets	920,7 k €	+4.0%	885,1 k €	+6.9%	827,6 k €	+3.6%	799 k €	-5.8%	848,1 k €	+10.7%	766 k €	+12.0%	683,9 k €	+8.5%	630,5 k €	+11.5%	565,7 k €	+4.6%	540,8 k €	+7.0%	505,6 k €	+3.9%	486,6 k €	+8.9%	446,7 k €	+2.3%	436,4 k €	+0.8%	433,1 k €	+25.5%	345 k €	+25.2%	275,7 k €	-0.6%	277,3 k €	+21.2%	228,8 k €
Cash	276,1 k €	+26.3%	218,6 k €	+8.1%	202,1 k €	+89.1%	106,9 k €	+27.6%	83,8 k €	+305%	20,7 k €	-64.3%	58 k €	+75.6%	33 k €	-20.2%	41,4 k €	+47.0%	28,2 k €	+19.6%	23,6 k €	-41.2%	40,1 k €	+138%	16,9 k €	+15.6%	14,6 k €	-47.0%	27,5 k €	+663%	3,6 k €	+2.5%	3,5 k €	-93.5%	53,7 k €	+166%	20,2 k €
Debts	121,6 k €	+5.4%	115,3 k €	-8.7%	126,3 k €	-5.8%	134 k €	-23.3%	174,6 k €	+385%	36 k €	+38.0%	26,1 k €	-28.7%	36,6 k €	+18.8%	30,8 k €	-30.8%	44,5 k €	-4.2%	46,5 k €	-39.5%	76,8 k €	-17.8%	93,5 k €	-26.1%	126,5 k €	-25.7%	170,3 k €	+36.0%	125,2 k €	+25.6%	99,7 k €	-32.1%	146,8 k €	+41.0%	104,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Thierry WODON

Director

Active

Ended mandates

Thierry WODON

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
A.C.P. AV GENERAL DELONGUEVILLE 8 B15● Active	0850.137.395
ACTION CONSULTING● Active	0472.536.785
Loplamat● Active	0405.902.240
RACING CLUB DES CRACKS MINIFOOT● Active	0432.403.135

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/02/2026	27/02/2025	16/02/2024	31/03/2023	25/02/2022	22/02/2021
General meeting	02/02/2026	26/02/2025	25/01/2024	06/01/2023	23/12/2021	19/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	02/02/2026	09/02/2026	French	PDF
Micro model	30/06/2024	26/02/2025	27/02/2025	French	PDF
Micro model	30/06/2023	25/01/2024	16/02/2024	French	PDF
Micro model	30/06/2022	06/01/2023	31/03/2023	French	PDF
Micro model	30/06/2021	23/12/2021	25/02/2022	French	PDF
Micro model	30/06/2020	19/01/2021	22/02/2021	French	PDF
Micro model	30/06/2019	21/01/2020	14/02/2020	French	PDF
Micro model	30/06/2018	08/01/2019	28/02/2019	French	PDF
Micro model	30/06/2017	22/01/2018	07/02/2018	French	PDF
Abridged model	30/06/2016	09/01/2017	13/02/2017	French	PDF
Abridged model	30/06/2015	26/12/2015	24/02/2016	French	PDF
Abridged model	30/06/2014	05/01/2015	27/02/2015	French	PDF
Abridged model	30/06/2013	07/02/2014	27/02/2014	French	PDF
Abridged model	30/06/2012	04/02/2013	21/02/2013	French	PDF
Abridged model	30/06/2011	27/01/2012	23/02/2012	French	PDF
Abridged model	30/06/2010	10/02/2011	28/02/2011	French	PDF
Abridged model	30/06/2009	11/01/2010	02/02/2010	French	PDF
Abridged model	30/06/2008	13/02/2009	18/02/2009	French	PDF
Abridged model	30/06/2007	22/01/2008	28/02/2008	French	PDF
Abridged model	30/06/2006	26/01/2007	30/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Thierry WODON

Director

Active

Ended mandates

Thierry WODON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office20/01/2011
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025101,6 k €↓
2024
Annual accounts 2024116,4 k €↑
2023
Annual accounts 202387 k €↑
2022
Annual accounts 202277 k €↑
2021
Annual accounts 202173,7 k €↑
2020
Annual accounts 202072,1 k €↑
2019
Annual accounts 201963,2 k €↑
2018
Annual accounts 201856 k €↑
2017
Annual accounts 201738,9 k €↓
2016
Annual accounts 201641,1 k €↓
2015
Annual accounts 201546,1 k €↓
2014
Annual accounts 201452,1 k €↑
2013
Annual accounts 201344,4 k €↓
2012
Annual accounts 201245,8 k €↑
2011
Annual accounts 201123 k €↑
2010
Annual accounts 201022,7 k €↓
2009
Annual accounts 200927,4 k €↑
2008
Annual accounts 20086,4 k €↓
2007
Annual accounts 200720 k €
24/01/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WODON (SRL)

Overview

What does WODON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline