ACTIVE

SEAC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

37,7 k €

+83.7% YoY

Revenue

147 k €

Equity

97,6 k €

+63.0% YoY

What does SEAC do?

SEAC is a Private limited company incorporated in 1995. Its main activity is: Construction of buildings. Its registered office is in Wavre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0454.384.424

Incorporation

31/01/1995

Legal form

Private limited company

Registered office

Rue Marc Brison 31
1300 Wavre · WallonieSee on map

Contributed capital

7 560,75 €

Latest accounts

31/12/2024

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 45211Maintenance and repair of motor vehicles 45212Maintenance and repair of motor vehicles

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	147 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	69,5 k €	+48.8%	46,7 k €	+15.1%	40,5 k €	-31.4%	59,1 k €	+91.4%	30,9 k €	-17.6%	37,5 k €	-35.3%	58 k €	+128%	25,5 k €	-29.9%	36,3 k €	-16.6%	43,5 k €	+34.4%	32,4 k €	+363%	7 k €	-71.3%	24,4 k €	-49.3%	48,1 k €	+151%	19,2 k €	-0.2%	19,2 k €	+4.7%	18,4 k €	-66.1%	54,2 k €	+30.4%	41,6 k €
Operating result	53,6 k €	+66.0%	32,3 k €	+6.1%	30,5 k €	-32.4%	45,1 k €	+107%	21,8 k €	-0.7%	22 k €	-48.2%	42,4 k €	+318%	10,2 k €	-58.2%	24,3 k €	-20.3%	30,5 k €	+59.4%	19,1 k €	+469%	-5,2 k €	-147%	11,1 k €	-69.7%	36,5 k €	+399%	7,3 k €	+44.0%	5,1 k €	+177%	-6,6 k €	-122%	29,9 k €	+52.0%	19,7 k €
Net result	37,7 k €	+83.7%	20,5 k €	+4.1%	19,7 k €	-36.0%	30,8 k €	+114%	14,4 k €	+13.1%	12,8 k €	+120%	-64,8 k €	-2610%	-2,4 k €	-119%	12,5 k €	-22.2%	16,1 k €	+62.8%	9,9 k €	+222%	-8,1 k €	-305%	4 k €	-81.7%	21,6 k €	+23013%	93,6 €	+106%	-1,4 k €	+88.4%	-12,4 k €	-183%	15,1 k €	+86.2%	8,1 k €
Balance sheet
Equity	97,6 k €	+63.0%	59,9 k €	+52.2%	39,4 k €	+101%	19,6 k €	+275%	-11,2 k €	+56.3%	-25,7 k €	+33.2%	-38,4 k €	-246%	26,3 k €	-8.3%	28,7 k €	+77.1%	16,2 k €	+10499%	153 €	+102%	-9,7 k €	-509%	-1,6 k €	+71.3%	-5,5 k €	+79.6%	-27,2 k €	+0.3%	-27,3 k €	-5.6%	-25,8 k €	-93.0%	-13,4 k €	+52.9%	-28,5 k €
Total assets	189,5 k €	+12.7%	168,1 k €	+6.6%	157,7 k €	+27.4%	123,8 k €	+30.5%	94,8 k €	+50.0%	63,2 k €	-41.0%	107,2 k €	-9.7%	118,6 k €	+10.2%	107,7 k €	+3.5%	104 k €	+12.5%	92,4 k €	+29.6%	71,3 k €	-13.2%	82,1 k €	-3.8%	85,4 k €	+9.1%	78,3 k €	+7.0%	73,2 k €	-21.6%	93,3 k €	-29.0%	131,5 k €	+21.5%	108,3 k €
Cash	59,1 k €	+79.8%	32,9 k €	-21.8%	42 k €	+52.1%	27,6 k €	-13.0%	31,7 k €	+96.3%	16,2 k €	-65.9%	47,4 k €	-6.6%	50,8 k €	+40.2%	36,2 k €	+17.8%	30,8 k €	-28.7%	43,2 k €	+329%	10,1 k €	-50.1%	20,2 k €	-39.9%	33,5 k €	+64.5%	20,4 k €	-34.0%	30,9 k €	+52.4%	20,3 k €	-60.7%	51,6 k €	+174%	18,8 k €
Debts	91,9 k €	-8.2%	100,1 k €	-15.4%	118,4 k €	+13.6%	104,2 k €	-1.8%	106,1 k €	+21.5%	87,3 k €	-40.1%	145,6 k €	+57.7%	92,3 k €	+16.9%	79 k €	-10.1%	87,8 k €	-4.8%	92,3 k €	+13.9%	81 k €	-3.2%	83,7 k €	-8.0%	91 k €	-13.8%	105,5 k €	+5.0%	100,5 k €	-15.7%	119,2 k €	-17.7%	144,9 k €	+6.0%	136,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

JEAN-FRANCOIS RUELLE

Director · since 20 décembre 2023

Active

Ended mandates

LAURENCE RUELLE

Director · since 01 janvier 2018 · until 20 décembre 2023

Ended

LAURENCE RUELLE

Director · since 01 janvier 2018

Ended

LAURENCE RUELLE

Managing director · since 01 janvier 2018

Ended

LAURENCE RUELLE

Manager · since 01 janvier 2018

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/10/2025	30/08/2024	13/10/2023	30/09/2022	27/12/2021	30/11/2020
General meeting	12/04/2025	12/04/2024	12/04/2023	12/04/2022	22/10/2021	30/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	12/04/2025	09/10/2025	French	PDF
Micro model	31/12/2023	12/04/2024	30/08/2024	French	PDF
Micro model	31/12/2022	12/04/2023	13/10/2023	French	PDF
Micro model	31/12/2021	12/04/2022	30/09/2022	French	PDF
Micro model	31/12/2020	22/10/2021	27/12/2021	French	PDF
Micro model	31/12/2019	30/10/2020	30/11/2020	French	PDF
Micro model	31/12/2018	12/04/2019	10/10/2019	French	PDF
Micro model	31/12/2017	12/04/2018	29/08/2018	French	PDF
Micro model	31/12/2016	12/04/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	12/04/2016	26/09/2016	French	PDF
Abridged model	31/12/2014	12/04/2015	19/08/2015	French	PDF
Abridged model	31/12/2013	12/04/2014	14/08/2014	French	PDF
Abridged model	31/12/2012	12/04/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	12/04/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	12/04/2011	28/09/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	12/04/2007	30/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

JEAN-FRANCOIS RUELLE

Director · since 20 décembre 2023

Active

Ended mandates

LAURENCE RUELLE

Director · since 01 janvier 2018 · until 20 décembre 2023

Ended

LAURENCE RUELLE

Director · since 01 janvier 2018

Ended

LAURENCE RUELLE

Managing director · since 01 janvier 2018

Ended

LAURENCE RUELLE

Manager · since 01 janvier 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates16/04/2018
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202437,7 k €↑
2023
Annual accounts 202320,5 k €↑
2022
Annual accounts 202219,7 k €↓
2021
Annual accounts 202130,8 k €↑
2020
Annual accounts 202014,4 k €↑
2019
Annual accounts 201912,8 k €↑
2018
Annual accounts 2018-64,8 k €↓
2017
Annual accounts 2017-2,4 k €↓
2016
Annual accounts 201612,5 k €↓
2015
Annual accounts 201516,1 k €↑
2014
Annual accounts 20149,9 k €↑
2013
Annual accounts 2013-8,1 k €↓
2012
Annual accounts 20124 k €↓
2011
Annual accounts 201121,6 k €↑
2010
Annual accounts 201093,6 €↑
2009
Annual accounts 2009-1,4 k €↑
2008
Annual accounts 2008-12,4 k €↓
2007
Annual accounts 200715,1 k €↑
2006
Annual accounts 20068,1 k €
31/01/1995
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SEAC

Overview

What does SEAC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline